Company Registration No. NI618062 (Northern Ireland)
THE FREE PRESBYTERIAN MISSION SOCIETY AFRICA
ANNUAL REPORT AND
AUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
THE FREE PRESBYTERIAN MISSION SOCIETY AFRICA
CONTENTS
Page
Legal and administrative information
1
Trustees' report
2 - 4
Independent auditor's report
5 - 8
Statement of financial activities
9
Balance sheet
10
Statement of cash flows
11
Notes to the financial statements
12 - 18
THE FREE PRESBYTERIAN MISSION SOCIETY AFRICA
LEGAL AND ADMINISTRATIVE INFORMATION
- 1 -
Trustees
Mr Alastair David Hamilton
Mr Paul Haffey
Rev Garth Wilson
Mr David William Aiken
Rev Jonathan Creane
Mr John Dumigan
Mr Thomas Gilmore
Mr Eric Graham
Rev David McMillan
Rev Andrew Patterson
Mr Barry Stewart
Rev Colin Andrew Mercer
Rev David James Brown
Mr Samuel Jonathan McAuley
Rev Paul Richard Foster
Rev Thomas Martin
Rev Ryan Mckee
Rev Joshua Jordan Moffatt
Mr John Raymond Murray
Rev Simon Anderson
(Appointed 1 October 2024)
Dr Nigel Campbell
(Appointed 1 October 2024)
Mr Samuel McKee
(Appointed 1 October 2024)
Mr Nathanael Porter
(Appointed 1 October 2024)
Mr David Robinson
(Appointed 1 October 2024)
Rev Glenn Wilkinson
(Appointed 1 October 2024)
Secretary
Mr Alastair David Hamilton
HMRC Charitable Reference
NI00136
Company number
NI618062
Registered office
3 Carginagh Road
Kilkeel
Co. Down
BT34 4NE
Independent auditor
Johnston Kennedy DFK
Chartered Accountants
10 Pilots View
Heron Road
Belfast
BT3 9LE
THE FREE PRESBYTERIAN MISSION SOCIETY AFRICA
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The trustees, who are also the directors for the purposes of company law, present their report and the audited financial statements for the year ended 31 December 2024.

Objectives and activities

The charitable company's objects are set out in the Memorandum of Association of the Free Presbyterian Mission Society Africa.

 

The main purpose and principal activity of the company during the year was the support of missionaries and their work in Africa.

Achievements and performance

During the year the charity continued to support the work of missionaries in Africa, in line with the overall purpose of the charity.

Financial review

The charity generated a positive financial outcome for the year with a net increase in funds for the year of £766,252. This is made up of net incoming resources on unrestricted funds of £36,535 (2023 incoming £482) which will be added to unrestricted reserves and net incoming resources on restricted funds of £729,717 (2023 incoming £289,696) which will be added to restricted reserves.

 

The main source of income of the charity was gifts and donations.

 

Total funds held at 31 December 2024 amounted to £1,559,704 of which £1,495,106 were restricted funds and £64,598 were unrestricted funds.

Reserves policy

The unrestricted funds are considered to be essential to provide sufficient funds to cover any unforeseen costs which may arise and fulfil the legal obligations of the charitable company in the event that current levels of income are not maintained. The charitable company's reserve policy is to aspire to hold 10% of the overall funds of the charitable company as unrestricted funds.

 

The unrestricted funds of the charitable company at 31 December 2024 amounted to £64,598.

Structure, governance and management

The charitable company is a company limited by guarantee, governed by its Memorandum and Articles of Association dated 24 April 2013. It is recognised as a charity for tax purposes by HM Revenue and Customs. The organisation is on the "deemed" list with the Charity Commission for Northern Ireland, awaiting being called for registration. In the event of the company being wound up, members are required to contribute an amount not exceeding £1.

 

The directors of the company are also charity trustees for the purposes of charity law. Under the requirement of the Memorandum and Articles of Association, all members of the Board of Directors retire every two years and are eligible for reappointment. The number of directors shall be a minimum of two and not subject to any maximum.

 

The Board of Directors administers the charity and is responsible for setting strategies and policies and for ensuring that these are implemented. The Chairman provides direction to the Board of Trustees, is accountable to it and is responsible with the other trustees in overseeing the day to day running of the company.

 

The Board meets nine times per annum. The trustees are not remunerated for their services as trustees.

 

Management structures are reviewed periodically by trustees.

