REGISTERED NUMBER: |
| SECANIM Limited |
| Strategic Report, Report of the Directors and |
| Audited Financial Statements for the Year Ended 31 December 2024 |
REGISTERED NUMBER: |
| SECANIM Limited |
| Strategic Report, Report of the Directors and |
| Audited Financial Statements for the Year Ended 31 December 2024 |
SECANIM Limited (Registered number: 00457634) |
Contents of the Financial Statements |
for the Year Ended 31 December 2024 |
Page |
Company Information | 1 |
Strategic Report | 2 |
Report of the Directors | 4 |
Report of the Independent Auditors | 6 |
Income Statement | 9 |
Other Comprehensive Income | 11 |
Balance Sheet | 12 |
Statement of Changes in Equity | 13 |
Notes to the Financial Statements | 14 |
SECANIM Limited |
Company Information |
for the Year Ended 31 December 2024 |
DIRECTORS: |
SECRETARY: |
REGISTERED OFFICE: |
REGISTERED NUMBER: |
SENIOR STATUTORY AUDITOR: |
AUDITORS: |
Unit 2 Silkwood Park |
Fryers Way |
Ossett |
West Yorkshire |
WF5 9TJ |
BANKERS: |
City Office |
33 Park Row |
Leeds |
West Yorkshire |
LS1 1LD |
SOLICITORS: |
7 King Street |
Mirfield |
West Yorkshire |
WF14 8AW |
SECANIM Limited (Registered number: 00457634) |
Strategic Report |
for the Year Ended 31 December 2024 |
Business Overview |
SECANIM Limited (SECANIM) is a wholly owned subsidiary of SARIA Limited (SARIA); SARIA operates in a wide range of sectors associated with the food chain, renewable energy, and recycling. |
SECANIM operates the collection and processing of fallen stock and other 'high-risk' by-products from farms, abattoirs, and other livestock operations for SARIA. |
Business Area | Company Details | Location(s) |
Renewable Energy Generation | SECANIM Limited | Widnes |
High Risk Animal By-Product Processing | SECANIM Limited | Widnes |
Frome Vale (division of SECANIM Limited) | Dorchester |
Clutton Fallen Stock (division of SECANIM Limited) | Wrexham |
FD Statton & Son Limited | Camelford |
The company's objective is to provide a secure disposal service for the collection of high-risk animal by-products from the livestock production and processing sector; customers include livestock farmers, poultry producers, abattoirs, zoos, local authorities, and central Government. |
The company holds Contingency Contracts with the UK Government to securely dispose of animal by-products generated during a national disease outbreak. |
Bovine and Ovine provide the primary feedstock/customer base for SECANIM's collection and processing operations, and the locations enable the company to provide disposal services to the local markets. The processing plants recover meat & bone meal and tallow from the high-risk animal by-products. |
During the year, directors made a decision to close the Renewable Energy Generation Division at Widnes as a result of its unsustainable economic performance. |
Key Performance Indicators (KPIs) |
The company's core business area of providing a secure collection and processing service for high-risk animal by-products continues to be affected by adverse market conditions. |
In addition to the local market conditions, the company has also been impacted by the global fall in fat values which has coincided with an increase in the costs of production due to rising energy costs. |
With market conditions continuing to be challenging, the directors have made a further impairment in SARIA Limited in respect of SECANIM Limited. This is a provision against the inter-company loan owing to SARIA by SECANIM. As this is only a provision and not a write off, there is no corresponding entry in the books of SECANIM Ltd. |
As shown in the company's income statement on page 9, the company's loss was (£24,043,992) compared to a loss of (£17,211,685) in the previous year. At the year end the shareholder's funds were (£51,771,112) (2023 - (£27,727,120)). |
SARIA manages its operations on a divisional basis. For this reason, the company's directors believe that further key performance indicators for the company are not necessary or appropriate for an understanding of the development, performance, or position of the business. |
Risk |
With businesses active across a wide variety of sectors and operating large-scale processing operations always entails risk. Beside market developments, we are also affected by global events such as commodity market price changes driven by weather patterns; such events entail risks but also present us with new opportunities. |
SECANIM Limited (Registered number: 00457634) |
Strategic Report |
for the Year Ended 31 December 2024 |
The Group is faced with challenges when conducting analyses and making decisions. If we do not incorporate market developments or if we evaluate them incorrectly, they may pose serious business risks. The risks affecting SECANIM are largely dealt with on a group basis, apart from the ones highlighted below: |
Business Unit / Area | Risk | Mitigation Factor |
Increasing market costs for energy | Increased market price for electricity and/or gas. | Increase in-house generation of energy from AD and Biomass Power Generation plants to benefit from rise in market price and offset cost impact on other elements of the business. |
Legislative changes to animal by-product categorisation | High risk moves to low risk. | Operate category 3 rendering plants to benefit from switch from Category 1 (high risk). |
Low risk moves to edible co-product. | Operate edible co-product production/trading businesses to benefit from switch from animal by-product to food status. |
Health & Safety | Health & safety incidents could result in harm to the company's employees, contractors or local communities. Ensuring safety and wellbeing is an ethical obligation for the company. Poor safety records or serious accidents could have a serious impact on the company's production and reputation. | The company focuses on identifying, mitigating and managing the safety risks inherent across its operations. The company's objective is to create a safety culture through regular training and awareness campaigns for employees and contractors. The company operates a 'best practice' system of in-house training to develop an embedded health & safety culture. |
Employees |
Details of the number of employees can be found in note 4 to the financial statements on page 17. |
The company participates in the group's policies and practices about Health and Safety at work, pension and health care schemes. |
Future developments |
The directors anticipate that they will continue to develop the company's established activities and will continue to invest in plant modernisation to deliver reduced operating costs with enhanced environmental performance. The company is also diversifying its activities to enhance the value of raw material used within the facility. During 2023 the company commissioned a new processing plant for Category 2 animal by-products at Widnes. The plant is unique in the UK and produces organic feedstock for the ReFood operation alongside organic fertilisers and recovered oils for bio-fuel production. |
ON BEHALF OF THE BOARD: |
SECANIM Limited (Registered number: 00457634) |
Report of the Directors |
for the Year Ended 31 December 2024 |
The directors present their report with the financial statements of the company for the year ended 31 December 2024. |
PRINCIPAL ACTIVITY |
| The principal activity of the company in the year under review was that of a collector and processor of mammalian industry by-products. SecAnim provides a unique fully integrated collection and processing service to the UK farming and meat production sector. SecAnim is the only service provider in the country operating the full secure disposal chain - including its own collection vehicles, secure processing plants and combustion plant where the finished products are safely disposed of. |
DIVIDENDS |
No dividends will be distributed for the year ended 31 December 2024. |
DIRECTORS |
The directors who have held office during the period from 1 January 2024 to the date of this report are as follows: |
QUALIFYING THIRD PARTY INDEMNITY PROVISIONS |
The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date. |
STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information. |
SECANIM Limited (Registered number: 00457634) |
Report of the Directors |
for the Year Ended 31 December 2024 |
AUDITORS |
The auditors, Paylings, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
ON BEHALF OF THE BOARD: |
Report of the Independent Auditors to the Members of |
SECANIM Limited |
Opinion |
| We have audited the financial statements of SECANIM Limited (the 'company') for the year ended 31 December 2024 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
Basis for opinion |
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
Conclusions relating to going concern |
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
Other information |
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
Opinions on other matters prescribed by the Companies Act 2006 |
In our opinion, based on the work undertaken in the course of the audit: |
- | the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
- | the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
Report of the Independent Auditors to the Members of |
SECANIM Limited |
Matters on which we are required to report by exception |
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors. |
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not |
visited by us; or |
- the financial statements are not in agreement with the accounting records and returns; or |
- certain disclosures of directors' remuneration specified by law are not made; or |
- we have not received all the information and explanations we require for our audit. |
Responsibilities of directors |
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so. |
Auditors' responsibilities for the audit of the financial statements |
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditor's that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below. |
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. |
Our approach to identifying and assessing the risks of material misstatements in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows: |
- The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to |
identify or recognise non-compliance with applicable laws and regulations; |
- We identified the laws and regulations applicable to the company through discussions with directors and other management, and |
from our commercial knowledge and experience of the industry; |
- We focused on specific laws and regulations which we considered may have a direct material effect on the financial statements |
or the operations of the company, including the Companies Act 2006, taxation legislation, data protection, anti-bribery, |
employment and health and safety legislation; |
- We assessed the extent of compliance with the laws and regulations identified above through making enquiries of management |
and inspecting legal correspondence; and |
- We remained alert to instances of non-compliance throughout the audit. |
We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by: |
- Making enquiries of management as to where they considered there was susceptibility to fraud and their knowledge of actual, |
suspected and alleged fraud; and |
- Considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations. |
Report of the Independent Auditors to the Members of |
SECANIM Limited |
To address the risk of fraud through management bias and override of controls, we: |
- Performed analytical procedures to identify any unusual or unexpected relationships; |
- Tested journal entries to identify unusual transactions; |
- Assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; |
and |
- Investigated the rationale behind significant or unusual transactions. |
In response to the risk of irregularities and non-compliance with laws and regulations, we identified procedures which included, but were not limited to: |
- Agreeing financial statements disclosures to underlying supporting documentation; |
- Reading the minutes of meetings of those charged with governance; |
- Enquiring of management as to actual and potential litigation and claims; and |
- Reviewing correspondence with HMRC, relevant regulators and the Company's legal advisors. |
There are inherent limitations in our audit procedures described above. The more removed that laws and regulation s are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. |
Material misstatements that arise due fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion. |
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of your Report of the Auditor's. |
Use of our report |
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
for and on behalf of |
Unit 2 Silkwood Park |
Fryers Way |
Ossett |
West Yorkshire |
WF5 9TJ |
SECANIM Limited (Registered number: 00457634) |
Income Statement |
for the Year Ended 31 December 2024 |
2024 | 2024 | 2024 |
Continuing | Discontinued | Total |
Notes | £ | £ | £ |
TURNOVER | 3 |
Changes in stocks of finished goods and work in progress | 40,481 | (159,068 | ) | ( | ) |
8,010,171 | 1,650,874 | 9,661,045 |
Other operating income |
8,249,925 | 1,736,558 | 9,986,483 |
Raw materials and consumables | ( | ) | ( | ) | ( | ) |
Other external expenses | ( | ) | ( | ) |
3,685,079 | 556,351 | 4,241,430 |
Staff costs | ( | ) | ( | ) | ( | ) |
Depreciation | ( | ) | ( | ) | ( | ) |
Other operating expenses | ( | ) | ( | ) | ( | ) |
OPERATING LOSS | 5 | ( | ) | ( | ) | ( | ) |
Interest payable and similar expenses | 8 | ( | ) | ( | ) | ( | ) |
LOSS BEFORE TAXATION | ( | ) | ( | ) | ( | ) |
Tax on loss | 9 | ( | ) | ( | ) |
LOSS FOR THE FINANCIAL YEAR | ( | ) | ( | ) | ( | ) |
SECANIM Limited (Registered number: 00457634) |
Income Statement |
for the Year Ended 31 December 2024 |
2023 | 2023 | 2023 |
Continuing | Discontinued | Total |
Notes | £ | £ | £ |
TURNOVER | 3 |
Changes in stocks of finished goods and work in progress | (118,748 | ) | 111,270 | ( | ) |
7,711,539 | 1,598,093 | 9,309,632 |
Other operating income |
7,999,373 | 1,611,309 | 9,610,682 |
Raw materials and consumables | ( | ) | ( | ) | ( | ) |
Other external expenses | ( | ) | ( | ) |
2,269,058 | 223,476 | 2,492,534 |
Staff costs | ( | ) | ( | ) | ( | ) |
Depreciation | ( | ) | ( | ) | ( | ) |
Other operating expenses | ( | ) | ( | ) | ( | ) |
OPERATING LOSS | 5 | ( | ) | ( | ) | ( | ) |
Interest receivable and similar income | 7 |
Interest payable and similar expenses | 8 | ( | ) | ( | ) | ( | ) |
LOSS BEFORE TAXATION | ( | ) | ( | ) | ( | ) |
Tax on loss | 9 |
LOSS FOR THE FINANCIAL YEAR | ( | ) | ( | ) | ( | ) |
SECANIM Limited (Registered number: 00457634) |
Other Comprehensive Income |
for the Year Ended 31 December 2024 |
2024 | 2023 |
Notes | £ | £ |
LOSS FOR THE YEAR | ( | ) | ( | ) |
OTHER COMPREHENSIVE INCOME | - | - |
TOTAL COMPREHENSIVE INCOME FOR THE YEAR | ( | ) | ( | ) |
SECANIM Limited (Registered number: 00457634) |
Balance Sheet |
31 December 2024 |
2024 | 2023 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Intangible assets | 10 |
Tangible assets | 11 |
CURRENT ASSETS |
Stocks | 12 | 297,419 | 453,158 |
Debtors | 13 |
Cash at bank and in hand |
CREDITORS |
Amounts falling due within one year | 14 |
NET CURRENT LIABILITIES | ( | ) | ( | ) |
TOTAL ASSETS LESS CURRENT LIABILITIES | ( | ) | ( | ) |
CREDITORS |
Amounts falling due after more than one year | 15 |
NET LIABILITIES | ( | ) | ( | ) |
CAPITAL AND RESERVES |
Called up share capital | 20 |
Share premium | 21 |
Revaluation reserve | 21 |
Capital redemption reserve | 21 |
Retained earnings | 21 | ( | ) | ( | ) |
SHAREHOLDERS' FUNDS | ( | ) | ( | ) |
The financial statements were approved by the Board of Directors and authorised for issue on |
SECANIM Limited (Registered number: 00457634) |
Statement of Changes in Equity |
for the Year Ended 31 December 2024 |
Called up |
share | Retained | Share |
capital | earnings | premium |
£ | £ | £ |
Balance at 1 January 2023 | ( | ) |
Changes in equity |
Total comprehensive income | - | ( | ) | - |
Balance at 31 December 2023 | ( | ) |
Changes in equity |
Total comprehensive income | - | ( | ) | - |
Balance at 31 December 2024 | ( | ) |
Capital |
Revaluation | redemption | Total |
reserve | reserve | equity |
£ | £ | £ |
Balance at 1 January 2023 | ( | ) |
Changes in equity |
Total comprehensive income | ( | ) | ( | ) |
Balance at 31 December 2023 | ( | ) |
Changes in equity |
Total comprehensive income | ( | ) | ( | ) |
Balance at 31 December 2024 | ( | ) |
SECANIM Limited (Registered number: 00457634) |
Notes to the Financial Statements |
for the Year Ended 31 December 2024 |
1. | STATUTORY INFORMATION |
SECANIM Limited is a |
2. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. The presentational currency is GBP and the financial statements are rounded to the nearest pound. |
Going concern |
The company was profit making in 2016 and 2017, however due to unforeseen market conditions that profitability has not continued since. |
The group strategy for this company has been to invest in the production facilities at Widnes, and to consolidate this site with the operations of Exeter in order to reduce costs. Unfortunately, in addition to the local market conditions, the company has also been impacted by the global fall in fat values which has coincided with an increase in the costs of production due to rising energy costs. |
The company continues to be dependent upon the financial support of its parent undertaking, however the directors of the parent entity have confirmed this support for at least 12 months from the date of signing the accounts, due to the integrated nature of the groups operations. |
Whist performance is still disappointing, the directors consider any previous impairment on continuing operations to have been sufficient and it continues to be appropriate to prepare the financial statements on the going concern basis. |
Financial Reporting Standard 102 - reduced disclosure exemptions |
The company has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland": |
• | the requirements of Section 7 Statement of Cash Flows. |
Related party exemption |
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
Significant judgements and estimates |
| In respect of depreciation, the entity is largely governed by the Rethmann accounting policies (issued by the parent group). These policies/rates are followed, to the extent that they are reflective of the average economic consumption of the asset type. Where the actual consumption of a class of asset differs materially from this policy, a more appropriate rate is applied. |
| In the current year the Directors have assessed the recoverability of the entities assets. Due to current performance it was deemed more appropriate to value the plant and equipment of the entity on a realisable value basis. As the same approach was taken in 2022 and an impairment was recognised in that period, no further impairment for the current year was deemed necessary in relation to the assets of the continuing operations, however a further impairment has been made in the current period, against the assets of the discontinued operations. |
| The Rethmann policy of bad debt provision is applied, being 100% for debts over 365 days old, 50% for debts over 180 days old and 1% against all other debts. |
| Stock ageing is reviewed regularly by management to assess the requirement for a slow moving/obsolescence provision, however any such provision is not currently deemed necessary. |
SECANIM Limited (Registered number: 00457634) |
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2024 |
2. | ACCOUNTING POLICIES - continued |
Turnover |
| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
| Turnover is recognised on the sale of goods, on despatch of those goods from our sites when the significant risks and rewards of ownership are transferred to our customers. |
| Turnover is recognised on the performance of services, as and when those services are carried out. |
| Other income |
| Other income arises from the recharge of operating costs incurred by an entity, where the facility of that entity is used by other group companies. |
| Straight recharge of costs that can be allocated directly to another group company are treated as recharges only, and the cost is passed directly to the other entity. No income is recognised in this instance. |
Goodwill |
| Goodwill, being the amount paid in connection with the acquisition of a business in 2012, has been full amortised. |
Intangible assets |
| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
| Patents and licences acquired by the company have been fully amortised. |
Tangible fixed assets |
| Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. |
| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. |
| Freehold property - 33 years straight line |
| Long leasehold - Term of the lease |
| Plant & machinery - 4 - 10 years straight line |
| Fixtures & fittings - 3 - 10 years straight line |
| Motor vehicles - 16.67% - 25% on reducing balance, 11 years straight line for trailers and 2 - 6 years estimated |
| remaining useful life (specific to used vehicles) |
| Assets under - not provided |
| construction |
Stocks |
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
For manufactured goods, the absorption cost method of valuation is used incorporating all production overheads. If this results in a value higher than net realisable value for any stock item, then the selling price of that item is applied. |
SECANIM Limited (Registered number: 00457634) |
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2024 |
2. | ACCOUNTING POLICIES - continued |
Financial instruments |
| The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares. |
| Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. |
| Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Income Statement. |
| Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforecable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. |
Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
Foreign currencies |
| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of posting the transaction. Exchange differences are taken into account in arriving at the operating result. |
Hire purchase and leasing commitments |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
Pension costs and other post-retirement benefits |
| The company has members in the SARIA Group Pension Schemes, funded defined benefit schemes. |
| The above defined benefit schemes have been closed to new members. Alternative provision is made for new employees in the form of a defined contribution scheme. |
| The pension charge represents contributions payable to the funds in respect of the accounting period. |
SECANIM Limited (Registered number: 00457634) |
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2024 |
3. | TURNOVER |
The turnover and loss before taxation are attributable to the one principal activity of the company. |
An analysis of turnover by class of business is given below: |
2024 | 2023 |
£ | £ |
An analysis of turnover by geographical market is given below: |
2024 | 2023 |
£ | £ |
United Kingdom |
4. | EMPLOYEES AND DIRECTORS |
2024 | 2023 |
£ | £ |
Wages and salaries |
Social security costs |
Other pension costs |
The average number of employees during the year was as follows: |
2024 | 2023 |
Office & management | 7 | 8 |
Collection & processing | 92 | 96 |
2024 | 2023 |
£ | £ |
Directors' remuneration |
The wages and salaries figure includes £445,959 of temporary staff costs (2023: £277,001). |
SECANIM Limited (Registered number: 00457634) |
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2024 |
5. | OPERATING LOSS |
The operating loss is stated after charging/(crediting): |
2024 | 2023 |
£ | £ |
Hire of plant and machinery |
Depreciation - owned assets |
(Profit)/loss on disposal of fixed assets | ( | ) |
Goodwill amortisation |
Auditors' remuneration |
Foreign exchange differences | ( | ) |
Operating leases (inc in hire costs above) |
6. | EXCEPTIONAL ITEMS |
2024 | 2023 |
£ | £ |
Exceptional items | (1,546,906 | ) | - |
| Recent performance presented indicators of impairment in relation to the carrying value of tangible fixed assets. The directors estimated the carrying value of tangible assets, disaggregated by cash-generating units, based on the fair values less cost to sell to the best of directors' knowledge and belief which includes consideration of the utilisation of certain assets by the wider group.This resulted in an impairment to the assets of our discontinued operations. The expense arising from this exceptional item is included within 'other operating expenses' within the income statement. |
7. | INTEREST RECEIVABLE AND SIMILAR INCOME |
2024 | 2023 |
£ | £ |
Intercompany interest |
8. | INTEREST PAYABLE AND SIMILAR EXPENSES |
2024 | 2023 |
£ | £ |
Bank interest |
Intercompany interest |
Sundry interest |
SECANIM Limited (Registered number: 00457634) |
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2024 |
9. | TAXATION |
Analysis of the tax charge/(credit) |
The tax charge/(credit) on the loss for the year was as follows: |
2024 | 2023 |
£ | £ |
Current tax: |
UK corporation tax | ( | ) |
Adjustment re. earlier periods | 70,078 | 8,598 |
Total current tax | ( | ) |
Deferred tax: |
Deferred tax |
Under/(over) provision | 218,735 | (65,377 | ) |
Total deferred tax |
Tax on loss | ( | ) |
Reconciliation of total tax charge/(credit) included in profit and loss |
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
2024 | 2023 |
£ | £ |
Loss before tax | ( | ) | ( | ) |
Loss multiplied by the standard rate of corporation tax in the UK of | ( | ) | ( | ) |
Effects of: |
Expenses not deductible for tax purposes |
Adjustments to tax charge in respect of previous periods | ( | ) |
Change in rate from previous year | - | 107,959 |
Deferred tax assets not recognised | 7,558,453 | 2,517,825 |
Other | - | 4,869 |
Total tax charge/(credit) | 2,457,107 | (1,987,838 | ) |
SECANIM Limited (Registered number: 00457634) |
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2024 |
10. | INTANGIBLE FIXED ASSETS |
Patents |
and |
Goodwill | licences | Totals |
£ | £ | £ |
COST |
At 1 January 2024 |
and 31 December 2024 |
AMORTISATION |
At 1 January 2024 |
and 31 December 2024 |
NET BOOK VALUE |
At 31 December 2024 |
At 31 December 2023 |
11. | TANGIBLE FIXED ASSETS |
Freehold | Long | Plant & |
property | leasehold | machinery |
£ | £ | £ |
COST OR VALUATION |
At 1 January 2024 |
Additions |
Disposals | ( | ) |
Reclassification/transfer |
At 31 December 2024 |
DEPRECIATION |
At 1 January 2024 |
Charge for year |
Eliminated on disposal | ( | ) |
Reclassification/transfer |
At 31 December 2024 |
NET BOOK VALUE |
At 31 December 2024 |
At 31 December 2023 |
SECANIM Limited (Registered number: 00457634) |
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2024 |
11. | TANGIBLE FIXED ASSETS - continued |
Fixtures | Assets |
and | Motor | under |
fittings | vehicles | construction | Totals |
£ | £ | £ | £ |
COST OR VALUATION |
At 1 January 2024 |
Additions |
Disposals | ( | ) | ( | ) | ( | ) |
Reclassification/transfer | ( | ) | ( | ) | ( | ) |
At 31 December 2024 |
DEPRECIATION |
At 1 January 2024 |
Charge for year |
Eliminated on disposal | ( | ) | ( | ) |
Reclassification/transfer | ( | ) | ( | ) |
At 31 December 2024 |
NET BOOK VALUE |
At 31 December 2024 |
At 31 December 2023 |
Included in cost or valuation of land and buildings is freehold land of £ 3,800,000 (2023 - £ 3,800,000 ) which is not depreciated. |
| Transfers of assets between group companies have been done using gross cost and gross depreciation, rather than using net book value as the cost to the acquirer. This has been done in order to preserve historical information in relation to the properties of the group, in particular previous revaluations. This is considered to be the most appropriate method both from an accounting and tax perspective. |
Cost or valuation at 31 December 2024 is represented by: |
Freehold | Long | Plant & |
property | leasehold | machinery |
£ | £ | £ |
Valuation in 2011 | 4,405,778 | 245,402 | - |
Valuation in 2014 | (1,030,348 | ) | (30,280 | ) | - |
Cost | 13,377,737 | 584,878 | 70,206,598 |
16,753,167 | 800,000 | 70,206,598 |
Fixtures | Assets |
and | Motor | under |
fittings | vehicles | construction | Totals |
£ | £ | £ | £ |
Valuation in 2011 | - | - | - | 4,651,180 |
Valuation in 2014 | - | - | - | (1,060,628 | ) |
Cost | 1,840,347 | 2,335,659 | 10,420 | 88,355,639 |
1,840,347 | 2,335,659 | 10,420 | 91,946,191 |
SECANIM Limited (Registered number: 00457634) |
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2024 |
11. | TANGIBLE FIXED ASSETS - continued |
If land and buildings had not been revalued they would have been included at the following historical cost: |
2024 | 2023 |
£ | £ |
Cost | 13,962,615 | 13,816,470 |
Aggregate depreciation | 6,623,005 | 6,228,112 |
Value of land in freehold land and buildings | 616,271 | 616,271 |
Land and buildings were valued on an existing use value basis on 31 December 2014 by Sanderson Weatherall LLP . |
| For a revalued item of property, an entity may elect to use as its deemed cost, its revalued amount on transition to FRS102. The requirement for a triennial valuation is then no longer applicable. The decision was taken to apply this election to the group when transition to FRS102 occurred. |
12. | STOCKS |
2024 | 2023 |
£ | £ |
Raw materials & consumables | 58,718 | 95,870 |
Finished goods | 238,701 | 357,288 |
297,419 | 453,158 |
13. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2024 | 2023 |
£ | £ |
Trade debtors |
Amounts owed by group undertakings |
Other debtors |
Retention account | 16,288 | 13,553 |
Tax |
VAT |
Deferred tax asset |
Prepayments |
Deferred tax asset |
2024 | 2023 |
£ | £ |
Accelerated capital allowances | (316,992 | ) | (445,136 | ) |
Other timing differences | 1,903 | 2,548 |
Tax losses | 998,713 | 3,513,240 |
SECANIM Limited (Registered number: 00457634) |
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2024 |
14. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2024 | 2023 |
£ | £ |
Trade creditors |
Amounts owed to group undertakings |
Other creditors |
Accrued expenses |
Deferred government grants |
| Amounts owed to group undertakings represents money owed to the parent entity via the cashpooling facility. This loan is interest bearing at a variable amount, based on the subsidiaries share of the overall group debt each period. It is repayable on demand should the parent entity require it. |
15. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
2024 | 2023 |
£ | £ |
Preference shares (see note 16) |
Deferred government grants |
16. | LOANS |
An analysis of the maturity of loans is given below: |
2024 | 2023 |
£ | £ |
Amounts falling due in more than five years: |
Repayable otherwise than by instalments |
Preference shares | 4,600 | 4,600 |
Details of shares shown as liabilities are as follows: |
Allotted, issued and fully paid: |
Number: | Class: | Nominal | 2024 | 2023 |
value: | £ | £ |
3% Non-cumulative | £1 | 4,600 | 4,600 |
The preference shares have the right each year to receive a non-cumulative dividend, if declared, of 3% on the issued capital. |
The capital is repayable at par ahead of any amounts on ordinary shares in a winding up. |
The shares have no voting rights and no other rights to share in the profits or assets of the company. |
SECANIM Limited (Registered number: 00457634) |
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2024 |
17. | LEASING AGREEMENTS |
Minimum lease payments under non-cancellable operating leases fall due as follows: |
2024 | 2023 |
£ | £ |
Within one year |
Between one and five years |
18. | FINANCIAL INSTRUMENTS |
2024 | 2023 |
£ | £ |
Financial assets |
Cash and cash equivalents | 56,598 | 8,192 |
Financial assets that are debt instruments measured at amortised cost | 2,178,211 | 4,319,411 |
Financial liabilities |
Financial liabilities measured at amortised cost | (82,018,875 | ) | (63,978,988 | ) |
Financial assets measured at amortised cost comprise trade debtors, amounts owed to group undertakings, other debtors, retention debtors, taxation debtors including VAT and prepayments. |
Financial liabilities measured at amortised cost comprise trade creditors, amounts owed to group undertakings, other creditors, accrued expenses, deferred grants and preference share liabilities. |
19. | DEFERRED TAX |
£ |
Balance at 1 January 2024 | ( | ) |
Charge to Income Statement during year |
Balance at 31 December 2024 | ( | ) |
| Deferred Tax has been provided for at 25%, the prevailing rate of corporation tax since 1 of April 2023. |
| Deferred tax assets have only been recognised on losses that we anticipate will be utilised in the year to 31 December 2025. |
20. | CALLED UP SHARE CAPITAL |
Allotted, issued and fully paid: |
Number: | Class: | Nominal | 2024 | 2023 |
value: | £ | £ |
Ordinary | 25p | 1,150 | 1,150 |
| All shares are voting shares. They are entitled to dividends as declared. They are entitled to participate in a distribution including on winding up. All shares are non redeemable. |
SECANIM Limited (Registered number: 00457634) |
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2024 |
21. | RESERVES |
Capital |
Retained | Share | Revaluation | redemption |
earnings | premium | reserve | reserve | Totals |
£ | £ | £ | £ | £ |
At 1 January 2024 | ( | ) | (27,728,270 | ) |
Deficit for the year | ( | ) | - | - | - | ( | ) |
Release to profit & loss | 133,271 | - | (133,271 | ) | - | - |
At 31 December 2024 | ( | ) | (51,772,262 | ) |
22. | EMPLOYEE BENEFIT OBLIGATIONS |
| There are two defined benefit arrangements operated by the SARIA Limited group, which are managed via independent trusts, of which some employees are members. Contributions are no longer being made to these schemes due to their surplus position. |
| The company is unable to identify its share of the underlying assets and liabilities of the schemes therefore the schemes are accounted for in the balance sheet of the parent entity only. |
| During 2022, the trustees of the schemes made the investment decision to use some of the schemes assets to purchase insurance policies/annuities, to guarantee the funding of the associated liabilities and thereby remove some of the risk from the Group. (Pension Buy-In). As a result the remaining net assets of the schemes are now much lower. |
| At the balance sheet date the FRS 102 value of the liabilities was £72,660,000 (2023 - £73,923,000) and the market value of the assets was £71,518,000 (2023 - £77,049,000) giving a net liability of £1,142,000 (2023 - £3,126,000 asset ) held in the balance sheet of the parent entity. |
| The above schemes have been closed to new members. The group has made alternate provision, in the form of a defined contribution scheme, for new employees or those not eligible to join the above schemes. This scheme is also administered on a group basis independently of any group company or director. |
| Total contributions payable by the company to the defined contribution scheme during the year amounted to £309,219 (2023 - £371,312). There were no accrued or prepaid pension contributions at the balance sheet date (2023 - £nil). |
23. | CAPITAL COMMITMENTS |
2024 | 2023 |
£ | £ |
Contracted but not provided for in the |
financial statements |
24. | RELATED PARTY DISCLOSURES |
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 not to disclose related party transactions with wholly owned subsidiaries within the group. |
25. | ULTIMATE CONTROLLING PARTY |
The immediate parent company of Secanim Limited is SARIA Limited. Saria Limited is indirectly owned by the ultimate parent entity, Rethmann SE & Co. KG The ultimate parent entity is incorporated in Germany and is ultimately controlled by the Rethmann family. |
The largest and only group for which group accounts including the company are drawn up, are the Rethmann SE & Co. KG group. A copy of the consolidated accounts are filed at Companies House alongside the accounts of Saria Limited (immediate parent entity). |