BrightAccountsProduction v1.0.0 v1.0.0 2024-05-01 The company was not dormant during the period The company was trading for the entire period The company continued during the year in the business of operating a racetrack at Down Royal, Lisburn, Co. Antrim. 5 June 2025 0 0 NI653169 2024-12-31 NI653169 2024-04-30 NI653169 2023-04-30 NI653169 2024-05-01 2024-12-31 NI653169 2023-05-01 2024-04-30 NI653169 uk-bus:PrivateLimitedCompanyLtd 2024-05-01 2024-12-31 NI653169 uk-curr:PoundSterling 2024-05-01 2024-12-31 NI653169 uk-bus:SmallCompaniesRegimeForAccounts 2024-05-01 2024-12-31 NI653169 uk-bus:FullAccounts 2024-05-01 2024-12-31 NI653169 uk-core:ShareCapital 2024-12-31 NI653169 uk-core:ShareCapital 2024-04-30 NI653169 uk-core:RetainedEarningsAccumulatedLosses 2024-12-31 NI653169 uk-core:RetainedEarningsAccumulatedLosses 2024-04-30 NI653169 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-12-31 NI653169 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-04-30 NI653169 uk-bus:FRS102 2024-05-01 2024-12-31 NI653169 uk-core:Goodwill 2024-05-01 2024-12-31 NI653169 uk-core:Buildings 2024-05-01 2024-12-31 NI653169 uk-core:PlantMachinery 2024-05-01 2024-12-31 NI653169 uk-core:FurnitureFittingsToolsEquipment 2024-05-01 2024-12-31 NI653169 uk-core:OtherPropertyPlantEquipment 2024-05-01 2024-12-31 NI653169 uk-bus:Audited 2024-05-01 2024-12-31 NI653169 uk-core:IntangibleAssetsOtherThanGoodwill 2024-04-30 NI653169 uk-core:CustomerRelationships 2024-04-30 NI653169 uk-core:Goodwill 2024-04-30 NI653169 uk-core:IntangibleAssetsOtherThanGoodwill 2024-12-31 NI653169 uk-core:CustomerRelationships 2024-12-31 NI653169 uk-core:Goodwill 2024-12-31 NI653169 uk-core:CurrentFinancialInstruments 2024-12-31 NI653169 uk-core:CurrentFinancialInstruments 2024-04-30 NI653169 uk-core:WithinOneYear 2024-12-31 NI653169 uk-core:WithinOneYear 2024-04-30 NI653169 uk-core:ParentEntities 2024-05-01 2024-12-31 NI653169 2024-05-01 2024-12-31 NI653169 uk-bus:Director1 2024-05-01 2024-12-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
Down Royal Park Racecourse Limited
 
Financial Statements
 
for the financial period ended 31 December 2024
Down Royal Park Racecourse Limited
Company Registration Number: NI653169
BALANCE SHEET
as at 31 December 2024

Dec 24 Apr 24
Notes £ £
 
Fixed Assets
Tangible assets 8 837,994 911,741
───────── ─────────
 
Current Assets
Debtors 9 359,935 434,571
Cash and cash equivalents 341,279 314,567
───────── ─────────
701,214 749,138
───────── ─────────
Creditors: amounts falling due within one year 10 (1,494,488) (1,840,224)
───────── ─────────
Net Current Liabilities (793,274) (1,091,086)
───────── ─────────
Total Assets less Current Liabilities 44,720 (179,345)
 
Government grants 11 (234,166) (255,520)
───────── ─────────
Net Liabilities (189,446) (434,865)
═════════ ═════════
 
Capital and Reserves
Called up share capital 1 1
Retained earnings (189,447) (434,866)
───────── ─────────
Equity attributable to owners of the company (189,446) (434,865)
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Directors' Report.
           
Approved by the Board and authorised for issue on 5 June 2025 and signed on its behalf by
           
           
Robert Conan          
Director          
           



Down Royal Park Racecourse Limited
NOTES TO THE FINANCIAL STATEMENTS
for the financial period ended 31 December 2024

   
1. General Information
 
Down Royal Park Racecourse Limited is a private company limited by shares incorporated and registered in Northern Ireland. The registered number of the company is NI653169. The registered office of the company is Down Royal Racecourse, Gravelhill Road, Maze, Lisburn, BT27 5RW, which is also the principal place of business. The company continued during the year in the business of operating a racetrack at Down Royal, Lisburn, Co. Antrim. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial period ended 31 December 2024 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of goods and services supplied by the company, exclusive of trade discounts and value added tax.
 
Intangible assets
 
Other Intangible Assets
Other Intangible Assets are valued at cost less accumulated amortisation.
 
Intellectual Property
Intellectual Property is valued at cost less accumulated amortisation.
 
Goodwill
Purchased goodwill arising on the acquisition of a business represents the excess of the acquisition cost over the fair value of the identifiable net assets including other intangible fixed assets when they were acquired. Purchased goodwill is capitalised in the Balance Sheet and amortised on a straight line basis over its economic useful life of 5 years, which is estimated to be the period during which benefits are expected to arise. On disposal of a business any goodwill not yet amortised is included in determining the profit or loss on sale of the business.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Leasehold Improvements - Over period of lease
  Racecourse Machinery and Equipment - 20% Straight line
  Fixtures, fittings and equipment - 20% / 33% Straight line
  Racetrack Improvements - 20% / 10% Straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial period and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future.Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.
 
