3 3 NPC Civils Ltd NI636093 false 2024-02-01 2025-01-31 2025-01-31 The principal activity of the company is construction. Digita Accounts Production Advanced 6.30.9574.0 true true NI636093 2024-02-01 2025-01-31 NI636093 2025-01-31 NI636093 bus:OrdinaryShareClass1 2025-01-31 NI636093 core:FinanceLeases core:Non-currentFinancialInstruments 2025-01-31 NI636093 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-01-31 NI636093 core:CurrentFinancialInstruments 2025-01-31 NI636093 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 NI636093 core:Non-currentFinancialInstruments 2025-01-31 NI636093 core:Non-currentFinancialInstruments core:AfterOneYear 2025-01-31 NI636093 core:MotorVehicles 2025-01-31 NI636093 core:OtherPropertyPlantEquipment 2025-01-31 NI636093 bus:SmallEntities 2024-02-01 2025-01-31 NI636093 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 NI636093 bus:FilletedAccounts 2024-02-01 2025-01-31 NI636093 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 NI636093 bus:RegisteredOffice 2024-02-01 2025-01-31 NI636093 bus:Director1 2024-02-01 2025-01-31 NI636093 bus:OrdinaryShareClass1 2024-02-01 2025-01-31 NI636093 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 NI636093 core:MotorVehicles 2024-02-01 2025-01-31 NI636093 core:OtherPropertyPlantEquipment 2024-02-01 2025-01-31 NI636093 core:PlantMachinery 2024-02-01 2025-01-31 NI636093 countries:NorthernIreland 2024-02-01 2025-01-31 NI636093 2024-01-31 NI636093 core:MotorVehicles 2024-01-31 NI636093 core:OtherPropertyPlantEquipment 2024-01-31 NI636093 2023-02-01 2024-01-31 NI636093 2024-01-31 NI636093 bus:OrdinaryShareClass1 2024-01-31 NI636093 core:FinanceLeases core:Non-currentFinancialInstruments 2024-01-31 NI636093 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-01-31 NI636093 core:CurrentFinancialInstruments 2024-01-31 NI636093 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 NI636093 core:Non-currentFinancialInstruments 2024-01-31 NI636093 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 NI636093 core:MotorVehicles 2024-01-31 NI636093 core:OtherPropertyPlantEquipment 2024-01-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: NI636093

NPC Civils Ltd

Filleted Financial Statements

for the Year Ended 31 January 2025

 

NPC Civils Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

NPC Civils Ltd

Company Information

Director

Mr Noel Patrick Cunningham

Registered office

9 Kilmegan road
Dundrum
Co Down
BT33 0NJ

 

NPC Civils Ltd

(Registration number: NI636093)
Balance Sheet as at 31 January 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

237,281

203,744

Current assets

 

Stocks

5

17,500

8,000

Debtors

6

49,800

20,300

Cash at bank and in hand

 

16,795

56,470

 

84,095

84,770

Creditors: Amounts falling due within one year

(221,152)

(207,329)

Net current liabilities

 

(137,057)

(122,559)

Total assets less current liabilities

 

100,224

81,185

Creditors: Amounts falling due after more than one year

(99,361)

(70,866)

Net assets

 

863

10,319

Capital and reserves

 

Called up share capital

9

1

1

Retained earnings

862

10,318

Shareholders' funds

 

863

10,319

For the financial year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 17 September 2025
 

 

NPC Civils Ltd

(Registration number: NI636093)
Balance Sheet as at 31 January 2025

.........................................
Mr Noel Patrick Cunningham
Director

 

NPC Civils Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
9 Kilmegan road
Dundrum
Co Down
BT33 0NJ

These financial statements were authorised for issue by the director on 17 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

NPC Civils Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% on cost

Motor vehicles

20% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

NPC Civils Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2024 - 3).

 

NPC Civils Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

4

Tangible assets

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 February 2024

86,667

350,475

437,142

Additions

36,150

94,485

130,635

Disposals

(28,000)

(11,000)

(39,000)

At 31 January 2025

94,817

433,960

528,777

Depreciation

At 1 February 2024

63,010

170,388

233,398

Charge for the year

7,079

60,535

67,614

Eliminated on disposal

(9,333)

(183)

(9,516)

At 31 January 2025

60,756

230,740

291,496

Carrying amount

At 31 January 2025

34,061

203,220

237,281

At 31 January 2024

23,657

180,087

203,744

5

Stocks

2025
£

2024
£

Other inventories

17,500

8,000

6

Debtors

2025
£

2024
£

Other debtors

49,800

20,300

49,800

20,300

 

NPC Civils Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

7

Creditors

Note

2025
£

2024
£

Due within one year

 

Bank loans and overdrafts

8

109,131

79,502

Trade creditors

 

72,369

95,250

Taxation and social security

 

20,864

12,693

Other creditors

 

18,788

19,884

 

221,152

207,329

Due after one year

 

Loans and borrowings

8

99,361

70,866

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

14,529

12,688

Finance lease liabilities

84,832

58,178

99,361

70,866

Current loans and borrowings

2025
£

2024
£

Bank borrowings

18,229

10,646

Hire purchase contracts

59,902

43,283

Other borrowings

31,000

25,573

109,131

79,502

 

NPC Civils Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary Share Capital of £1 each

1

1

1

1