Rathcarbery Eggs Ltd NI670315 false 2024-07-01 2025-06-30 2025-06-30 The principal activity of the company is Wholesale of eggs and egg products Digita Accounts Production Advanced 6.30.9574.0 true true NI670315 2024-07-01 2025-06-30 NI670315 2025-06-30 NI670315 bus:Director1 1 2025-06-30 NI670315 bus:OrdinaryShareClass1 bus:CumulativeShares 2025-06-30 NI670315 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-06-30 NI670315 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-06-30 NI670315 core:CurrentFinancialInstruments 2025-06-30 NI670315 core:CurrentFinancialInstruments core:WithinOneYear 2025-06-30 NI670315 core:Non-currentFinancialInstruments 2025-06-30 NI670315 core:Non-currentFinancialInstruments core:AfterOneYear 2025-06-30 NI670315 core:FurnitureFittingsToolsEquipment 2025-06-30 NI670315 core:LandBuildings 2025-06-30 NI670315 core:MotorVehicles 2025-06-30 NI670315 core:OtherPropertyPlantEquipment 2025-06-30 NI670315 1 2025-06-30 NI670315 bus:SmallEntities 2024-07-01 2025-06-30 NI670315 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 NI670315 bus:FilletedAccounts 2024-07-01 2025-06-30 NI670315 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 NI670315 bus:RegisteredOffice 2024-07-01 2025-06-30 NI670315 bus:Director1 2024-07-01 2025-06-30 NI670315 bus:Director1 1 2024-07-01 2025-06-30 NI670315 bus:Director2 2024-07-01 2025-06-30 NI670315 bus:OrdinaryShareClass1 2024-07-01 2025-06-30 NI670315 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-07-01 2025-06-30 NI670315 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 NI670315 bus:Agent1 2024-07-01 2025-06-30 NI670315 core:FurnitureFittingsToolsEquipment 2024-07-01 2025-06-30 NI670315 core:LandBuildings 2024-07-01 2025-06-30 NI670315 core:MotorVehicles 2024-07-01 2025-06-30 NI670315 core:OfficeEquipment 2024-07-01 2025-06-30 NI670315 core:OtherPropertyPlantEquipment 2024-07-01 2025-06-30 NI670315 core:PlantMachinery 2024-07-01 2025-06-30 NI670315 1 2024-07-01 2025-06-30 NI670315 countries:NorthernIreland 2024-07-01 2025-06-30 NI670315 2024-06-30 NI670315 bus:Director1 1 2024-06-30 NI670315 core:FurnitureFittingsToolsEquipment 2024-06-30 NI670315 core:LandBuildings 2024-06-30 NI670315 core:MotorVehicles 2024-06-30 NI670315 core:OtherPropertyPlantEquipment 2024-06-30 NI670315 2023-07-01 2024-06-30 NI670315 2024-06-30 NI670315 bus:Director1 1 2024-06-30 NI670315 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-06-30 NI670315 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-06-30 NI670315 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-06-30 NI670315 core:CurrentFinancialInstruments 2024-06-30 NI670315 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 NI670315 core:Non-currentFinancialInstruments 2024-06-30 NI670315 core:Non-currentFinancialInstruments core:AfterOneYear 2024-06-30 NI670315 core:FurnitureFittingsToolsEquipment 2024-06-30 NI670315 core:LandBuildings 2024-06-30 NI670315 core:MotorVehicles 2024-06-30 NI670315 core:OtherPropertyPlantEquipment 2024-06-30 NI670315 1 2024-06-30 NI670315 bus:Director1 1 2023-07-01 2024-06-30 NI670315 bus:OrdinaryShareClass1 2023-07-01 2024-06-30 NI670315 bus:Director1 1 2023-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI670315

Rathcarbery Eggs Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2025

 

Rathcarbery Eggs Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 11

 

Rathcarbery Eggs Ltd

Company Information

Directors

Mr Richard Murphy

Mrs Nicola Murphy

Registered office

21 Rathcarbery Road
Whitecross
Armagh
BT60 2FW

Accountants

SP McKeown & Co Ltd
Chartered Certified Accountants, Registered Auditors and Tax Advisors5 Lower Catherine Street
Newry
Co Down
BT35 6BE

 

Rathcarbery Eggs Ltd

(Registration number: NI670315)
Balance Sheet as at 30 June 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

922,953

697,694

Current assets

 

Stocks

5

1,000

97,416

Debtors

6

35,133

95,251

Cash at bank and in hand

 

477,617

90,821

 

513,750

283,488

Creditors: Amounts falling due within one year

7

(141,658)

(10,045)

Net current assets

 

