Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-12-312024-01-01falseNo description of principal activity4436falsefalsefalse 00077316 2024-01-01 2024-12-31 00077316 2023-01-01 2023-12-31 00077316 2024-12-31 00077316 2023-12-31 00077316 c:Director1 2024-01-01 2024-12-31 00077316 c:Director2 2024-01-01 2024-12-31 00077316 c:Director3 2024-01-01 2024-12-31 00077316 c:Director4 2024-01-01 2024-12-31 00077316 c:Director4 2024-12-31 00077316 c:RegisteredOffice 2024-01-01 2024-12-31 00077316 c:Agent1 2024-01-01 2024-12-31 00077316 d:Buildings 2024-01-01 2024-12-31 00077316 d:Buildings 2024-12-31 00077316 d:Buildings 2023-12-31 00077316 d:Buildings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00077316 d:PlantMachinery 2024-01-01 2024-12-31 00077316 d:PlantMachinery 2024-12-31 00077316 d:PlantMachinery 2023-12-31 00077316 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00077316 d:MotorVehicles 2024-01-01 2024-12-31 00077316 d:MotorVehicles 2024-12-31 00077316 d:MotorVehicles 2023-12-31 00077316 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00077316 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00077316 d:CurrentFinancialInstruments 2024-12-31 00077316 d:CurrentFinancialInstruments 2023-12-31 00077316 d:Non-currentFinancialInstruments 2024-12-31 00077316 d:Non-currentFinancialInstruments 2023-12-31 00077316 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 00077316 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 00077316 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 00077316 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 00077316 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 00077316 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 00077316 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 00077316 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 00077316 d:ShareCapital 2024-12-31 00077316 d:ShareCapital 2023-12-31 00077316 d:SharePremium 2024-12-31 00077316 d:SharePremium 2023-12-31 00077316 d:OtherMiscellaneousReserve 2024-12-31 00077316 d:OtherMiscellaneousReserve 2023-12-31 00077316 d:RetainedEarningsAccumulatedLosses 2024-12-31 00077316 d:RetainedEarningsAccumulatedLosses 2023-12-31 00077316 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 00077316 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-12-31 00077316 d:FinancialAssetsCostLessImpairment 2024-12-31 00077316 d:FinancialAssetsCostLessImpairment 2023-12-31 00077316 d:FinancialAssetsAmortisedCost 2024-12-31 00077316 d:FinancialAssetsAmortisedCost 2023-12-31 00077316 d:FinancialLiabilitiesAmortisedCost 2024-12-31 00077316 d:FinancialLiabilitiesAmortisedCost 2023-12-31 00077316 c:OrdinaryShareClass4 2024-01-01 2024-12-31 00077316 c:OrdinaryShareClass4 2024-12-31 00077316 c:FRS102 2024-01-01 2024-12-31 00077316 c:Audited 2024-01-01 2024-12-31 00077316 c:FullAccounts 2024-01-01 2024-12-31 00077316 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 00077316 1 2024-01-01 2024-12-31 00077316 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:ListedExchangeTraded 2024-12-31 00077316 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:ListedExchangeTraded 2023-12-31 00077316 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:UnlistedNon-exchangeTraded 2024-12-31 00077316 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:UnlistedNon-exchangeTraded 2023-12-31 00077316 d:Subsidiary1 2024-01-01 2024-12-31 00077316 d:Subsidiary1 1 2024-01-01 2024-12-31 00077316 d:Subsidiary2 2024-01-01 2024-12-31 00077316 d:Subsidiary2 1 2024-01-01 2024-12-31 00077316 d:Subsidiary3 2024-01-01 2024-12-31 00077316 d:Subsidiary3 1 2024-01-01 2024-12-31 00077316 d:Subsidiary4 2024-01-01 2024-12-31 00077316 d:Subsidiary4 1 2024-01-01 2024-12-31 00077316 d:Subsidiary5 2024-01-01 2024-12-31 00077316 d:Subsidiary5 1 2024-01-01 2024-12-31 00077316 d:Subsidiary6 2024-01-01 2024-12-31 00077316 d:Subsidiary6 1 2024-01-01 2024-12-31 00077316 d:Subsidiary7 2024-01-01 2024-12-31 00077316 d:Subsidiary7 1 2024-01-01 2024-12-31 00077316 d:Subsidiary8 2024-01-01 2024-12-31 00077316 d:Subsidiary8 1 2024-01-01 2024-12-31 00077316 d:WithinOneYear 2024-12-31 00077316 d:WithinOneYear 2023-12-31 00077316 d:BetweenOneFiveYears 2024-12-31 00077316 d:BetweenOneFiveYears 2023-12-31 00077316 d:MoreThanFiveYears 2024-12-31 00077316 d:MoreThanFiveYears 2023-12-31 00077316 c:Consolidated 2024-12-31 00077316 c:ConsolidatedGroupCompanyAccounts 2024-01-01 2024-12-31 00077316 6 2024-01-01 2024-12-31 00077316 7 2024-01-01 2024-12-31 00077316 2 2024-12-31 00077316 2 2023-12-31 00077316 f:Euro 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 00077316









LE TOUQUET SYNDICATE LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
LE TOUQUET SYNDICATE LIMITED
 
 
COMPANY INFORMATION


Directors
N Boissonnas 
A R Stone 
N Ashdown 
L Boissonnas (appointed 29 November 2024)




Registered number
00077316



Registered office
14-15 Conduit Street

London

W1S 2XJ




Independent auditors
Nyman Libson Paul LLP
Chartered Accountants & Statutory Auditors

124 Finchley Road

London

NW3 5JS




Solicitors
Brecher LLP
64 North Road

London

W1K 7DA





 
LE TOUQUET SYNDICATE LIMITED
 

CONTENTS



Page
Group strategic report
 
 
1 - 2
Directors' report
 
 
3 - 4
Independent auditors' report
 
 
5 - 9
Consolidated statement of income and retained earnings
 
 
10
Consolidated statement of financial position
 
 
11 - 12
Company statement of financial position
 
 
13 - 14
Consolidated statement of cash flows
 
 
15 - 16
Consolidated analysis of net debt
 
 
17
Notes to the financial statements
 
 
18 - 41


 
LE TOUQUET SYNDICATE LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Introduction
 
The directors present their strategic report for the year ended 31 December 2024.

Business review
 
The principal activities of the group is hospitality through its Golf, Food and Beverage and Hotel businesses. The group is also involved in golf courses and resort activities undertaken through a joint venture with another company. The group also owns land and works with local development companies where relevant. There have not been any significant changes in the principal activities of the group in the year under review. The directors are not aware, at the date of the report, of any likely changes in group activities in the next year.
The group operates through subsidiaries and a branch in mainland Europe.
As shown in group’s Consolidated Statement of Income and Retained Earnings on page 10, the group has made a profit for the year. The Consolidated Statement of Financial Position on page 11 of the financial statements shows that the group financial position at the end of the year remains satisfactory.

Principal risks and uncertainties
 
Commercial risk
The group activities are relatively stable as golfers are loyal repeat clients. The main commercial risk is related to the touristic part of its business. A significant number of the company’s customers are from the United Kingdom. Its economic situation, as well as the Euro / Pound exchange rate, may affect bookings from English golfers in Northern France. Price sensitivity could also impact the business and so is monitored closely.
Strategic risk
The group's sites are located in well targeted regions where an increasing number of people live permanently  (especially in the golf playing age group) and where tourism is increasing. There are a small number of alternative golf clubs, the group properties being the best and most sought after, which increases the value of the existing properties. New environmental legislation may lead the group to review its usage of water and products required to maintain the golf courses. However, the group properties are in areas that are amongst the least impacted by water restrictions.
Operational risk
The golf business is weather dependent and global warming - with more frequent cold and heatwaves - may impact the number of golf rounds played. Product and service quality are key to developing the business.

Financial risk
Our industry requires significant investment to add new facilities (either by land or lease acquisition) or to refurbish and enhance them to meet current product standards and deliver the relevant customer experience.

Reputational risk
Our hotels and golf clubs have a good reputation. Three of the group’s courses are listed among the top 100 courses to play in Continental Europe.

Financial key performance indicators
 
Turnover and gross profit margin
 
Turnover increased by 16.23% (2023: 10.89%) over the previous year with a increase of 0.57% (2023: 2.03%) in the gross profit margin. It is the intention of the group to strengthen its performance in the industry by monitoring closely its direct costs and identifying and implementing new business strategies to continue to develop further.

Page 1

 
LE TOUQUET SYNDICATE LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


This report was approved by the board on 22 September 2025 and signed on its behalf.







L Boissonnas
Director

Page 2

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the group strategic report, the directors' report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to 2,458,084 (2023 - 724,867).

The directors are unable to recommend payment of a final dividend.

Directors

The directors who served during the year were:

N Boissonnas 
A R Stone 
N Ashdown 
L Boissonnas (appointed 29 November 2024)

Future developments

The directors aim to maintain the management policies which have resulted in the group’s growth in recent years.

Page 3

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Financial instruments

The group's financial instruments include investments, cash, trade debtors and trade creditors all arising in the normal course of business and loans used as a source of funding. The group is exposed to liquidity and cash flow risk which is actively managed by ensuring sufficient liquidity is available to meet ongoing liabilities and operational requirements.
Details of financial instruments are provided in the notes to the accounts on page 37.

Disclosure of information to auditors

Each of the persons who are directors at the time when this directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Post balance sheet events

On 1 June 2025, the company established a new wholly-owned subsidiary, Golf de Moliets-et-Maâ,             incorporated in France with share capital of €250,000 to operate Golf Moliets from that date.
On 12 September 2025, the loans outstanding to Nungesser Inc of €21,954,310 and Namu Inc of €22,509,107 due for repayment in March 2026 were extended to March 2027.

Auditors

The auditorsNyman Libson Paul LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 22 September 2025 and signed on its behalf.
 







L Boissonnas
Director

Page 4

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE SHAREHOLDERS OF LE TOUQUET SYNDICATE LIMITED
 

Opinion


We have audited the financial statements of Le Touquet Syndicate Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2024, which comprise the consolidated statement of income and retained earnings, the Consolidated Statement of Financial Position, the Company Statement of Financial Position, the Consolidated Statement of Cash Flows and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 December 2024 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 5

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE SHAREHOLDERS OF LE TOUQUET SYNDICATE LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the group strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the group strategic report and the directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the group strategic report or the directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Page 6

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE SHAREHOLDERS OF LE TOUQUET SYNDICATE LIMITED (CONTINUED)


Responsibilities of directors
 

As explained more fully in the directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Page 7

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE SHAREHOLDERS OF LE TOUQUET SYNDICATE LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and
noncompliance with laws and regulations, we considered the following:
• the nature of the industry and sector, control environment and business performance;
• results of our enquiries of management about their own identification and assessment of the risks of
irregularities;
• any matters we identified having obtained and reviewed the Company’s documentation of their policies
procedures relating to:
-identifying, evaluating and complying with laws and regulations and whether they were aware of any instances
of non-compliance;
- detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or
alleged fraud;
- the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations;
- the matters discussed among the audit engagement team regarding how and where fraud might occur in the
financial statements and any potential indicators of fraud.
As a result of these procedures, we considered the opportunities and incentives that may exist within the
organisation for fraud and identified the greatest potential for fraud in relation to timing of revenue recognition.
In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to
the risk of management override.
We also obtained an understanding of the legal and regulatory frameworks that the Company operates in,
focusing on provisions of those laws and regulations that had a direct effect on the determination of material
amounts and disclosures in the financial statements. The key laws and regulations we considered in this
context included the UK Companies Act and local tax legislation.
In addition, we considered other laws and regulations that could have an effect on the company and result in
the imposition of financial or other penalties and litigation. Auditing standards limit the required audit
procedures to identify non-compliance with these laws and regulations to enquiry of the directors and other
management and inspection of regulatory and legal correspondence, if any. These limited procedures did not
identify actual or suspected non-compliance. No instances of non-compliance with laws and regulations were brought to our attention by the component auditors.
Our procedures to respond to risks identified included the following:
• reviewing the financial statement disclosures and testing to supporting documentation to assess
compliance with provisions of relevant laws and regulations described as having a direct effect on the financial
statements;
• enquiring of management concerning actual and potential litigation and claims;
 
Page 8

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE SHAREHOLDERS OF LE TOUQUET SYNDICATE LIMITED (CONTINUED)


• assessing the appropriateness and where appropriate with third parties concerning actual and potential
litigation and claims;
• performing analytical procedures to identify any unusual or unexpected relationships that may indicate
material misstatement due to fraud;
• reading minutes of meetings of those charged with governance and correspondence with HMRC;
• in addressing the risk of fraud through management override of controls, reviewing the appropriateness of
journal entries and other adjustments; assessing whether the judgements made in making accounting estimates
are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are
unusual or outside the normal course of business.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement
team members and remained alert to any indications of fraud or non-compliance with laws and regulations
throughout the audit. The audit engagement team includes component auditors involved in the audit of overseas
subsidiaries.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors' report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Anthony Pins (senior statutory auditor)
  
for and on behalf of
Nyman Libson Paul LLP
 
Chartered Accountants & Statutory Auditors
  
124 Finchley Road
London
NW3 5JS

22 September 2025
Page 9

 
LE TOUQUET SYNDICATE LIMITED
 
 
CONSOLIDATED STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note

  

Turnover
 4 
19,573,077
16,840,572

Cost of sales
  
(5,738,286)
(5,032,550)

Gross profit
  
13,834,791
11,808,022

Administrative expenses
  
(11,146,654)
(10,137,189)

Other operating income
 5 
216,767
132,316

Operating profit
 6 
2,904,904
1,803,149

Share of loss of joint ventures
 16 
(262,241)
(569,592)

Total operating profit
  
2,642,663
1,233,557

Amounts written back for joint venture disposal
  
319,615
-

Interest receivable and similar income
  
307,535
189,547

Interest payable and similar expenses
 11 
(656,499)
(613,933)

Gain from changes in fair value of listed investments
 16 
56,037
39,939

Profit before tax
  
2,669,351
849,110

Tax on profit
 12 
(211,267)
(124,243)

Profit after tax
  
2,458,084
724,867

  

  

Retained earnings at the beginning of the year
  
4,837,101
4,112,234

  
4,837,101
4,112,234

Profit for the year attributable to the owners of the parent
  
2,458,084
724,867

Retained earnings at the end of the year
  
7,295,185
4,837,101

  

There were no recognised gains and losses for 2024 or 2023 other than those included in the consolidated statement of income and retained earnings.

The notes on pages 18 to 41 form part of these financial statements.

