1 January 2024 0 15015156 ns1:FRS102 2024-01-01 2024-12-31 15015156 ns1:FullAccounts 2024-01-01 2024-12-31 15015156 ns1:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 15015156 ns1:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 15015156 2024-01-01 2024-12-31 15015156 2024-12-31 15015156 2024-01-01 2024-12-31 15015156 ns1:Director1 2024-01-01 2024-12-31 15015156 ns1:Director2 2024-01-01 2024-12-31 15015156 ns1:Director3 2024-01-01 2024-12-31 15015156 ns1:Director4 2024-01-01 2024-12-31 15015156 ns1:Director5 2024-01-01 2024-12-31 15015156 ns1:Director6 2024-01-01 2024-12-31 15015156 ns1:Director7 2024-01-01 2024-12-31 15015156 ns1:Director8 2024-01-01 2024-12-31 15015156 ns1:Director9 2024-01-01 2024-12-31 15015156 ns1:Director10 2024-01-01 2024-12-31 15015156 ns1:Director11 2024-01-01 2024-12-31 15015156 ns1:Director12 2024-01-01 2024-12-31 15015156 ns1:Director13 2024-01-01 2024-12-31 15015156 ns1:Director14 2024-01-01 2024-12-31 15015156 ns1:Director15 2024-01-01 2024-12-31 15015156 ns1:Director16 2024-01-01 2024-12-31 15015156 ns1:Director17 2024-01-01 2024-12-31 15015156 ns1:Director18 2024-01-01 2024-12-31 15015156 ns1:Director19 2024-01-01 2024-12-31 15015156 ns1:Director20 2024-01-01 2024-12-31 15015156 ns1:RegisteredOffice 2024-01-01 2024-12-31 15015156 ns1:CompanySecretary1 2024-01-01 2024-12-31 15015156 ns3:FurnitureFittings 2024-12-31 15015156 ns3:LandBuildings ns3:OwnedOrFreeholdAssets 2024-12-31 15015156 ns3:LandBuildings ns3:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 15015156 ns3:LandBuildings ns3:LongLeaseholdAssets 2024-12-31 15015156 ns3:LandBuildings ns3:LongLeaseholdAssets 2024-01-01 2024-12-31 15015156 ns3:NetGoodwill 2024-12-31 15015156 ns3:NetGoodwill 2024-01-01 2024-12-31 15015156 ns1:OrdinaryShareClass1 2024-12-31 15015156 ns1:OrdinaryShareClass2 2024-12-31 15015156 ns1:OrdinaryShareClass3 2024-12-31 15015156 ns3:IntangibleAssetsOtherThanGoodwill 2024-12-31 15015156 ns3:IntangibleAssetsOtherThanGoodwill 2024-01-01 2024-12-31 15015156 ns3:PlantMachinery 2024-01-01 2024-12-31 15015156 ns3:PlantMachinery 2024-12-31 15015156 ns1:PreferenceShareClass1 2024-12-31 15015156 ns1:PreferenceShareClass2 2024-12-31 15015156 ns3:LandBuildings ns3:ShortLeaseholdAssets 2024-12-31 15015156 ns3:LandBuildings ns3:ShortLeaseholdAssets 2024-01-01 2024-12-31 15015156 ns3:Vehicles 2024-12-31 15015156 ns3:Vehicles 2024-01-01 2024-12-31 15015156 ns3:FurnitureFittings 2024-01-01 2024-12-31 15015156 2024-01-01 15015156 2024-12-31 15015156 2024-12-31 15015156 ns3:FurnitureFittings 2023-12-31 15015156 ns3:LandBuildings ns3:OwnedOrFreeholdAssets 2023-12-31 15015156 ns3:LandBuildings ns3:LongLeaseholdAssets 2023-12-31 15015156 ns3:NetGoodwill 2023-12-31 15015156 ns3:IntangibleAssetsOtherThanGoodwill 2023-12-31 15015156 ns3:PlantMachinery 2023-12-31 15015156 2023-07-20 15015156 ns3:LandBuildings ns3:ShortLeaseholdAssets 2023-12-31 15015156 ns3:Vehicles 2023-12-31 15015156 2023-07-20 2023-12-31 15015156 ns1:AllEntityOfficers 2023-07-20 2023-12-31 15015156 2023-12-31 15015156 ns1:OrdinaryShareClass2 2023-12-31 15015156 ns1:OrdinaryShareClass1 2023-12-31 15015156 ns1:OrdinaryShareClass3 2023-07-20 15015156 ns1:PreferenceShareClass1 2023-12-31 15015156 ns1:PreferenceShareClass2 2023-12-31 15015156 ns3:NetGoodwill 2024-01-01 2024-12-31 15015156 ns3:NetGoodwill 2023-07-20 2023-12-31 15015156 ns3:NetGoodwill 2024-12-31 15015156 ns3:NetGoodwill 2023-12-31 15015156 ns3:LeasedTangibleFixedAssets 2024-01-01 2024-12-31 15015156 ns1:HighestPaidDirector 2024-01-01 2024-12-31 15015156 ns1:HighestPaidDirector 2023-07-20 2023-12-31 15015156 ns3:Buildings 2024-01-01 2024-12-31 15015156 ns3:LeasedTangibleFixedAssets ns3:Buildings 2024-01-01 2024-12-31 15015156 ns3:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 15015156 ns3:OwnedOrFreeholdAssets 2023-07-20 2023-12-31 15015156 ns3:LeasedTangibleFixedAssets 2024-01-01 2024-12-31 15015156 ns3:LeasedTangibleFixedAssets 2023-07-20 2023-12-31 15015156 ns1:AllOrdinaryShares 2024-12-31 15015156 ns1:AllPreferenceShares 2024-12-31 15015156 ns1:AllOrdinaryShares 2023-12-31 15015156 ns1:AllPreferenceShares 2023-12-31 15015156 ns1:AllOrdinaryShares ns3:DividendsPaid 2023-07-20 2023-12-31 15015156 ns1:AllOrdinaryShares ns3:DividendsProposed 2024-01-01 2024-12-31 15015156 ns1:AllOrdinaryShares ns3:DividendsProposed 2023-07-20 2023-12-31 15015156 ns1:AllOrdinaryShares ns3:DividendsPaid 2024-01-01 2024-12-31 15015156 ns1:AllOrdinaryShares 2024-01-01 2024-12-31 15015156 ns1:AllPreferenceShares 2024-01-01 2024-12-31 15015156 ns3:CopyrightsPatentsTrademarksServiceOperatingRights 2024-01-01 15015156 ns3:CopyrightsPatentsTrademarksServiceOperatingRights 2024-01-01 2024-12-31 15015156 ns3:CopyrightsPatentsTrademarksServiceOperatingRights 2024-12-31 15015156 ns3:OtherResidualIntangibleAssets 2024-01-01 15015156 ns3:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 15015156 ns3:OtherResidualIntangibleAssets 2024-12-31 15015156 ns1:OrdinaryShareClass1 2024-01-01 2024-12-31 15015156 ns1:OrdinaryShareClass2 2024-01-01 2024-12-31 15015156 ns1:OrdinaryShareClass3 2024-01-01 2024-12-31 15015156 ns1:OrdinaryShareClass4 2024-01-01 2024-12-31 15015156 ns1:OrdinaryShareClass5 2024-01-01 2024-12-31 15015156 ns1:PreferenceShareClass1 2024-01-01 2024-12-31 15015156 ns1:PreferenceShareClass2 2024-01-01 2024-12-31 15015156 ns1:OrdinaryShareClass3 2024-12-31 15015156 ns1:OrdinaryShareClass4 2024-12-31 15015156 ns1:OrdinaryShareClass5 2024-12-31 15015156 ns1:OrdinaryShareClass3 2023-12-31 15015156 ns1:OrdinaryShareClass4 2023-12-31 15015156 ns1:OrdinaryShareClass5 2023-12-31 15015156 ns3:Acquisitions 2024-01-01 2024-12-31 15015156 ns3:Acquisitions 2023-07-20 2023-12-31 15015156 ns3:DiscontinuedOperations 2024-01-01 2024-12-31 15015156 ns3:DiscontinuedOperations 2023-07-20 2023-12-31 15015156 ns3:ContinuingOperationsExcludingAcquisitions 2024-01-01 2024-12-31 15015156 ns3:ContinuingOperationsExcludingAcquisitions 2023-07-20 2023-12-31 15015156 ns3:WithinOneYear 2024-01-01 2024-12-31 15015156 ns3:WithinOneYear 2024-12-31 15015156 ns3:WithinOneYear 2023-12-31 15015156 ns3:AfterOneYear 2024-01-01 2024-12-31 15015156 ns3:WithinOneYear 2024-01-01 2024-12-31 15015156 ns3:AfterOneYear 2024-01-01 2024-12-31 15015156 ns3:BetweenOneTwoYears 2024-01-01 2024-12-31 15015156 ns3:BetweenTwoFiveYears 2024-01-01 2024-12-31 15015156 ns3:MoreThanFiveYears 2024-01-01 2024-12-31 15015156 ns3:BetweenOneTwoYears 2024-01-01 2024-12-31 15015156 ns3:BetweenTwoFiveYears 2024-01-01 2024-12-31 15015156 ns3:MoreThanFiveYears 2024-01-01 2024-12-31 15015156 ns3:ShareCapital 2024-12-31 15015156 ns3:RetainedEarningsAccumulatedLosses 2024-12-31 15015156 ns3:ShareCapitalOrdinaryShares 2024-12-31 15015156 ns3:ShareCapitalPreferenceShares 2024-12-31 15015156 ns3:PropertiesRevaluationReserve 2024-12-31 15015156 ns3:SharePremiumOrdinaryShares 2024-12-31 15015156 ns3:OtherMiscellaneousReserve 2024-12-31 15015156 ns3:ShareCapital 