THE FREE PRESBYTERIAN MISSION SOCIETY AFRICA
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements are listed below:

Rev Samuel James Ian Harris
(Resigned 3 September 2024)
Mr Alastair David Hamilton
Mr Paul Haffey
Rev Garth Wilson
Mr David William Aiken
Rev Jonathan Creane
Mr John Dumigan
Mr Thomas Gilmore
Mr Eric Graham
Rev John Gray
(Resigned 6 February 2024)
Rev David McMillan
Rev Andrew Patterson
Mr Barry Stewart
Rev Colin Andrew Mercer
Rev David James Brown
Mr Samuel Jonathan McAuley
Rev Paul Richard Foster
Rev Thomas Martin
Rev Ryan Mckee
Rev Joshua Jordan Moffatt
Mr John Raymond Murray
Rev Simon Anderson
(Appointed 1 October 2024)
Dr Nigel Campbell
(Appointed 1 October 2024)
Mr Samuel McKee
(Appointed 1 October 2024)
Mr Nathanael Porter
(Appointed 1 October 2024)
Mr David Robinson
(Appointed 1 October 2024)
Rev Glenn Wilkinson
(Appointed 1 October 2024)
Statement of trustees' responsibilities

The trustees, who are also the directors of The Free Presbyterian Mission Society Africa for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Auditor

In accordance with the company's articles, a resolution proposing that Johnston Kennedy DFK be reappointed as auditor of the company will be put at a General Meeting.

Disclosure of information to auditor

Each of the trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.

Risk management

The trustees carry out an ongoing review of the risks with a view to mitigating risks which are identified and minimising the impact on the charity.

THE FREE PRESBYTERIAN MISSION SOCIETY AFRICA
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The trustees' report was approved by the Board of Trustees.

Mr Alastair David Hamilton
.....................................
Mr Alastair David Hamilton
Trustee
Dated: 9 September 2025
THE FREE PRESBYTERIAN MISSION SOCIETY AFRICA
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THE FREE PRESBYTERIAN MISSION SOCIETY AFRICA
- 5 -

Opinion

We have audited the financial statements of The Free Presbyterian Mission Society Africa (the ‘charitable company’) for the year ended 31 December 2024 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

In our opinion, the financial statements:

-

give a true and fair view of the state of the charitable company's affairs as at 31 December 2024 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;

-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

THE FREE PRESBYTERIAN MISSION SOCIETY AFRICA
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THE FREE PRESBYTERIAN MISSION SOCIETY AFRICA
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

-

the information given in the trustees' report for the financial year for which the financial statements are prepared, which includes the directors' report prepared for the purposes of company law, is consistent with the financial statements; and

-

the directors' report included within the trustees' report has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report included within the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

-

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

-

the financial statements are not in agreement with the accounting records and returns; or

-

certain disclosures of trustees' remuneration specified by law are not made; or

-

we have not received all the information and explanations we require for our audit; or

-

the trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the trustees' report and from the requirement to prepare a strategic report.

Responsibilities of trustees

As explained more fully in the statement of trustees' responsibilities, the trustees, who are also the directors of the charitable company for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The scope of our audit
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. As part of our audit, we determined materiality and assessed the risks of material misstatement, in the financial statements.
THE FREE PRESBYTERIAN MISSION SOCIETY AFRICA
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THE FREE PRESBYTERIAN MISSION SOCIETY AFRICA
- 7 -
Capability of the audit in determining irregularities, including fraud

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

-     identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance;

-     detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;

-     the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations;

 

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

 

We also obtained an understanding of the legal and regulatory frameworks that the charitable company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the Companies Act 2006, the Charities Act (Northern Ireland) 2008 and Taxation Legislation.

 

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the charitable company's ability to operate or to avoid a material penalty.

 

As a result of performing the above our procedures to respond to risks identified included the following:

 

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members, including internal specialists, and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

THE FREE PRESBYTERIAN MISSION SOCIETY AFRICA
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THE FREE PRESBYTERIAN MISSION SOCIETY AFRICA
- 8 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

James Gage
.......................................
James Gage (Senior Statutory Auditor)
for and on behalf of Johnston Kennedy DFK
Chartered Accountants
Statutory Auditor
10 Pilots View
Heron Road
Belfast
BT3 9LE
Date:
9 September 2025
THE FREE PRESBYTERIAN MISSION SOCIETY AFRICA
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Unrestricted
Restricted
Total
Total
funds
funds
2024
2023
Notes
£
£
£
£
Income from:
Donations and legacies
3
69,785
1,204,643
1,274,428
839,716