372,092

273,443

Total assets less current liabilities

 

1,295,045

971,137

Creditors: Amounts falling due after more than one year

7

(710,023)

(628,828)

Provisions for liabilities

(104,466)

(53,933)

Net assets

 

480,556

288,376

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

480,456

288,276

Shareholders' funds

 

480,556

288,376

For the financial year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 September 2025 and signed on its behalf by:
 

.........................................
Mr Richard Murphy
Director

.........................................
Mrs Nicola Murphy
Director

 
     
 

Rathcarbery Eggs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
21 Rathcarbery Road
Whitecross
Armagh
BT60 2FW

These financial statements were authorised for issue by the Board on 22 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Rathcarbery Eggs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and Buildings

2% Reducing balance

Plant and machinery

10% Reducing balance

Office Equipment

10% Reducing balance

Motor Vehicles

20% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Rathcarbery Eggs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

 

Rathcarbery Eggs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 July 2024

287,650

5,144

33,500

528,326

854,620

Additions

15,200

4,346

54,425

435,430

509,401

Disposals

-

-

-

(204,000)

(204,000)

At 30 June 2025

302,850

9,490

87,925

759,756

1,160,021

Depreciation

At 1 July 2024

17,242

544

6,700

132,440

156,926

Charge for the year

5,712

895

10,803

62,732

80,142

At 30 June 2025

22,954

1,439

17,503

195,172

237,068

Carrying amount

At 30 June 2025

279,896

8,051

70,422

564,584

922,953

At 30 June 2024

270,408

4,600

26,800

395,886

697,694

Included within the net book value of land and buildings above is £279,896 (2024 - £270,408) in respect of freehold land and buildings.
 

 

Rathcarbery Eggs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

5

Stocks

2025
£

2024
£

Other inventories

1,000

97,416

6

Debtors

Current

2025
£

2024
£

Trade debtors

15,959

92,786

Other debtors

19,174

2,465

 

35,133

95,251

 

Rathcarbery Eggs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

53,513

6,798

Trade creditors

 

44,490

-

Taxation and social security

 

472

471

Accruals and deferred income

 

2,770

2,776

Other creditors

 

40,413

-

 

141,658

10,045

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

710,023

628,828

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

ordinary share capital of £1 each

100

100

100

100

       

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

579,143

618,067

Hire purchase contracts

130,880

10,761

710,023

628,828

Current loans and borrowings

2025
£

2024
£

Hire purchase contracts

53,513

6,798

 

Rathcarbery Eggs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

Bank borrowings

Ulsterbank is denominated in £ with a nominal interest rate of 7.35%, and the final instalment is due on 30 June 2039. The carrying amount at year end is £579,143 (2024 - £618,068).

Charge with Ulster bank Limited. Owner's Obligations - The owner will pay to the Bank on demand all the Owner's obligations. The Owner's obligations are all the Owner's liabilities to the Bank and include: Interest at the rate charged by the Bank, calculated both before and after demand or judgment on a daily basis and compounded according to agreement, or, in the absence of agreement, quarterly on the days selected by the bank. any expenses the Bank or a receiver incurs in connection with the property charged by Clause 2. Charge - The owner as a continuing security for the payment on demand of the Owner's obligations and as beneficial owner, gives to the bank: a fixed charge over the following property of the Owner, owners now or in the future. All land vested in or charged to the Owner, all fixtures and fittings attached to that land and all rents receivable from any lease granted out of that land. References to land are to any interest in erhitable, freehold or leasehold land. All plant and machinery, including any associated warranties and mainteance contracts, all the goodwill of the Owner's business. Any uncalled capital, all stock, share and other securities held by the Owner at any time in any Subsidiary and all income and rights relating to those stocks, shares and securities.

10

Dividends

Interim dividends paid

2025
£

2024
£

Interim dividend of £400.00 (2024 - £500.00) per each Ordinary share

40,000

50,000

 

 

11

Related party transactions

 

Rathcarbery Eggs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

Transactions with directors

2025

At 1 July 2024
£

Advances to director
£

Repayments by director
£

At 30 June 2025
£

Mr Richard Murphy

Directors loan

(1,483)

(114,702)

156,600

40,415

2024

At 1 July 2023
£

Advances to director
£

Repayments by director
£

At 30 June 2024
£

Mr Richard Murphy

Directors loan

1,485

(82,019)

79,050

(1,483)

 

Rathcarbery Eggs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

23,750

19,000

Dividends paid to directors

2025
£

2024
£

Mr Richard Murphy

Dividends

20,000

25,000

 

 

Mrs Nicola Murphy

Dividends

20,000

25,000