Company Registration No. SC691237 (Scotland)
THISTLE STAYS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
James Hair Group Limited
59 Bonnygate
CUPAR
Fife
UK
KY15 4BY
THISTLE STAYS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
198,539
198,081
Current assets
Debtors
4
4,624
2,526
Cash at bank and in hand
3,516
9,680
8,140
12,206
Creditors: amounts falling due within one year
5
(22,930)
(22,259)
Net current liabilities
(14,790)
(10,053)
Total assets less current liabilities
183,749
188,028
Creditors: amounts falling due after more than one year
6
(109,192)
(114,029)
Provisions for liabilities
7
(338)
(308)
Net assets
74,219
73,691
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
74,119
73,591
Total equity
74,219
73,691

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 15 September 2025 and are signed on its behalf by:
Mrs Julie Stephenson
Director
Company Registration No. SC691237
THISTLE STAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Thistle Stays Limited is a private company limited by shares incorporated in Scotland. The registered office is Parbroath Farm Office, Luthrie, CUPAR, Fife, KY15 4NT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover comprises the invoiced value of furnished holiday lets provided by the company.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Not depreciated
Plant and equipment
25% straight line
Fixtures and fittings
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Financial instruments

Basic financial instruments are recognised at amortised cost using the effective interest method except for investments in non-convertible preference and non-puttable preference and ordinary shares, which are measured at fair value, with changes recognised in the profit and loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value, with charges recognised in profit and loss.

THISTLE STAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.5
Taxation
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
3
3
THISTLE STAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2024
196,460
103
3,987
200,550
Additions
-
0
399
1,227
1,626
At 31 December 2024
196,460
502
5,214
202,176
Depreciation and impairment
At 1 January 2024
-
0
78
2,391
2,469
Depreciation charged in the year
-
0
125
1,043
1,168
At 31 December 2024
-
0
203
3,434
3,637
Carrying amount
At 31 December 2024
196,460
299
1,780
198,539
At 31 December 2023
196,460
25
1,596
198,081
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
3,451
589
Other debtors
-
0
1,213
Prepayments and accrued income
1,173
724
4,624
2,526
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
4,867
4,800
Trade creditors
2,837
1,786
Corporation tax
683
4,116
Deferred income
10,772
9,520
Directors current accounts
1,953
-
Accruals and deferred income
1,818
2,037
22,930
22,259
THISTLE STAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
6
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
109,192
114,029

Included within creditors is a Bank loan with the Royal Bank of Scotland, who have a fixed charge over the property held by the company.

Amounts included above which fall due after five years are as follows:
Payable by instalments
89,992
94,829
7
Provisions for liabilities
2024
2023
£
£
Deferred tax liabilities
338
308
8
Called up share capital
2024
2023
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary Shares of £1 each
100
100
2024-12-312024-01-01falsefalsefalse18 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr Jeremy StephensonMrs Julie StephensonMiss Olivia StephensonMrs Julie Stephenson2025-09-15SC6912372024-01-012024-12-31SC6912372024-12-31SC6912372023-12-31SC691237core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-31SC691237core:PlantMachinery2024-12-31SC691237core:FurnitureFittings2024-12-31SC691237core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-31SC691237core:PlantMachinery2023-12-31SC691237core:FurnitureFittings2023-12-31SC691237core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC691237core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-31SC691237core:CurrentFinancialInstruments2024-12-31SC691237core:CurrentFinancialInstruments2023-12-31SC691237core:Non-currentFinancialInstruments2024-12-31SC691237core:Non-currentFinancialInstruments2023-12-31SC691237core:ShareCapital2024-12-31SC691237core:ShareCapital2023-12-31SC691237core:RetainedEarningsAccumulatedLosses2024-12-31SC691237core:RetainedEarningsAccumulatedLosses2023-12-31SC691237core:ShareCapitalOrdinaryShareClass12024-12-31SC691237core:ShareCapitalOrdinaryShareClass12023-12-31SC691237bus:Director22024-01-012024-12-31SC691237core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-31SC691237core:PlantMachinery2024-01-012024-12-31SC691237core:FurnitureFittings2024-01-012024-12-31SC6912372023-01-012023-12-31SC691237core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-31SC691237core:PlantMachinery2023-12-31SC691237core:FurnitureFittings2023-12-31SC6912372023-12-31SC691237bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC691237bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-31SC691237bus:FRS1022024-01-012024-12-31SC691237bus:AuditExemptWithAccountantsReport2024-01-012024-12-31SC691237bus:Director12024-01-012024-12-31SC691237bus:Director32024-01-012024-12-31SC691237bus:CompanySecretary12024-01-012024-12-31SC691237bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP