REGISTERED NUMBER: SC768235 (Scotland)

Drumbeg Farms Limited

Unaudited Financial Statements

for the Year Ended 31st December 2024

Page

Company information

1

Balance sheet

2

to

3

Notes to the financial statements

4

to

6

Directors:

M Pirrie

J M Pirrie

Registered office:

4th Floor, 221 West George Street

Glasgow

United Kingdom

G2 2ND

Registered number:

SC768235 (Scotland)

Accountants:

Rennie Welch LLP

Academy House

Shedden Park Road

Kelso

Roxburghshire

TD5 7AL

Fixed assets

Tangible assets

4

859,357

454,810

Current assets

Stocks

209,898

84,385

Debtors

5

41,312

67,096

Cash at bank

1,041,574

1,029,977

1,292,784

1,181,458

Creditors

Amounts falling due within one year

6

2,318,923

1,668,303

Net current liabilities

(1,026,139

)

(486,845

)

Total assets less current liabilities

(166,782

)

(32,035

)

Provisions for liabilities

4,545

34,034

Net liabilities

(171,327

)

(66,069

)

Capital and reserves

Called up share capital

1

1

Retained earnings

(171,328

)

(66,070

)

(171,327

)

(66,069

)

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of income and retained earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 18th September 2025 and were signed on its behalf by:

J M Pirrie - Director

1.	Statutory information

Drumbeg Farms Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2.	Accounting policies

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover

Turnover represents the total invoice value, excluding value added tax, of sales made during the year, or the fair value of services provided for amounts not invoiced at the year end. Turnover arising from the sale of goods is recognised when the significant risks and rewards of ownership have passed to the buyer.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.

Land and buildings

-

in accordance with the property

Plant and machinery

-

at varying rates on cost

Fixtures and fittings

-

at varying rates on cost

Motor vehicles

-

at varying rates on cost

Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses.

Stocks

Stock is valued at the lower of cost and estimated selling price less costs to sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of completion.

Financial instruments

The following assets and liabilities are classified as financial instruments - trade debtors, other debtors, trade creditors, accruals, directors' loans and other loans.

Directors' loans (being repayable on demand), other loans, trade debtors, other debtors, trade creditors and accruals are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.

Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss in the Statement of Income and Retained Earnings.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Provisions

Provisions are set up only where it is probable that a present obligation exists as a result of an event prior to the balance sheet date and that a payment will be required in settlement that can be estimated reliably. Where material, provisions are calculated on a discounted basis.

Employee benefits

Short term employee benefits, including holiday pay, are recognised as an expense in the Statement of Income and Retained Earnings in the period in which they are incurred.

Going concern

The company has a deficit on the balance sheet. The directors are confident that the company can trade out of its current situation. The accounts have therefore been prepared on the going concern basis.

3.	Employees and directors

The average number of employees during the year was 1 (2023 - NIL ) .

4.	Tangible fixed assets

Fixtures

Land and

Plant and

and

Motor

buildings

machinery

fittings

vehicles

Totals

£

£

£

£

£

Cost

At 1st January 2024

133,393

265,105

3,102

70,305

471,905

Additions

220,310

223,638

2,141

48,594

494,683

Disposals

-

(52,347

)

-

-

(52,347

)

At 31st December 2024

353,703

436,396

5,243

118,899

914,241

Depreciation

At 1st January 2024

-

9,755

231

7,109

17,095

Charge for year

3,355

21,802

386

12,246

37,789

At 31st December 2024

3,355

31,557

617

19,355

54,884

Net book value

At 31st December 2024

350,348

404,839

4,626

99,544

859,357

At 31st December 2023

133,393

255,350

2,871

63,196

454,810

5.

Debtors: amounts falling due within one year

2024

2023

£

£

Trade debtors

1,480

5,661

Other debtors

39,832

61,435

41,312

67,096

6.

Creditors: amounts falling due within one year

2024

2023

£

£

Trade creditors

27,399

74,469

Taxation and social security

1,796

-

Other creditors

2,289,728

1,593,834

2,318,923

1,668,303