Government grants
Capital grants received and receivable are treated as deferred income and amortised to the Profit and Loss Account annually over the useful economic life of the asset to which it relates. Revenue grants are credited to the Profit and Loss Account when received.
 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
   
3. Period of financial statements
 
The financial statements are for the 8 month period ended 31 December 2024.
   
4. Going concern
 
The company earned a profit for the period of £245,419 and, at the 31st December 2024, the company's total liabilities exceed its total assets by £189,446.

The financial statements have been prepared on the going concern basis which assumes that the company will continue in operational existence for the foreseeable future. This assumption is based principally on an assurance from the parent company, Merrion Property Group Limited, that they will not, in the foreseeable future, seek repayment of inter-company indebtedness which at the year end amounted to £915,816 and that it is their intention to continue to support the company.

Based on the above, the directors believe that it is appropriate that the financial statements be prepared on the going concern basis.
   
5. INFORMATION RELATING TO THE AUDITOR'S REPORT
 
The Audit Report was unqualified. There were no matters to which the auditor was required to refer by way of emphasis.
 
The financial statements were audited by BFCD.
The Auditor's Report was signed by Dara Ó Gaora (Senior Statutory Auditor) for and on behalf of BFCD on 5th June 2025.
 
       
6. Employees
 
The average monthly number of employees, including directors, during the financial period was 15, (Apr 24 - 17).
           
7. Intangible assets
  Other Intangible Intellectual    
  Assets Property Goodwill Total
  £ £ £ £
Cost
At 1 May 2024 100,000 100,000 22,640 222,640
  ───────── ───────── ───────── ─────────
 
At 31 December 2024 100,000 100,000 22,640 222,640
  ───────── ───────── ───────── ─────────
Amortisation
 
At 31 December 2024 100,000 100,000 22,640 222,640
  ───────── ───────── ───────── ─────────
Net book value
At 31 December 2024 - - - -
  ═════════ ═════════ ═════════ ═════════
             
8. Tangible assets
    Racecourse Fixtures, Racetrack Total
  Leasehold Machinery and fittings and Improvements  
  Improvements Equipment equipment    
  £ £ £ £ £
Cost
At 1 May 2024 179,458 461,431 173,729 797,647 1,612,265
Additions - 3,761 538 8,609 12,908
  ───────── ───────── ───────── ───────── ─────────
At 31 December 2024 179,458 465,192 174,267 806,256 1,625,173
  ───────── ───────── ───────── ───────── ─────────
Depreciation
At 1 May 2024 88,509 382,072 167,244 62,699 700,524
Charge for the financial period 11,964 17,624 2,869 54,198 86,655
  ───────── ───────── ───────── ───────── ─────────
At 31 December 2024 100,473 399,696 170,113 116,897 787,179
  ───────── ───────── ───────── ───────── ─────────
Net book value
At 31 December 2024 78,985 65,496 4,154 689,359 837,994
  ═════════ ═════════ ═════════ ═════════ ═════════
At 30 April 2024 90,949 79,359 6,485 734,948 911,741
  ═════════ ═════════ ═════════ ═════════ ═════════
       
9. Debtors Dec 24 Apr 24
  £ £
 
Trade debtors 76,451 87,079
Other debtors - 8,795
Taxation and social security costs 20,134 -
Prepayments and accrued income 263,350 338,697
  ───────── ─────────
  359,935 434,571
  ═════════ ═════════
       
10. Creditors Dec 24 Apr 24
Amounts falling due within one year £ £
 
Trade creditors 300,679 218,225
Amounts owed to group undertakings 915,816 940,913
Taxation and social security costs 16,928 22,658
Other creditors 212,014 613,539
Accruals 49,051 44,889
  ───────── ─────────
  1,494,488 1,840,224
  ═════════ ═════════
       
11. Government Grants Deferred Dec 24 Apr 24
  £ £
 
At 1 May 2024 255,520 34,916
Increase in financial period - 241,338
  ───────── ─────────
 
At 31 December 2024 255,520 276,254
  ───────── ─────────
Amortisation
Amortised in financial period (21,354) (20,734)
  ───────── ─────────
Net book value
At 31 December 2024 234,166 255,520
  ═════════ ═════════
     
12. STATE FUNDING
 
Horse Racing Ireland  
 
Racecourse Development Scheme  
 
Upgrade of Grandstand and other accommodation No capital grants were received in the period under review (April 2024: £241,338). £21,354 (April 2024: £20,734) was amortised to the Profit and Loss Account in respect of previously recognised capital grants.
 
Term The Company undertakes that should it cease to carry on horse racing at its racecourse at Down Royal it will make full repayment of amounts paid by Horse Racing Ireland for 10 years after the payment dates.
       
13. Capital commitments
 
The company had no material capital commitments at the 31 December 2024 (April 2024: £Nil).
           
14. Related party transactions
 
The company has availed of the exemption under FRS 102 Section 1A in relation to the disclosure of transactions with group undertakings.
   
15. Parent company
 
The company regards Merrion Property Group Limited, a company registered in the Republic of Ireland, as its parent company.
 
       
16. Comparative Amounts
 
Certain comparative figures have been restated on the same basis as those for the current period.
   
17. Post-Balance Sheet Events
 
There have been no significant events affecting the company since the financial period-end.