Registration number:
Edinburgh Land And Property Ltd
for the Year Ended 31 December 2024
Edinburgh Land And Property Ltd
Contents
|
Company Information |
|
|
Balance Sheet |
|
|
Notes to the Unaudited Financial Statements |
Edinburgh Land And Property Ltd
Company Information
|
Directors |
Mr Elisha Sjemtov Evers Mr Cornelis Maartinus Verkade Mr Aren Van Dam Mr Arie Johannes Maarten Van Dam |
|
Registered office |
|
|
Accountants |
|
Edinburgh Land And Property Ltd
(Registration number: 14472683)
Balance Sheet as at 31 December 2024
|
Note |
2024 |
2023 |
|
|
Fixed assets |
|||
|
Investment property |
|
|
|
|
Current assets |
|||
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current (liabilities)/assets |
( |
|
|
|
Total assets less current liabilities |
|
|
|
|
Creditors: Amounts falling due after more than one year |
( |
( |
|
|
Provisions for liabilities |
( |
- |
|
|
Net assets/(liabilities) |
|
( |
|
|
Capital and reserves |
|||
|
Called up share capital |
5 |
5 |
|
|
Retained earnings |
412,406 |
(803,165) |
|
|
Shareholders' funds/(deficit) |
412,411 |
(803,160) |
For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
|
• |
|
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
Approved and authorised by the
Edinburgh Land And Property Ltd
(Registration number: 14472683)
Balance Sheet as at 31 December 2024
|
......................................... |
|
......................................... |
Edinburgh Land And Property Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024
|
General information |
The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
United Kingdom
These financial statements were authorised for issue by the
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Going concern
The financial statements have been prepared on a going concern basis. In forming their view, the directors have considered the Company’s forecast cash flows, rental income receipts post year-end, and compliance with loan covenants. The directors have also received confirmation of ongoing financial support from the parent company. Accordingly, the directors consider that it remains appropriate to prepare the financial statements on a going concern basis.
Edinburgh Land And Property Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024
Prior period errors
In prior years, the Company recognised changes in the fair value of investment property in other comprehensive income and a revaluation reserve. Under FRS 102 Section 16, such changes must be recognised in the profit and loss account with no revaluation reserve.
Accordingly, the comparative figures for the year ended 31 December 2023 have been restated.
The effect of this adjustment was to:
– Increase the reported loss for 2023 by £732,069
– Eliminate other comprehensive income of £732,069
– Eliminate the revaluation reserve of £732,069 and transfer the balance to retained earnings.
There was no effect on net assets at either 31 December 2023 or 31 December 2024.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
Foreign currency transactions and balances
Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.
Tax
The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
At 31 December 2024 the investment property had a carrying value of £11,500,000 (2023: £10,050,000). The tax base of the property is lower than its carrying value, giving rise to a deductible temporary difference of 717,931.
This would give rise to a deferred tax liability of approximately £179,483 at the enacted UK corporation tax rate of 25%.
Investment property
Edinburgh Land And Property Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Borrowings
Interest-bearing borrowings are initially recorded at the proceeds received, net of any directly attributable transaction costs.
In accordance with FRS 102, borrowings are ordinarily measured subsequently at amortised cost using the effective interest method. However, for the Company’s interest-only borrowings, the directors consider that applying the effective interest method would not provide relevant information about the Company’s financial performance, as it would result in recognising non-cash finance charges which do not reflect the actual interest profile of the loan.
As such, the Company has accounted for these loans at their nominal value, with interest expenses recognised on a cash basis as incurred. The directors consider this treatment to be appropriate on grounds of materiality and that it gives a true and fair view of the Company’s financial position and performance.
Loan arrangement and legal fees are recognised in the profit and loss account as incurred. For group reporting purposes, adjustments are made to align with the Group’s accounting policy, which applies the effective interest method and amortises loan fees over the life of the facility.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Edinburgh Land And Property Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024
|
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
|
Investment properties |
|
2024 |
|
|
At 1 January |
|
|
Fair value adjustments |
|
|
At 31 December |
|
An independent firm of professional valuers has been instructed to carry out a valuation of the investment property at Travelodge, 43 Craigmillar Park, Cameron Toll, Edinburgh EH16 5PD at the year of the financial year, and a valuation report showed the fair value of the property was £11,500,000.
|
Debtors |
|
Current |
2024 |
2023 |
|
Trade debtors |
|
- |
|
Other debtors |
|
|
|
|
|
Edinburgh Land And Property Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024
|
Creditors |
Creditors: amounts falling due within one year
|
2024 |
2023 |
|
|
Due within one year |
||
|
Trade creditors |
|
- |
|
Taxation and social security |
|
|
|
Accruals and deferred income |
|
|
|
|
|
Creditors: amounts falling due after more than one year
|
Note |
2024 |
2023 |
|
|
Due after one year |
|||
|
Loans and borrowings |
|
|
|
Loans and borrowings |
Non-current loans and borrowings
|
2024 |
2023 |
|
|
Bank borrowings |
|
|
|
Other borrowings |
|
|
|
|
|
|
|
Related party transactions |
During the year the Company was charged £60,000 (2023: £71,527) in management fees by New Amsterdam Invest N.V.
At 31 December 2024, the Company owed £7,416,094 (2023: £7,728,935) to group undertakings in respect of intercompany loans. Interest of £362,825 (2023: £516,584) was charged on these loans during the year.
All transactions were undertaken on normal commercial terms