Page 10

 
LE TOUQUET SYNDICATE LIMITED
REGISTERED NUMBER: 00077316

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note

Fixed assets
  

Intangible assets
 13 
314,332
330,274

Tangible Fixed Assets
 15 
42,396,655
42,749,012

Investments
 16 
5,781,794
5,542,463

  
48,492,781
48,621,749

Current assets
  

Stocks
 17 
1,287,864
1,552,290

Debtors: amounts falling due after more than one year
 18 
110,000
-

Debtors: amounts falling due within one year
 18 
6,441,454
6,174,395

Bank & cash balances
  
11,023,585
9,717,251

  
18,862,903
17,443,936

Creditors: amounts falling due within one year
 19 
(5,967,126)
(5,482,457)

Net current assets
  
 
 
12,895,777
 
 
11,961,479

Total assets less current liabilities
  
61,388,558
60,583,228

Creditors: amounts falling due after more than one year
 20 
(46,174,704)
(47,960,111)

Provisions for liabilities
  

Other provisions
 23 
(225,971)
(93,318)

  
 
 
(225,971)
 
 
(93,318)

Net assets
  
14,987,883
12,529,799


Capital and reserves
  

Called up share capital 
 24 
128,038
128,038

Share premium account
  
6,896,537
6,896,537

Other reserves
  
668,123
668,123

Profit and loss account
  
7,295,185
4,837,101

Equity attributable to owners of the parent Company
  
14,987,883
12,529,799


Page 11

 
LE TOUQUET SYNDICATE LIMITED
REGISTERED NUMBER: 00077316
    
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 September 2025.



L Boissonnas
Director

The notes on pages 18 to 41 form part of these financial statements.

Page 12

 
LE TOUQUET SYNDICATE LIMITED
REGISTERED NUMBER: 00077316

COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note

Fixed assets
  

Tangible assets
 15 
23,875,561
23,697,445

Investments
 16 
28,081,396
29,525,359

  
51,956,957
53,222,804

Current assets
  

Stocks
 17 
163,507
232,285

Debtors: amounts falling due after more than one year
 18 
110,000
-

Debtors: amounts falling due within one year
 18 
4,520,529
4,463,716

Bank & cash balances
  
4,038,922
4,908,516

  
8,832,958
9,604,517

Creditors: amounts falling due within one year
 19 
(9,195,727)
(8,771,175)

Net current (liabilities)/assets
  
 
 
(362,769)
 
 
833,342

Total assets less current liabilities
  
51,594,188
54,056,146

  

Creditors: amounts falling due after more than one year
 20 
(45,190,338)
(45,799,534)

  

Net assets
  
6,403,850
8,256,612


Capital and reserves
  

Called up share capital 
 24 
128,038
128,038

Share premium account
  
6,896,537
6,896,537

Other reserves
  
579,881
579,881

Profit and loss account
  
(1,200,606)
652,156

  
6,403,850
8,256,612


Page 13

 
LE TOUQUET SYNDICATE LIMITED
REGISTERED NUMBER: 00077316
    
COMPANY STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 September 2025.




L Boissonnas
Director

The notes on pages 18 to 41 form part of these financial statements.

Page 14

 
LE TOUQUET SYNDICATE LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023

Cash flows from operating activities

Profit for the financial year
2,458,084
724,867

Adjustments for:

Amortisation of intangible assets
15,942
16,039

Depreciation of tangible assets
1,708,642
1,688,632

Loss/(profit) on disposal of tangible assets
376,346
(74,194)

Government grants
(68,821)
(67,730)

Interest paid
656,499
613,933

Interest received
(307,535)
(189,547)

Taxation charge
211,267
124,243

Decrease/(increase) in stocks
264,426
(14,694)

(Increase) in debtors
(254,353)
(280,829)

(Increase) in amounts owed by joint ventures
(122,706)
(423,748)

(Decrease) in creditors
(981,774)
(620,839)

Increase/(decrease) in provisions
132,653
(8,521)

Net fair value (gains) recognised in P&L
(56,037)
(39,939)

Share of operating loss in joint ventures
262,241
569,592

Corporation tax (paid)
(124,143)
(101,434)

Profit on disposal of joint ventures
(445,535)
-

Net cash generated from operating activities

3,725,196
1,915,831


Cash flows from investing activities

Purchase of intangible fixed assets
-
(1,429)

Purchase of tangible fixed assets
(1,945,860)
(2,133,086)

Sale of tangible fixed assets
213,229
37,020

Government grants received
68,821
67,730

Interest received
307,535
189,547

Net cash from investing activities

(1,356,275)
(1,840,218)

Cash flows from financing activities

New secured loans
32,305
107,625

Repayment of loans
(1,009,224)
(1,657,663)

Interest paid
(85,668)
(43,102)

Net cash used in financing activities
(1,062,587)
(1,593,140)

Net increase/(decrease) in cash and cash equivalents
1,306,334
(1,517,527)

Cash and cash equivalents at beginning of year
9,717,251
11,234,778
Page 15

 
LE TOUQUET SYNDICATE LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


2024
2023



Cash and cash equivalents at the end of year
11,023,585
9,717,251


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
11,023,585
9,717,251

11,023,585
9,717,251


The notes on pages 18 to 41 form part of these financial statements.

Page 16

 
LE TOUQUET SYNDICATE LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 DECEMBER 2024




At 1 January 2024
Cash flows
At 31 December 2024



Cash at bank and in hand

9,717,251

1,306,334

11,023,585

Debt due after 1 year

(46,577,097)

736,839

(45,840,258)

Debt due within 1 year

(1,006,456)

240,080

(766,376)


(37,866,302)
2,283,253
(35,583,049)

The notes on pages 18 to 41 form part of these financial statements.

Page 17

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


Statement of compliance

Le Touquet Syndicate Limited ('the company') is a private company limited by shares and is incorporated and domiciled in England. The address of its registered office is 14-15 Conduit Street, London, W1S 2XJ.
The Group’s financial statements have been prepared in compliance with FRS 102 as it applies to the financial statements of the Group for the year ended 31 December 2024.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland and the Companies Act 2006.
The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).
The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the company and its own subsidiaries ("the Group") as they formed a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the statement of financial position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the consolidated statement of income and retained earnings from the date on which control is obtained. They are deconsolidated from the date control ceases.

 
2.3

Joint ventures

An entity is treated as a joint venture where the Group is a party to a contractual agreement with one or more parties from outside the Group to undertake an economic activity that is subject to joint control.

An entity is treated as an associated undertaking where the Group exercises significant influence in that it has the power to participate in the operating and financial policy decisions.
In the consolidated accounts, interests in associated undertakings are accounted for using the equity method of accounting. Under this method an equity investment is initially recognised at the transaction price (including transaction costs) and is subsequently adjusted to reflect the investors share of the profit or loss, other comprehensive income and equity of the associate. The consolidated statement of income and retained earnings includes the Group's share of the operating results, interest, pre-tax results and attributable taxation of such undertakings applying accounting policies consistent with those of the Group. In the consolidated statement of financial position, the interests in associated undertakings are shown as the Group's share of the identifiable net assets, including any unamortised premium paid on acquisition.
Any premium on acquisition is dealt with in accordance with the goodwill policy.

Page 18

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Going concern

The group meets its day to day working capital requirements through the utilisation of its own funds and external financing.
Existing funding facilities, forecasts and projections indicate that the group has adequate resources to continue with its activities.
After reviewing the group's forecasts and projections, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. The group therefore continues to adopt the going concern basis in preparing its financial statements.

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 
Revenue represents income net of VAT from hotel, catering and leisure activities. It is entirely derived from operations in France.

 
2.6

Intangible assets

Goodwill
Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the consolidated statement of income and retained earnings over its useful economic life.

Other intangible assets
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed five years.

Page 19

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
The Group adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Group. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.
Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the reducing balance and straight-line method.

Depreciation is provided on the following basis:

Freehold buildings
-
2.5% per annum - reducing balance
5% per annum - straight line
Plant, machinery and equipment
-
12.5% - 40% per annum reducing balance
3.33% - 33.33% per annum straight line
Motor vehicles
-
20% and 25% per annum - straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised within 'other operating income' in the Statement of comprehensive income.

 
2.8

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 20

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Valuation of investments

Subsidiary undertakings
Investments in subsidiaries are measured at cost less accumulated impairment. Where recoverable amount of investments are below cost or valuation, an impairment charge is made in the accounts.
Joint venture undertakings
Investments in joint ventures are stated at the company's share of net assets. The company's share of the profits or losses of the joint ventures is included in the Statement of comprehensive income using the equity accounting basis.
Other investments
Investments held as fixed assets are shown at cost less provision for impairment.
The carrying values of fixed asset investments are reviewed for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the consolidated statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

Page 21

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.13

Financial instruments


The group only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, and loans to and from related parties.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be paid or received.
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the income statement.
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the group would receive for the asset if it were to be sold at the reporting date.

 
2.14

Creditors

Short term creditors are measured at the transaction price. 

 
2.15

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the consolidated statement of income and retained earnings in the same period as the related expenditure.

Page 22

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.16

Foreign currency translation

Functional and presentation currency
The group's functional and presentation currency is Euros.
Transactions and balances
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.
At each period end foreign currency monetary items are translated using the closing rate. Non -monetary items measured at historical cost are translated using the exchange rate at the date of the transaction.
Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Income Statement.
Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Income Statement within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Income Statement within 'other operating income'.

 
2.17

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the reporting date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the reporting date.

 
2.18

Provisions for liabilities

Provisions are made where an event has taken place that gives the Group a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Group becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
 
When payments are eventually made, they are charged to the provision carried in the statement of financial position.

 
2.19

Taxation

Tax is recognised in the profit or loss, except that a change attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Group operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the statement of financial position date, except that:

Page 23

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

•     The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
•     Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
•    Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.
Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 24

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgments, estimates and assumptions that affect the amounts reported for assets and liabilities as at the reporting date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates.
In preparing these financial statements, the directors have had to make the following judgments: 
- Determine whether leases entered into by the Group either as a lessor or a lessee are operating leases or finance leases. These decisions depend on an assessment of whether the risks and rewards of ownership have been transferred from the lessor to the lessee on a lease by lease basis.
- Determine whether there are indicators of impairment of the Group's tangible and intangible assets, including goodwill. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset and where it is a component of a larger cash-generating unit, the viability and expected future performance of that unit.
Other key sources of estimation uncertainty are as follows:
Tangible fixed assets 
Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on the number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.
Stock provisioning 
When calculating the stock provision, the management considers the nature and condition of the stock as well as applying assumptions around anticipated saleability of goods.
Impairment of debtors 
The  management  makes  an  estimate  of  the  recoverable  value  of  trade  and  other  debtors.  When assessing  impairment,  the  management  considers  factors  including  the  current  credit  rating  of  the debtor, the ageing profile and historical experience.
Accruals 
The management makes an estimate of accruals at the year end based on invoices received after the year  end  and  work  undertaken  which  has  not  been  invoiced  based  on  quotations  or  estimates  of amounts that may be due for payment.

Page 25

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Turnover

An analysis of turnover by class of business is as follows:


2024
2023

Hotel and leisure activities
17,998,850
16,492,499

Sale of land and properties
1,574,227
348,073

19,573,077
16,840,572


All turnover arose within France.


5.


Other operating income

2024
2023

Government grants receivable
68,821
67,730

Sundry income
147,946
64,586

216,767
132,316



6.


Operating profit

The operating profit is stated after charging:

2024
2023

Depreciation of tangible fixed assets
1,708,642
1,688,632

Exchange gain
(18,166)
(1,502)

Amortisation of intangible assets, including goodwill
15,942
16,039

Other operating lease rentals
536,604
573,859

Defined contribution pension cost
248,828
252,108


7.


Auditors' remuneration

2024
2023

Fees payable to the Group's auditor and the auditors of the subsidaries.
81,540
86,062

Page 26

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
Company
Company
2024
2023
2024
2023


Wages and salaries
5,228,024
4,735,248
1,283,395
1,089,050

Social security costs
1,443,599
1,456,232
317,258
277,837

Cost of defined benefit scheme
248,828
252,108
64,802
73,609

6,920,451
6,443,588
1,665,455
1,440,496


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
        2024
        2023
        2024
        2023
            No.
            No.
            No.
            No.









Maintenance
40
40
16
16



Operations and administration
129
117
28
20

169
157
44
36


9.


Directors' remuneration

2024
2023

Directors' emoluments
33,323
12,172

33,323
12,172



10.


Key management compensation

Key management are the directors and senior management. The compensation paid or payable to key management for services was €301,307 (2023: €266,464).

Page 27

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Interest payable and similar expenses

2024
2023


Bank interest payable
85,668
43,102

Other loan interest payable
570,831
570,831

656,499
613,933


12.


Taxation


2024
2023

Corporation tax


Foreign tax charge for the year
211,267
124,243

211,267
124,243



Factors affecting tax charge for the year

The tax assessed for the year is lower than (2023 - lower than) the standard rate of corporation tax in the UK of 25% (2023 - 23.5%). The differences are explained below:

2024
2023


Profit on ordinary activities before tax
2,669,351
849,110


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.5%)
667,338
199,541

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
391,620
49,954

Capital allowances for year in excess of depreciation
124,011
89,697

Utilisation of tax losses
(101,960)
-

Changes in provisions leading to an increase (decrease) in the tax charge
(959)
247

Double taxation relief
51,360
(153,533)

Other tax adjustments
(920,143)
(61,663)

Total tax charge for the year
211,267
124,243

Page 28

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

The net deferred taxation asset not recognised in the financial statements for the company and group is as follows:

2024
2023



Capital allowances in excess of depreciation
(751,379)
(658,772)

Other timing differences
1,866,856
1,915,999

Unrelieved foreign tax
392,042
172,359

1,507,519
1,429,586
The company and group has a potential deferred tax asset of €1,866,856 (2023: €1,915,999) relating to non-trade loan relationship deficit, which will only be utilised if there are non-trade loan relationship surplus in the future.

13.


Intangible assets

Group and Company





Patents and trademarks
Goodwill
Total




Cost


At 1 January 2024
303,194
10,131,254
10,434,448



At 31 December 2024

303,194
10,131,254
10,434,448



Amortisation


At 1 January 2024
94,879
10,009,295
10,104,174


Charge for the year on owned assets
15,942
-
15,942



At 31 December 2024

110,821
10,009,295
10,120,116



Net book value



At 31 December 2024
192,373
121,959
314,332



At 31 December 2023
208,315
121,959
330,274



Page 29

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

14.


Parent company profit for the year

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own statement of income and retained earnings in these financial statements. The loss after tax of the parent Company for the year was 1,852,762 (2023 - profit 96,096).


15.


Tangible fixed assets

Group






Land and buildings
Plant, machinery and equipment
Motor vehicles
Total




Cost or valuation


At 1 January 2024
61,575,163
7,786,013
106,623
69,467,799


Additions
1,558,360
210,844
-
1,769,204


Disposals
(1,129,263)
(1,484,934)
-
(2,614,197)



At 31 December 2024
62,004,260
6,511,923
106,623
68,622,806



Depreciation


At 1 January 2024
19,984,458
6,642,161
92,168
26,718,787


Charge for the year on owned assets
1,421,066
287,036
440
1,708,542


Disposals
(768,918)
(1,432,260)
-
(2,201,178)



At 31 December 2024

20,636,606
5,496,937
92,608
26,226,151



Net book value



At 31 December 2024
41,367,654
1,014,986
14,015
42,396,655



At 31 December 2023
41,590,705
1,143,852
14,455
42,749,012

Page 30

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

           15.Tangible fixed assets (continued)


Company






Freehold buildings
Plant, machinery and equipment
Motor vehicles
Total


Cost or valuation


At 1 January 2024
35,835,678
4,487,395
106,623
40,429,696


Additions
1,100,175
26,311
-
1,126,486


Disposals
(514,960)
(988,481)
-
(1,503,441)



At 31 December 2024

36,420,893
3,525,225
106,623
40,052,741



Depreciation


At 1 January 2024
12,657,963
3,982,120
92,168
16,732,251


Charge for the year on owned assets
862,971
84,959
440
948,370


Disposals
(514,960)
(988,481)
-
(1,503,441)



At 31 December 2024

13,005,974
3,078,598
92,608
16,177,180



Net book value



At 31 December 2024
23,414,919
446,627
14,015
23,875,561



At 31 December 2023
23,177,715
505,275
14,455
23,697,445






Page 31

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

16.


Fixed asset investments

Group





Listed investments
Unlisted investments
Investment in joint ventures
Total




Cost or valuation


At 1 January 2024
982,578
2,393
4,557,492
5,542,463


Losses written back for JV disposal
-
-
445,535
445,535


Revaluations
56,037
-
-
56,037


Share of profit/(loss)
-
-
(262,241)
(262,241)



At 31 December 2024
1,038,615
2,393
4,740,786
5,781,794






Net book value



At 31 December 2024
1,038,615
2,393
4,740,786
5,781,794



At 31 December 2023
982,578
2,393
4,557,492
5,542,463

Page 32

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Company





Investments in subsidiary companies
Listed investments
Total




Cost or valuation


At 1 January 2024
38,139,086
982,578
39,121,664


Disposals
(100,000)
-
(100,000)


Revaluations
-
56,037
56,037



At 31 December 2024

38,039,086
1,038,615
39,077,701



Impairment


At 1 January 2024
9,596,305
-
9,596,305


Charge for the period
1,500,000
-
1,500,000


Impairment on disposals
(100,000)
-
(100,000)



At 31 December 2024

10,996,305
-
10,996,305



Net book value



At 31 December 2024
27,042,781
1,038,615
28,081,396



At 31 December 2023
28,542,781
982,578
29,525,359


Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Class of shares

Holding

St Swithins Syndicate Limited
Ordinary
100
Sodimer
Ordinary
100
SAS Du Manoir Hotel
Ordinary
100
SCI Du Verger
Ordinary
100
SAS Du Domaine D'Hardelot
Ordinary
100
Golf De Seignosse
Ordinary
100
SAS des Golfs D'Hardelot (Held indirectly)
Ordinary
100
SARL Restauration des Golfs (Held indirectly)
Ordinary
100

Page 33

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

Participating interests


Joint ventures
The group owns 50% of the issued ordinary shares of SA La Preservatrice Chateau and indirectly SA Omnium Investment which are limited companies registered in France. The group indirectly owns 50% of the issued ordinary shares of Golf de La Grande Bastide SAS, a 100% subsidary of SA Omnium Investment, which is also registered in France. The principal activities of the companies are those of golf course, hotel property and management.
The group owns 50% of the issued ordinary shares of SCCV L'Hermione and SCI Les Pleiades which are limited companies registered in France. The principal activities of the companies are those of property construction.
On 30 December 2024, the group disposed of its interest in joint ventures SAS Golf D'Amboile and SAS Golf Paris Val D'Europe.
All joint ventures have an accounting period ending on 31 December.


17.


Stocks

Group
Group
Company
Company
2024
2023
2024
2023

Land
803,111
932,075
-
-

Finished goods for resale and consumables
484,753
620,215
163,507
232,285

1,287,864
1,552,290
163,507
232,285


The carrying value of stocks are stated net of impairment losses totalling 762,036 (2023 as restated - €759,977). Impairment losses totalling  2,059 (2023 as restated - €nil) were recognised in profit and loss.

Page 34

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

18.


Debtors

Group
Group
Company
Company
2024
2023
2024
2023

Due after more than one year

Other debtors
110,000
-
110,000
-

110,000
-
110,000
-


Group
Group
Company
Company
2024
2023
2024
2023

Due within one year

Trade debtors
854,719
669,348
249,762
150,535

Amounts owed by group undertakings
-
-
2,458,755
2,054,686

Amounts owed by joint ventures and associated undertakings
2,381,104
2,258,398
1,620,862
1,990,255

Other debtors
3,125,138
2,985,397
191,150
138,384

Prepayments and accrued income
80,493
261,252
-
129,856

6,441,454
6,174,395
4,520,529
4,463,716



19.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2024
2023
2024
2023

Bank loans
734,071
898,831
609,196
597,250

Other loans
32,305
107,625
4,000,000
4,000,000

Trade creditors
967,867
943,460
462,723
388,941

Amounts owed to group undertakings
-
-
2,264,739
2,183,066

Corporation tax
335,510
124,243
335,510
124,243

Other taxation and social security
1,670,230
1,140,872
330,428
217,424

Other creditors
269,498
333,290
93,184
173,219

Accruals and deferred income
1,957,645
1,934,136
1,099,947
1,087,032

5,967,126
5,482,457
9,195,727
8,771,175


Page 35

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

20.


Creditors: Amounts falling due after more than one year

Group
Group
Company
Company
2024
2023
2024
2023

Bank loans
1,374,402
2,111,241
726,921
1,336,117

Other loans
44,465,856
44,465,856
44,463,417
44,463,417

Accruals and deferred income
334,446
1,383,014
-
-

46,174,704
47,960,111
45,190,338
45,799,534




Page 36

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

21.