2023-12-31 15015156 ns3:SharePremiumOrdinaryShares 2023-12-31 15015156 ns3:ShareCapital 2023-07-20 2023-12-31 15015156 ns3:ShareCapital 2024-01-01 2024-12-31 15015156 ns3:RetainedEarningsAccumulatedLosses 2023-12-31 15015156 ns3:ShareCapitalOrdinaryShares 2023-12-31 15015156 ns3:ShareCapitalPreferenceShares 2023-12-31 15015156 ns3:PropertiesRevaluationReserve 2023-12-31 15015156 ns3:OtherMiscellaneousReserve 2023-12-31 15015156 ns3:SharePremiumOrdinaryShares 2024-12-31 15015156 ns3:SharePremiumOrdinaryShares 2023-12-31 15015156 ns3:WithinOneYear 2024-12-31 15015156 ns3:WithinOneYear 2023-12-31 15015156 ns3:AfterOneYear 2024-12-31 15015156 ns3:AfterOneYear 2023-12-31 15015156 ns3:WithinOneYear 2024-12-31 15015156 ns3:WithinOneYear 2023-12-31 15015156 ns3:BetweenOneTwoYears 2024-12-31 15015156 ns3:BetweenOneTwoYears 2023-12-31 15015156 ns3:BetweenTwoFiveYears 2024-12-31 15015156 ns3:BetweenTwoFiveYears 2023-12-31 15015156 ns3:MoreThanFiveYears 2024-12-31 15015156 ns3:MoreThanFiveYears 2023-12-31 15015156 ns3:OtherMiscellaneousReserve 2023-07-20 15015156 ns3:ShareCapital 2023-07-20 15015156 ns3:RetainedEarningsAccumulatedLosses 2023-07-20 15015156 ns3:PropertiesRevaluationReserve 2023-07-20 15015156 2023-07-20 15015156 ns3:AfterOneYear 2024-01-01 2024-12-31 15015156 ns6:Europe 2024-01-01 2024-12-31 15015156 ns6:Europe 2023-07-20 2023-12-31 15015156 ns6:UnitedKingdom 2024-01-01 2024-12-31 15015156 ns6:UnitedKingdom 2023-07-20 2023-12-31 15015156 ns6:Americas 2024-01-01 2024-12-31 15015156 ns6:Americas 2023-07-20 2023-12-31 15015156 ns6:MiddleEast 2024-01-01 2024-12-31 15015156 ns6:MiddleEast 2023-07-20 2023-12-31 15015156 ns6:Africa 2024-01-01 2024-12-31 15015156 ns6:Africa 2023-07-20 2023-12-31 15015156 ns6:Asia 2024-01-01 2024-12-31 15015156 ns6:Asia 2023-07-20 2023-12-31 15015156 ns6:Australasia 2024-01-01 2024-12-31 15015156 ns6:Australasia 2023-07-20 2023-12-31 15015156 ns3:ReportableOperatingSegment1 2024-01-01 2024-12-31 15015156 ns3:ReportableOperatingSegment1 2023-07-20 2023-12-31 15015156 ns3:ReportableOperatingSegment2 2024-01-01 2024-12-31 15015156 ns3:ReportableOperatingSegment2 2023-07-20 2023-12-31 15015156 ns3:ReportableOperatingSegment3 2024-01-01 2024-12-31 15015156 ns3:ReportableOperatingSegment3 2023-07-20 2023-12-31 15015156 ns5:AdministrativeExpenses 2024-01-01 2024-12-31 15015156 ns5:AdministrativeExpenses 2023-07-20 2023-12-31 15015156 ns5:DistributionCosts 2024-01-01 2024-12-31 15015156 ns5:DistributionCosts 2023-07-20 2023-12-31 15015156 ns5:Exceptional 2024-01-01 2024-12-31 15015156 ns5:Exceptional 2023-07-20 2023-12-31 15015156 2024-01-01 2024-12-31 xbrli:pure xbrli:shares iso4217:GBP iso4217:USD
Company registration number:15015156
JIU PRO SERVICE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 December 2024
JIU PRO SERVICE LIMITED
BALANCE SHEET
AS AT 31 December 2024
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible assets328,9340
28,9340
CURRENT ASSETS
Debtors4480,802468
Cash at bank and in hand24,20320,532
505,00521,000
CREDITORS
Amounts falling due within one year 5 (496,903) (150)
NET CURRENT ASSETS 8,102 20,850
TOTAL ASSETS LESS
CURRENT LIABILITIES 37,036 20,850
PROVISIONS FOR LIABILITIES(5,498)(0)
NET ASSETS 31,538 20,850
CAPITAL AND RESERVES
Called-up equity share capital 6 2,041 2,041
Share Premium Account18,95918,959
Profit and loss account 10,538 (150)
SHAREHOLDERS FUNDS 31,538 20,850
For the year ending 31 December 2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of the accounts.
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. Approved by the board of directors on 15 May 2025 and signed on its behalf.
The profit and loss account has not been delivered to the Registrar of Companies in accordance with the special provisions applicable to companies subject to the small companies' regime.
..........................................................................
Mr Xin Miao
15 May 2025
The annexed notes form part of these financial statements.

JIU PRO SERVICE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
Share Share P and L Revaluation Other Total
Capital Premium Account reserve reserves equity
£ £ £ £ £ £
Changes in equity
Share issue2,04100002,041
Share premium transfers018,95900018,959
Total Comprehensive Income00(150)00(150)
Balance at 31 December 20232,04118,959(150)0020,850
Changes in equity
Total comprehensive income0010,6880010,688
Balance at 31 December 20242,04118,95910,5380031,538

JIU PRO SERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
1. Accounting policies
Statutory information
The company is registered in England and its registered number is 15015156. The company is a private company limited by shares. Its registered office is Unit 14 Union Road Industrial Estate, Union Road, Oldbury, West Midlands, United Kingdom, B69 3EX.
Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention in accordance with the accounting policies set out below. These financial statements have been prepared in accordance with FRS102 Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
Turnover
Turnover represents sales of goods net of VAT and trade discounts. Turnover is recognised when the goods are physically delivered to the customer.
Fixed Assets
Tangible fixed assets are stated at cost less depreciation. Depreciation i provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Plant and Machinery - 25% per annum of cost
Fixtures and Fittings 15 % reducing balance basi
Motor Vehicles - 25 % reducing balance basis
Deferred Taxation
Deferred tax is provided on the liability method to take account of the timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes. Tax deferred or accelerated is accounted for in respect of all material timing differences.
Pension Scheme
The company operates a defined contribution pension scheme, NEST pension scheme, and the pension charge represents the amounts payable by the company to the fund in respect of the year.
2.Employees
The average number of persons employed by the company (including directors) during the year was 7.
3.Tangible fixed assets
Plant Motor F and F Total
Cost
Additions 8,275 26,400 3,445 38,120
At end of period 8,275 26,400 3,445 38,120
Depreciation
Provided during the period 2,069 6,600 517 9,186
At end of period 2,069 6,600 517 9,186
Net Book Value
At end of period 6,206 19,800 2,928 28,934
4.Debtors
20242023
££
Due within one year
Trade Debtors156,2860
Other Debtors54,0770
Prepayments and accrued income270,439468
480,802468
5.Creditors due within one year
20242023
££
Trade creditors132,0850
Other taxes and social security costs3,0300
Accruals and deferred income31,786150
Loan from directors330,0000
496,903 150
6. Share capital Alloted, Issued and fully paid
2024 2023
£ £
Ordinary shares of £1 each2,0412,041
Total issued share capital2,0412,041
7.Related Party Transactions
There were no related party transactions in which the director has a direct and material interest.