Investment income

4
29,398
-
29,398
5,498
Total income
99,183
1,204,643
1,303,826
845,214
Expenditure on:
Charitable activities
5
23,648
513,926
537,574
555,036
Net incoming resources before transfers
75,535
690,717
766,252
290,178
Gross transfers between funds
(39,000)
39,000
-
-
Net income for the year/
Net movement in funds
36,535
729,717
766,252
290,178
Fund balances at 1 January 2024
28,063
765,389
793,452
503,274
Fund balances at 31 December 2024
64,598
1,495,106
1,559,704
793,452

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
The notes on pages 12 to 18 form part of these financial statements
THE FREE PRESBYTERIAN MISSION SOCIETY AFRICA
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
10
501,982
166,169
Current assets
Debtors
11
24,000
24,000
Cash at bank and in hand
1,036,807
605,456
1,060,807
629,456
Creditors: amounts falling due within one year
12
(3,085)
(2,173)
Net current assets
1,057,722
627,283
Total assets less current liabilities
1,559,704
793,452
Income funds
Restricted funds
13
1,495,106
765,389
Unrestricted funds
64,598
28,063
1,559,704
793,452
The financial statements were approved by the Trustees on
9 September 2025
09 September 2025
and signed on their behalf by:
Mr Alastair David Hamilton
....................................
Mr Alastair David Hamilton
Trustee
Company Registration No. NI618062
The notes on pages 12 to 18 form part of these financial statements
THE FREE PRESBYTERIAN MISSION SOCIETY AFRICA
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
16
748,913
288,363
Investing activities
Purchase of tangible fixed assets
(346,960)
(12,410)
Investment income received
29,398
5,498
Net cash used in investing activities
(317,562)
(6,912)
Net increase in cash and cash equivalents
431,351
281,451
Cash and cash equivalents at beginning of year
605,456
324,005
Cash and cash equivalents at end of year
1,036,807
605,456
The notes on pages 12 to 18 form part of these financial statements
THE FREE PRESBYTERIAN MISSION SOCIETY AFRICA
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Principal accounting policies
Charity information

The Free Presbyterian Mission Society Africa is a private company limited by guarantee incorporated in Northern Ireland. The registered office is 3 Carginagh Road, Kilkeel, Co. Down, BT34 4NE.

1.1
Basis of preparation

The financial statements have been prepared in accordance with the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2019). The charitable company is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the charitable company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charitable company has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.

Restricted funds are subject to specific conditions by donors as to how they may be used.

1.4
Incoming resources
Income is recognised when the charitable company is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charitable company has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charitable company has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
THE FREE PRESBYTERIAN MISSION SOCIETY AFRICA
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Principal accounting policies
(Continued)
- 13 -
1.5
Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the financial activities to which it relates:

 

 

 

 

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

1.6
Support costs
Support costs are those functions that assist the work of the charity but do not directly represent charitable activities. Support costs include back office costs, finance, human resources, payroll and governance costs which support the charity's activities. These costs have been allocated against the expenditure on charitable activities.
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
4% straight line
Equipment
15% reducing balance
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.8
Impairment of fixed assets

At each reporting end date, the charitable company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

THE FREE PRESBYTERIAN MISSION SOCIETY AFRICA
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Principal accounting policies
(Continued)
- 14 -
1.10
Financial instruments

The charitable company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charitable company's balance sheet when the charitable company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charitable company’s contractual obligations expire or are discharged or cancelled.

2
Critical accounting estimates and judgements

In the application of the charitable company’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

THE FREE PRESBYTERIAN MISSION SOCIETY AFRICA
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
3
Income from donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2024
2024
2024
2023
2023
2023
£
£
£
£
£
£
Donations and gifts
38,765
1,204,643
1,243,408
147,226
670,202
817,428
Grants
31,020
-
31,020
22,288
-
22,288
69,785
1,204,643
1,274,428
169,514
670,202
839,716
4
Income from investments
Unrestricted
Unrestricted
funds
funds
2024
2023
£
£
Interest receivable
29,398
5,498
5
Charitable activities
2024
2023
£
£
Direct costs
28,146
38,641

Payments to and on behalf of missionaries

502,779
511,573
530,925
550,214
Share of support costs (see note 6)
6,649
4,822
537,574
555,036
6
Support costs
Support costs
Governance costs
2024
2023
£
£
£
£