Loans


Group
Group
Company
Company
2024
2023
2024
2023

Amounts falling due within one year

Bank loans
734,071
898,831
609,196
597,250

Other loans
32,305
107,625
4,000,000
4,000,000


766,376
1,006,456
4,609,196
4,597,250

Amounts falling due 1-2 years

Bank loans
1,374,402
1,384,320
726,921
609,196

Other loans
44,465,856
44,465,856
44,463,417
44,463,417


45,840,258
45,850,176
45,190,338
45,072,613

Amounts falling due 2-5 years

Bank loans
-
726,921
-
726,921


-
726,921
-
726,921

46,606,634
47,583,553
49,799,534
50,396,784


The bank overdrafts and loans are secured by a fixed charge over specific assets and a floating charge over the overall assets of the group.
Other loans amounting to €4,000,000, due to group undertakings was advanced by SAS Du Domaine D'Hardelot and was repayable in May 2025. The term of the loan was extended to May 2027 in May 2025. Interest on the loan is calculated at 2.5% per annum.
Interest is charged on the loans at 1% - 2.55% (2023: 1% - 2.55%) per annum.

Page 37

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

22.


Financial instruments

Group
Group
Company
Company
2024
2023
2024
2023

Financial assets

Financial assets measured at fair value through profit or loss
5,741,794
5,542,463
28,081,396
29,525,359

Trade debtors
854,719
669,348
249,762
150,535

Amounts owed by group undertakings
-
-
2,458,755
2,054,686

Amounts owed by joint ventures
2,381,104
2,258,398
1,620,862
1,990,255

Other debtors
3,235,138
2,799,400
301,150
138,384

12,212,755
11,269,609
32,711,925
33,859,219


Financial liabilities

Bank loans and overdrafts
(2,108,473)
(3,010,072)
(1,336,117)
(1,933,367)

Other loans
(44,498,161)
(44,573,481)
(44,463,417)
(44,463,417)

Trade creditors
(967,867)
(943,460)
(462,723)
(388,941)

Amounts owed to group undertakings
-
-
(6,264,739)
(6,183,066)

Other creditors
(269,498)
(333,290)
(93,184)
(173,097)

(47,843,999)
(48,860,303)
(52,620,180)
(53,141,888)


23.


Provisions

Group
Group
2024
2023


At 1 January 2024
93,318
101,839

Charged to profit or loss
132,653
(8,521)

At 31 December 2024
225,971
93,318

Page 38

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

24.


Share capital

2024
2023
Allotted, called up and fully paid



83,400 (2023 - 83,400) Ordinary share shares of £1.00 each
128,038
128,038



25.


Pension commitments

The Group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Group in an independently administered fund. The pension cost charge represents contributions payable by the Group to the fund and amounted to €248,828 (2023: €252,108). Contributions totalling €22,839 (2023: €8,158) were payable to the fund at the reporting date.


26.


Commitments under operating leases

At 31 December 2024 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
Company
Company
2024
2023
2024
2023

Not later than 1 year
589,657
536,604
240,603
210,901

Later than 1 year and not later than 5 years
1,752,938
1,056,782
628,538
253,466

Later than 5 years
1,141,875
1,898,911
-
-

3,484,470
3,492,297
869,141
464,367

Page 39

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

27.


Related party transactions

At the reporting date, included within amounts owed by joint venture undertakings are advances as follows:


2024
2023

SA La Preservatrice-Chateau
1,620,862
1,620,862
SAS Golf D'Amboile
260,000
303,212
SAS Golf Paris Val D'Europe
-
66,181
1,880,862
1,990,255

The group paid management fees of €1,020,770 (2023: €924,312) to Cofigolf SARL, a company in which Mr N Boissonnas has a financial interest.
The joint ventures paid management fees of €524,070 (2023: €629,723) to Cofigolf SARL.
On 30 December 2024, the group disposed of its interest in joint ventures SAS Golf D'Amboile and SAS Golf Paris Val D'Europe.


At the reporting date, the following loans were due to related parties:

Amount
2024
Accrued
interest
payable
2024
Amount
2023
Accrued
interest
payable
2023
 

Nungesser Inc

21,954,310

274,444

21,954,310
 
274,444
 
Namu Inc

22,509,107

296,387

22,509,107
 
296,387
 
44,463,417

570,831

44,463,417
 
570,831
 


Nungesser Inc and Namu Inc are companies in which Mr N Boissonnas has an interest. These companies have the option to convert part or all of the outstanding principal and accrued and unpaid interest on the loan in March 2026 into shares at a price equal to the higher of the fair market value or  nominal value at their discretion.
On 12th September 2025 the term of the loan was extended to 1st March 2027 and the option to convert changed to 1st March 2027.
The company has taken advantage of the exemption allowed by FRS102 paragraph 33.1A not to disclose any transactions with wholly owned subsidiary undertakings.

Page 40

 
LE TOUQUET SYNDICATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

28.


Controlling party

The ultimate controlling party during the year was N Boissonnas.


29.


Post balance sheet events

On 1 June 2025, the company established a new wholly-owned subsidiary, Golf de Moliets-et-Maâ,             incorporated in France with share capital of €250,000 to operate Golf Moliets from that date.

 
Page 41