| Registered number: SC746422 | ||||||||
| FOR THE YEAR ENDED 31/12/2024 | ||||||||
| Prepared By: | ||||||||
| NB Lancaster & Co | ||||||||
| Chartered Accountants | ||||||||
| 6 Brunswick Street | ||||||||
| Carlisle | ||||||||
| Cumbria | ||||||||
| CA1 1PN | ||||||||
| L C Agri (Scotland) Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31/12/2024 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number SC746422 | ||||||||
| ACCOUNTANTS | ||||||||
| NB Lancaster & Co | ||||||||
| Chartered Accountants | ||||||||
| 6 Brunswick Street | ||||||||
| Carlisle | ||||||||
| Cumbria | ||||||||
| CA1 1PN | ||||||||
| L C Agri (Scotland) Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31/12/2024 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Accountants' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| L C Agri (Scotland) Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2024 | 2023 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Intangible assets | 3 | |||||||||
| Tangible assets | 4 | |||||||||
| CURRENT ASSETS | ||||||||||
| Stock | ||||||||||
| Debtors | 6 | |||||||||
| Cash at bank and in hand | ||||||||||
| 2,064,577 | 1,711,461 | |||||||||
| CREDITORS: Amounts falling due within one year | 7 | |||||||||
| NET CURRENT ASSETS | 176,967 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| CREDITORS: Amounts falling due after more than one year | 8 | 71,245 | - | |||||||
| PROVISIONS FOR LIABILITIES AND CHARGES | 10 | |||||||||
| NET ASSETS | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 11 | |||||||||
| Profit and loss account | 504,962 | 393,562 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| L C Agri (Scotland) Limited | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31/12/2024 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Plant and Machinery | reducing balance 20% | |||||||
| Equipment | straight line 33% | |||||||
| Motor Vehicles | reducing balance 25% | |||||||
| 1c. Stocks | ||||||||
| Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
| When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. | ||||||||
| 1d. Pension Costs | ||||||||
| The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. | ||||||||
| 1e. Goodwill | ||||||||
| 1f. Leases | ||||||||
| Payments made under operating leases are charged to the profit and loss account on a straight line basis over the lease term. | ||||||||
| L C Agri (Scotland) Limited | ||||||||
| 2. EMPLOYEES | ||||||
| 2024 | 2023 | |||||
| No. | No. | |||||
| Average number of employees | 17 | |||||
| 3. INTANGIBLE FIXED ASSETS | ||||
| Purchased | ||||
| Goodwill | Total | |||
| £ | £ | |||
| Cost | ||||
| At 01/01/2024 | 150,000 | 150,000 | ||
| At 31/12/2024 | 150,000 | 150,000 | ||
| Depreciation | ||||
| At 01/01/2024 | 15,000 | 15,000 | ||
| For the year | 15,000 | 15,000 | ||
| At 31/12/2024 | 30,000 | 30,000 | ||
| Net Book Amounts | ||||
| At 31/12/2024 | ||||
| At 31/12/2023 | ||||
| 4. TANGIBLE FIXED ASSETS | ||||||||
| Plant and | ||||||||
| Machinery | Equipment | Motor Vehicles | Total | |||||
| £ | £ | £ | £ | |||||
| Cost | ||||||||
| At 01/01/2024 | 112,279 | 2,482 | 23,129 | 137,890 | ||||
| Additions | - | 7,789 | 220,969 | 228,758 | ||||
| At 31/12/2024 | 112,279 | 10,271 | 244,098 | 366,648 | ||||
| Depreciation | ||||||||
| At 01/01/2024 | 22,456 | 819 | 5,782 | 29,057 | ||||
| For the year | 17,965 | 3,119 | 68,652 | 89,736 | ||||
| At 31/12/2024 | 40,421 | 3,938 | 74,434 | 118,793 | ||||
| Net Book Amounts | ||||||||
| At 31/12/2024 | 247,855 | |||||||
| At 31/12/2023 | 108,833 | |||||||
| L C Agri (Scotland) Limited | ||||||||
| 5. STOCK | 2024 | 2023 | ||||
| £ | £ | |||||
| Stock comprises: | ||||||
| Stock | ||||||
| 6. DEBTORS | 2024 | 2023 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 1,023,095 | 993,784 | ||||||
| Other debtors | - | 6,615 | ||||||
| Prepayments | 7,716 | 4,997 | ||||||
| 1,030,811 | 1,005,396 | |||||||
| 7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2024 | 2023 | |||||||
| £ | £ | |||||||
| UK corporation tax | 30,123 | 101,816 | ||||||
| VAT | 192,763 | 197,669 | ||||||
| Other tax and social security creditors | 23,296 | 18,598 | ||||||
| Directors current accounts | 244,970 | - | ||||||
| Hire purchase | 49,762 | - | ||||||
| Trade creditors | 712,920 | 743,860 | ||||||
| Other creditors | 509,602 | 452,655 | ||||||
| Accruals | 37,149 | 19,896 | ||||||
| 1,800,585 | 1,534,494 | |||||||
| 8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
| 2024 | 2023 | |||||||
| £ | £ | |||||||
| Hire purchase >1yr | 71,245 | - | ||||||
| 71,245 | - | |||||||
| L C Agri (Scotland) Limited | ||||||||
| 9. SECURED CREDITORS | ||||||||
| 2024 | 2023 | |||||||
| £ | £ | |||||||
| Amount of other creditors which are secured | 121,007 | - | ||||||
| Hire purchase creditors are secured on the assets to which the liabilities relate. | ||||||||
| 10. PROVISIONS FOR LIABILITIES | 2024 | 2023 | ||||||
| £ | £ | |||||||
| Deferred taxation | 55,610 | 27,208 | ||||||
| 55,610 | 27,208 | |||||||
| 11. SHARE CAPITAL | 2024 | 2023 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 30 | 30 | |||||||
| 30 | 30 | |||||||
| New shares issued during period: | ||||||||
| 0 | 0 | 30 | ||||||
| - | 30 | |||||||
| 12. RELATED PARTY TRANSACTIONS | |||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||
| 13. ADDITIONAL INFORMATION | ||||||||
| The company is a private company, limited by shares and registered in Scotland. | ||||||||
| The company's registered number is SC746422. | ||||||||
| The company's registered office is Bruntshields Farm, Lochmaben, DG11 1SQ. | ||||||||
| L C Agri (Scotland) Limited | ||||||||
| 14. GUARANTEES AND COMMITMENTS | ||||||||
| At the balance sheet date the company has outstanding commitments under operating leases of £76,000. | ||||||||