Bank fees and charges

1,991
-
1,991
2,116
Audit fees
4,152
-
4,152
2,200

Computer expenses

506
-
506
506
6,649
-
6,649
4,822
Analysed between
Charitable activities
6,649
-
6,649
4,822
THE FREE PRESBYTERIAN MISSION SOCIETY AFRICA
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
7
Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charitable company during the year.
8
Employees
Number of employees

The average monthly number of employees during the year was:

2024
2023
Number
Number
Total
1
1
There were no employees whose annual remuneration was £60,000 or more.
9
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

10
Tangible fixed assets
Freehold land and buildings
Equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
139,096
12,410
31,182
182,688
Additions
346,960
-
-
346,960
At 31 December 2024
486,056
12,410
31,182
529,648
Depreciation and impairment
At 1 January 2024
5,294
-
11,225
16,519
Depreciation charged in the year
5,294
1,862
3,991
11,147
At 31 December 2024
10,588
1,862
15,216
27,666
Carrying amount
At 31 December 2024
475,468
10,548
15,966
501,982
At 31 December 2023
133,802
12,410
19,957
166,169
11
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
24,000
24,000
THE FREE PRESBYTERIAN MISSION SOCIETY AFRICA
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
12
Creditors: amounts falling due within one year
2024
2023
£
£
Accruals and deferred income
3,085
2,173
13
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

Movement in funds
Balance at
1 January 2024
Incoming resources
Resources expended
Transfers
Balance at
31 December 2024
£
£
£
£
£
Restricted funds
765,389
1,204,643
(513,926)
39,000
1,495,106
14
Analysis of net assets between funds
Unrestricted
Restricted
Total
funds
funds
2024
2024
2024
£
£
£
At 31 December 2024:
Tangible assets
-
501,982
501,982
Current assets/(liabilities)
64,598
993,124
1,057,722
64,598
1,495,106
1,559,704
Unrestricted
Restricted
Total
funds
funds
2023
2023
2023
£
£
£
At 31 December 2023:
Tangible assets
-
166,169
166,169
Current assets/(liabilities)
28,063
599,220
627,283
28,063
765,389
793,452
15
Related party transactions

There were no disclosable related party transactions during the year (2023 - none).

THE FREE PRESBYTERIAN MISSION SOCIETY AFRICA
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
16
Cash generated from operations
2024
2023
£
£
Surplus for the year
766,252
290,178
Adjustments for:
Investment income recognised in statement of financial activities
(29,398)
(5,498)
Depreciation and impairment of tangible fixed assets
11,147
10,283
Movements in working capital:
(Increase) in debtors
-
(7,000)
Increase in creditors
912
400
Cash generated from operations
748,913
288,363
2024-12-312024-01-01falsefalseCCH SoftwareiXBRL Review & Tag 2024.2NI6180622024-01-012024-12-31NI618062bus:CompanySecretary12024-01-012024-12-31NI618062bus:Director22024-01-012024-12-31NI618062bus:Director32024-01-012024-12-31NI618062bus:Director42024-01-012024-12-31NI618062bus:Director52024-01-012024-12-31NI618062bus:Director62024-01-012024-12-31NI618062bus:Director72024-01-012024-12-31NI618062bus:Director82024-01-012024-12-31NI618062bus:Director102024-01-012024-12-31NI618062bus:Director112024-01-012024-12-31NI618062bus:Director122024-01-012024-12-31NI618062bus:Director132024-01-012024-12-31NI618062bus:Director142024-01-012024-12-31NI618062bus:Director152024-01-012024-12-31NI618062bus:Director162024-01-012024-12-31NI618062bus:Director172024-01-012024-12-31NI618062bus:Director182024-01-012024-12-31NI618062bus:Director192024-01-012024-12-31NI618062bus:Director202024-01-012024-12-31NI618062bus:Director212024-01-012024-12-31NI618062bus:Director222024-01-012024-12-31NI618062bus:Director232024-01-012024-12-31NI618062bus:Director242024-01-012024-12-31NI618062bus:Director252024-01-012024-12-31NI618062bus:Director262024-01-012024-12-31NI618062bus:Director12024-01-012024-12-31NI618062bus:Director92024-01-012024-12-31NI6180622024-12-31NI6180622023-12-31NI6180622023-01-012023-12-31NI618062bus:FRS1022024-01-012024-12-31NI618062bus:Audited2024-01-012024-12-31NI618062bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP