IRIS Accounts Productionv25.2.0.37800457634Board of Directors1.1.2431.12.2431.12.24Medium entitiestruefalsetruetruefalsefalsefalsetruefalseDefined benefit pension plansThese accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime.3% Non-cumulative1.00000Ordinary25.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh004576342023-12-31004576342024-12-31004576342024-01-012024-12-31004576342022-12-31004576342023-01-012023-12-31004576342023-12-3100457634ns15:EnglandWales2024-01-012024-12-3100457634ns14:PoundSterling2024-01-012024-12-3100457634ns10:Director12024-01-012024-12-3100457634ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3100457634ns10:MediumEntities2024-01-012024-12-3100457634ns10:Audited2024-01-012024-12-3100457634ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3100457634ns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3100457634ns10:FullAccounts2024-01-012024-12-310045763412024-01-012024-12-3100457634ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2024-01-012024-12-3100457634ns10:PreferenceShareClass22024-01-012024-12-3100457634ns10:OrdinaryShareClass12024-01-012024-12-3100457634ns10:Director52024-01-012024-12-3100457634ns10:Director62024-01-012024-12-3100457634ns10:CompanySecretary12024-01-012024-12-3100457634ns10:RegisteredOffice2024-01-012024-12-3100457634ns10:Director22024-01-012024-12-3100457634ns10:Director32024-01-012024-12-3100457634ns10:Director42024-01-012024-12-3100457634ns5:ContinuingOperations2024-01-012024-12-3100457634ns5:DiscontinuedOperations2024-01-012024-12-3100457634ns5:ContinuingOperations2023-01-012023-12-3100457634ns5:DiscontinuedOperations2023-01-012023-12-3100457634ns5:CurrentFinancialInstruments2024-12-3100457634ns5:CurrentFinancialInstruments2023-12-3100457634ns5:Non-currentFinancialInstruments2024-12-3100457634ns5:Non-currentFinancialInstruments2023-12-3100457634ns5:ShareCapital2024-12-3100457634ns5:ShareCapital2023-12-3100457634ns5:SharePremium2024-12-3100457634ns5:SharePremium2023-12-3100457634ns5:RevaluationReserve2024-12-3100457634ns5:RevaluationReserve2023-12-3100457634ns5:CapitalRedemptionReserve2024-12-3100457634ns5:CapitalRedemptionReserve2023-12-3100457634ns5:RetainedEarningsAccumulatedLosses2024-12-3100457634ns5:RetainedEarningsAccumulatedLosses2023-12-3100457634ns5:ShareCapital2022-12-3100457634ns5:RetainedEarningsAccumulatedLosses2022-12-3100457634ns5:SharePremium2022-12-3100457634ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3100457634ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3100457634ns5:RevaluationReserve2022-12-3100457634ns5:CapitalRedemptionReserve2022-12-3100457634ns5:RevaluationReserve2023-01-012023-12-3100457634ns5:CapitalRedemptionReserve2023-01-012023-12-3100457634ns5:RevaluationReserve2024-01-012024-12-3100457634ns5:CapitalRedemptionReserve2024-01-012024-12-3100457634ns5:NetGoodwill2024-01-012024-12-3100457634ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3100457634ns5:ReportableOperatingSegment12024-01-012024-12-3100457634ns5:ReportableOperatingSegment12023-01-012023-12-3100457634ns5:ReportableOperatingSegment22024-01-012024-12-3100457634ns5:ReportableOperatingSegment22023-01-012023-12-3100457634ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2024-01-012024-12-3100457634ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2023-01-012023-12-3100457634ns15:UnitedKingdom2024-01-012024-12-3100457634ns15:UnitedKingdom2023-01-012023-12-3100457634ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2024-01-012024-12-3100457634ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2023-01-012023-12-3100457634ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2024-01-012024-12-3100457634ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2023-01-012023-12-3100457634ns5:OwnedAssets2024-01-012024-12-3100457634ns5:OwnedAssets2023-01-012023-12-3100457634ns5:NetGoodwill2023-01-012023-12-3100457634112024-01-012024-12-3100457634112023-01-012023-12-310045763432024-01-012024-12-310045763432023-01-012023-12-310045763442024-01-012024-12-310045763442023-01-012023-12-310045763452024-01-012024-12-310045763452023-01-012023-12-3100457634ns5:NetGoodwill2023-12-3100457634ns5:PatentsTrademarksLicencesConcessionsSimilar2023-12-3100457634ns5:NetGoodwill2024-12-3100457634ns5:PatentsTrademarksLicencesConcessionsSimilar2024-12-3100457634ns5:NetGoodwill2023-12-3100457634ns5:PatentsTrademarksLicencesConcessionsSimilar2023-12-3100457634ns5:LandBuildings2023-12-3100457634ns5:LongLeaseholdAssetsns5:LandBuildings2023-12-3100457634ns5:PlantMachinery2023-12-3100457634ns5:LandBuildings2024-01-012024-12-3100457634ns5:LongLeaseholdAssetsns5:LandBuildings2024-01-012024-12-3100457634ns5:PlantMachinery2024-01-012024-12-3100457634ns5:LandBuildings2024-12-3100457634ns5:LongLeaseholdAssetsns5:LandBuildings2024-12-3100457634ns5:PlantMachinery2024-12-3100457634ns5:LandBuildings2023-12-3100457634ns5:LongLeaseholdAssetsns5:LandBuildings2023-12-3100457634ns5:PlantMachinery2023-12-3100457634ns5:FurnitureFittings2023-12-3100457634ns5:MotorVehicles2023-12-3100457634ns5:ComputerEquipment2023-12-3100457634ns5:FurnitureFittings2024-01-012024-12-3100457634ns5:MotorVehicles2024-01-012024-12-3100457634ns5:ComputerEquipment2024-01-012024-12-3100457634ns5:FurnitureFittings2024-12-3100457634ns5:MotorVehicles2024-12-3100457634ns5:ComputerEquipment2024-12-3100457634ns5:FurnitureFittings2023-12-3100457634ns5:MotorVehicles2023-12-3100457634ns5:ComputerEquipment2023-12-3100457634ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3100457634ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3100457634ns5:CurrentFinancialInstruments2024-01-012024-12-3100457634ns10:PreferenceShareClass22024-12-3100457634ns5:WithinOneYear2024-12-3100457634ns5:WithinOneYear2023-12-3100457634ns5:BetweenOneFiveYears2024-12-3100457634ns5:BetweenOneFiveYears2023-12-3100457634ns5:AllPeriods2024-12-3100457634ns5:AllPeriods2023-12-3100457634ns5:DeferredTaxation2023-12-3100457634ns5:DeferredTaxation2024-01-012024-12-3100457634ns5:DeferredTaxation2024-12-3100457634ns10:OrdinaryShareClass12024-12-3100457634ns5:RetainedEarningsAccumulatedLosses2023-12-3100457634ns5:SharePremium2023-12-3100457634ns5:RevaluationReserve2023-12-3100457634ns5:CapitalRedemptionReserve2023-12-31

REGISTERED NUMBER: 00457634 (England and Wales)
















SECANIM Limited

Strategic Report, Report of the Directors and

Audited Financial Statements for the Year Ended 31 December 2024







SECANIM Limited (Registered number: 00457634)








Contents of the Financial Statements

for the Year Ended 31 December 2024





Page





Company Information  

1




Strategic Report  

2




Report of the Directors  

4




Report of the Independent Auditors  

6




Income Statement  

9




Other Comprehensive Income  

11




Balance Sheet  

12




Statement of Changes in Equity  

13




Notes to the Financial Statements

14





SECANIM Limited



Company Information

for the Year Ended 31 December 2024









DIRECTORS:

R Poskitt


T B Versterre


B O Jeewooth




SECRETARY:

B O Jeewooth




REGISTERED OFFICE:

Ings Road


Doncaster


South Yorkshire


DN5 9TL




REGISTERED NUMBER:

00457634 (England and Wales)




SENIOR STATUTORY AUDITOR:

Ian Parsons FCA




AUDITORS:

Paylings


Unit 2 Silkwood Park


Fryers Way


Ossett


West Yorkshire


WF5 9TJ




BANKERS:

HSBC plc


City Office


33 Park Row


Leeds


West Yorkshire


LS1 1LD




SOLICITORS:

Ramsdens Solicitors


7 King Street


Mirfield


West Yorkshire


WF14 8AW



SECANIM Limited (Registered number: 00457634)



Strategic Report

for the Year Ended 31 December 2024


Business Overview


SECANIM Limited (SECANIM) is a wholly owned subsidiary of SARIA Limited (SARIA); SARIA operates in a wide range of sectors associated with the food chain, renewable energy, and recycling.


SECANIM operates the collection and processing of fallen stock and other 'high-risk' by-products from farms, abattoirs, and other livestock operations for SARIA.


Business Area


Company Details


Location(s)



Renewable Energy Generation


SECANIM Limited


Widnes



High Risk Animal By-Product

Processing


SECANIM Limited


Widnes



Frome Vale (division of SECANIM Limited)


Dorchester




Clutton Fallen Stock (division of SECANIM Limited)


Wrexham




FD Statton & Son Limited


Camelford



The company's objective is to provide a secure disposal service for the collection of high-risk animal by-products from the livestock production and processing sector; customers include livestock farmers, poultry producers, abattoirs, zoos, local authorities, and central Government.


The company holds Contingency Contracts with the UK Government to securely dispose of animal by-products generated during a national disease outbreak.


Bovine and Ovine provide the primary feedstock/customer base for SECANIM's collection and processing operations, and the locations enable the company to provide disposal services to the local markets.  The processing plants recover meat & bone meal and tallow from the high-risk animal by-products.


During the year, directors made a decision to close the Renewable Energy Generation Division at Widnes as a result of its unsustainable economic performance.


Key Performance Indicators (KPIs)


The company's core business area of providing a secure collection and processing service for high-risk animal by-products continues to be affected by adverse market conditions.


In addition to the local market conditions, the company has also been impacted by the global fall in fat values which has coincided with an increase in the costs of production due to rising energy costs.


With market conditions continuing to be challenging, the directors have made a further impairment in SARIA Limited in respect of SECANIM Limited. This is a provision against the inter-company loan owing to SARIA by SECANIM. As this is only a provision and not a write off, there is no corresponding entry in the books of SECANIM Ltd.


As shown in the company's income statement on page 9, the company's loss was (£24,043,992) compared to a loss of (£17,211,685) in the previous year. At the year end the shareholder's funds were (£51,771,112) (2023 - (£27,727,120)).


SARIA manages its operations on a divisional basis. For this reason, the company's directors believe that further key performance indicators for the company are not necessary or appropriate for an understanding of the development, performance, or position of the business.


Risk


With businesses active across a wide variety of sectors and operating large-scale processing operations always entails risk. Beside market developments, we are also affected by global events such as commodity market price changes driven by weather patterns; such events entail risks but also present us with new opportunities.




SECANIM Limited (Registered number: 00457634)



Strategic Report

for the Year Ended 31 December 2024


The Group is faced with challenges when conducting analyses and making decisions. If we do not incorporate market developments or if we evaluate them incorrectly, they may pose serious business risks. The risks affecting SECANIM are largely dealt with on a group basis, apart from the ones highlighted below:


Business Unit / Area


Risk


Mitigation Factor



Increasing market costs for energy


Increased market price for electricity and/or gas.


Increase in-house generation of

energy from AD and Biomass

Power Generation plants to

benefit from rise in market price

and offset cost impact on other

elements of the business.



Legislative changes to animal

by-product categorisation


High risk moves to low risk.


Operate category 3 rendering

plants to benefit from switch

from Category 1 (high risk).



Low risk moves to edible co-product.


Operate edible co-product

production/trading businesses to

benefit from switch from animal

by-product to food status.



Health & Safety


Health & safety incidents could result in harm to

the company's employees, contractors or local

communities. Ensuring safety and wellbeing is an

ethical obligation for the company. Poor safety

records or serious accidents could have a serious

impact on the company's production and

reputation.


The company focuses on

identifying, mitigating and

managing the safety risks

inherent across its operations.

The company's objective is to

create a safety culture through

regular training and awareness

campaigns for employees and

contractors. The company

operates a 'best practice' system

of in-house training to develop

an embedded health & safety

culture.



Employees


Details of the number of employees can be found in note 4 to the financial statements on page 17.


The company participates in the group's policies and practices about Health and Safety at work, pension and health care schemes.


Future developments


The directors anticipate that they will continue to develop the company's established activities and will continue to invest in plant modernisation to deliver reduced operating costs with enhanced environmental performance. The company is also diversifying its activities to enhance the value of raw material used within the facility. During 2023 the company commissioned a new processing plant for Category 2 animal by-products at Widnes. The plant is unique in the UK and produces organic feedstock for the ReFood operation alongside organic fertilisers and recovered oils for bio-fuel production.


ON BEHALF OF THE BOARD:






B O Jeewooth - Director



10 September 2025



SECANIM Limited (Registered number: 00457634)



Report of the Directors

for the Year Ended 31 December 2024


The directors present their report with the financial statements of the company for the year ended 31 December 2024.


PRINCIPAL ACTIVITY

The principal activity of the company in the year under review was that of a collector and processor of mammalian industry by-products. SecAnim provides a unique fully integrated collection and processing service to the UK farming and meat production sector. SecAnim is the only service provider in the country operating the full secure disposal chain - including its own collection vehicles, secure processing plants and combustion plant where the finished products are safely disposed of.

DIVIDENDS

No dividends will be distributed for the year ended 31 December 2024.


DIRECTORS

The directors who have held office during the period from 1 January 2024 to the date of this report are as follows:


R V Ratcliffe - resigned 7 June 2024

A R Smith - resigned 31 July 2024

J G Braide - resigned 31 December 2024

R Poskitt - appointed 10 June 2024

T B Versterre - appointed 3 October 2024


B O Jeewooth was appointed as a director after 31 December 2024 but prior to the date of this report.


QUALIFYING THIRD PARTY INDEMNITY PROVISIONS

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.


STATEMENT OF DIRECTORS' RESPONSIBILITIES

The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS

So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.


SECANIM Limited (Registered number: 00457634)



Report of the Directors

for the Year Ended 31 December 2024



AUDITORS

The auditors,  Paylings, will be proposed for re-appointment at the forthcoming Annual General Meeting.


ON BEHALF OF THE BOARD:






B O Jeewooth - Director



10 September 2025


Report of the Independent Auditors to the Members of

SECANIM Limited


Opinion

We have audited the financial statements of SECANIM Limited (the 'company') for the year ended 31 December 2024 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information

The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.


Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.


Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

-

the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and

-

the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.


Report of the Independent Auditors to the Members of

SECANIM Limited



Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.


We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:


- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not

  visited by us; or

- the financial statements are not in agreement with the accounting records and returns; or

- certain disclosures of directors' remuneration specified by law are not made; or

- we have not received all the information and explanations we require for our audit.


Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.


Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditor's that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.


Our approach to identifying and assessing the risks of material misstatements in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:


- The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to

  identify or recognise non-compliance with applicable laws and regulations;

- We identified the laws and regulations applicable to the company through discussions with directors and other management, and

  from our commercial knowledge and experience of the industry;

- We focused on specific laws and regulations which we considered may have a direct material effect on the financial statements

  or the operations of the company, including the Companies Act 2006, taxation legislation, data protection, anti-bribery,

  employment and health and safety legislation;

- We assessed the extent of compliance with the laws and regulations identified above through making enquiries of management

  and inspecting legal correspondence; and

- We remained alert to instances of non-compliance throughout the audit.


We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:


- Making enquiries of management as to where they considered there was susceptibility to fraud and their knowledge of actual,

  suspected and alleged fraud; and

- Considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.


Report of the Independent Auditors to the Members of

SECANIM Limited



To address the risk of fraud through management bias and override of controls, we:


-   Performed analytical procedures to identify any unusual or unexpected relationships;

-   Tested journal entries to identify unusual transactions;

-   Assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias;

     and

-   Investigated the rationale behind significant or unusual transactions.


In response to the risk of irregularities and non-compliance with laws and regulations, we identified procedures which included, but were not limited to:


-   Agreeing financial statements disclosures to underlying supporting documentation;

-   Reading the minutes of meetings of those charged with governance;

-   Enquiring of management as to actual and potential litigation and claims; and

-   Reviewing correspondence with HMRC, relevant regulators and the Company's legal advisors.


There are inherent limitations in our audit procedures described above. The more removed that laws and regulation s are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.


Material misstatements that arise due fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of your Report of the Auditor's.


Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.





Ian Parsons FCA (Senior Statutory Auditor)

for and on behalf of Paylings

Unit 2 Silkwood Park

Fryers Way

Ossett

West Yorkshire

WF5 9TJ


10 September 2025



SECANIM Limited (Registered number: 00457634)



Income Statement

for the Year Ended 31 December 2024



2024


2024


2024


Continuing


Discontinued


Total



Notes

£   

£   

£   



TURNOVER

3

7,969,690


1,809,942


9,779,632




Changes in stocks of finished goods and work in

progress

40,481


(159,068

)

(118,587

)


8,010,171


1,650,874


9,661,045




Other operating income

239,754


85,684


325,438



8,249,925


1,736,558


9,986,483




Raw materials and consumables

(4,103,103

)

(1,180,207

)

(5,283,310

)


Other external expenses

(461,743

)

-


(461,743

)


3,685,079


556,351


4,241,430




Staff costs

(4,326,210

)

(1,692,157

)

(6,018,367

)


Depreciation

(2,592,464

)

(451,137

)

(3,043,601

)


Other operating expenses

(7,939,451

)

(2,886,088

)

(10,825,539

)


OPERATING LOSS

5

(11,173,046

)

(4,473,031

)

(15,646,077

)



Interest payable and similar expenses

8

(5,513,283

)

(427,525

)

(5,940,808

)


LOSS BEFORE TAXATION

(16,686,329

)

(4,900,556

)

(21,586,885

)


Tax on loss

9

(2,457,107

)

-


(2,457,107

)


LOSS FOR THE FINANCIAL YEAR

(19,143,436

)

(4,900,556

)

(24,043,992

)




SECANIM Limited (Registered number: 00457634)



Income Statement

for the Year Ended 31 December 2024



2023


2023


2023


Continuing


Discontinued


Total



Notes

£   

£   

£   



TURNOVER

3

7,830,287


1,486,823


9,317,110




Changes in stocks of finished goods and work in

progress

(118,748

)

111,270


(7,478

)


7,711,539


1,598,093


9,309,632




Other operating income

287,834


13,216


301,050



7,999,373


1,611,309


9,610,682




Raw materials and consumables

(5,079,944

)

(1,387,833

)

(6,467,777

)


Other external expenses

(650,371

)

-


(650,371

)


2,269,058


223,476


2,492,534




Staff costs

(3,912,858

)

(1,522,583

)

(5,435,441

)


Depreciation

(2,110,608

)

(576,468

)

(2,687,076

)


Other operating expenses

(7,593,924

)

(1,611,770

)

(9,205,694

)


OPERATING LOSS

5

(11,348,332

)

(3,487,345

)

(14,835,677

)



Interest receivable and similar income

7

3,431


-


3,431



Interest payable and similar expenses

8

(4,063,152

)

(304,125

)

(4,367,277

)


LOSS BEFORE TAXATION

(15,408,053

)

(3,791,470

)

(19,199,523

)


Tax on loss

9

1,987,838


-


1,987,838



LOSS FOR THE FINANCIAL YEAR

(13,420,215

)

(3,791,470

)

(17,211,685

)




SECANIM Limited (Registered number: 00457634)



Other Comprehensive Income

for the Year Ended 31 December 2024



2024


2023


Notes

£   

£   



LOSS FOR THE YEAR

(24,043,992

)

(17,211,685

)




OTHER COMPREHENSIVE INCOME

-


-



TOTAL COMPREHENSIVE INCOME FOR

THE YEAR

(24,043,992

)

(17,211,685

)




SECANIM Limited (Registered number: 00457634)



Balance Sheet

31 December 2024



2024

2023



Notes

£   

£   

£   

£   


FIXED ASSETS

Intangible assets

10

-


-



Tangible assets

11

27,715,535


31,471,107



27,715,535


31,471,107




CURRENT ASSETS

Stocks

12

297,419


453,158



Debtors

13

2,178,211


4,319,411



Cash at bank and in hand

56,598


8,192



2,532,228


4,780,761



CREDITORS

Amounts falling due within one year

14

82,014,275


63,971,992



NET CURRENT LIABILITIES

(79,482,047

)

(59,191,231

)


TOTAL ASSETS LESS CURRENT

LIABILITIES

(51,766,512

)

(27,720,124

)



CREDITORS

Amounts falling due after more than one year

15

4,600


6,996



NET LIABILITIES

(51,771,112

)

(27,727,120

)



CAPITAL AND RESERVES

Called up share capital

20

1,150


1,150



Share premium

21

618,233


618,233



Revaluation reserve

21

5,421,231


5,554,502



Capital redemption reserve

21

400


400



Retained earnings

21

(57,812,126

)

(33,901,405

)


SHAREHOLDERS' FUNDS

(51,771,112

)

(27,727,120

)



The financial statements were approved by the Board of Directors and authorised for issue on 10 September 2025 and were signed on its behalf by:






B O Jeewooth - Director




SECANIM Limited (Registered number: 00457634)



Statement of Changes in Equity

for the Year Ended 31 December 2024



Called up



share


Retained


Share


capital


earnings


premium

£   

£   

£   


Balance at 1 January 2023

1,150


(16,822,991

)

618,233




Changes in equity

Total comprehensive income

-


(17,078,414

)

-



Balance at 31 December 2023

1,150


(33,901,405

)

618,233




Changes in equity

Total comprehensive income

-


(23,910,721

)

-



Balance at 31 December 2024

1,150


(57,812,126

)

618,233




Capital



Revaluation


redemption


Total


reserve


reserve


equity

£   

£   

£   


Balance at 1 January 2023

5,687,773


400


(10,515,435

)



Changes in equity

Total comprehensive income

(133,271

)

-


(17,211,685

)


Balance at 31 December 2023

5,554,502


400


(27,727,120

)



Changes in equity

Total comprehensive income

(133,271

)

-


(24,043,992

)


Balance at 31 December 2024

5,421,231


400


(51,771,112

)




SECANIM Limited (Registered number: 00457634)



Notes to the Financial Statements

for the Year Ended 31 December 2024


1.

STATUTORY INFORMATION



SECANIM Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.


2.

ACCOUNTING POLICIES



Basis of preparing the financial statements


These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. The presentational currency is GBP and the financial statements are rounded to the nearest pound.



Going concern


The company was profit making in 2016 and 2017, however due to unforeseen market conditions that profitability has not continued since.



The group strategy for this company has been to invest in the production facilities at Widnes, and to consolidate this site with the operations of Exeter in order to reduce costs. Unfortunately, in addition to the local market conditions, the company has also been impacted by the global fall in fat values which has coincided with an increase in the costs of production due to rising energy costs.



The company continues to be dependent upon the financial support of its parent undertaking, however the directors of the parent entity have confirmed this support for at least 12 months from the date of signing the accounts, due to the integrated nature of the groups operations.



Whist performance is still disappointing, the directors consider any previous impairment on continuing operations to have been sufficient and it continues to be appropriate to prepare the financial statements on the going concern basis.



Financial Reporting Standard 102 - reduced disclosure exemptions


The company has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":




the requirements of Section 7 Statement of Cash Flows.



Related party exemption


The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.



Significant judgements and estimates

In respect of depreciation, the entity is largely governed by the Rethmann accounting policies (issued by the parent group). These policies/rates are followed, to the extent that they are reflective of the average economic consumption of the asset type. Where the actual consumption of a class of asset differs materially from this policy, a more appropriate rate is applied.

In the current year the Directors have assessed the recoverability of the entities assets. Due to current performance it was deemed more appropriate to value the plant and equipment of the entity on a realisable value basis. As the same approach was taken in 2022 and an impairment was recognised in that period, no further impairment for the current year was deemed necessary in relation to the assets of the continuing operations, however a further impairment has been made in the current period, against the assets of the discontinued operations.

The Rethmann policy of bad debt provision is applied, being 100% for debts over 365 days old, 50% for debts over 180 days old and 1% against all other debts.

Stock ageing is reviewed regularly by management to assess the requirement for a slow moving/obsolescence provision, however any such provision is not currently deemed necessary.



SECANIM Limited (Registered number: 00457634)



Notes to the Financial Statements - continued

for the Year Ended 31 December 2024


2.

ACCOUNTING POLICIES - continued



Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover is recognised on the sale of goods, on despatch of those goods from our sites when the significant risks and rewards of ownership are transferred to our customers.

Turnover is recognised on the performance of services, as and when those services are carried out.

Other income
Other income arises from the recharge of operating costs incurred by an entity, where the facility of that entity is used by other group companies.

Straight recharge of costs that can be allocated directly to another group company are treated as recharges only, and the cost is passed directly to the other entity. No income is recognised in this instance.


Goodwill

Goodwill, being the amount paid in connection with the acquisition of a business in 2012, has been full amortised.


Intangible assets

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences acquired by the company have been fully amortised.


Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Freehold property - 33 years straight line
Long leasehold - Term of the lease
Plant & machinery - 4 - 10 years straight line
Fixtures & fittings - 3 - 10 years straight line
Motor vehicles - 16.67% - 25% on reducing balance, 11 years straight line for trailers and 2 - 6 years estimated
remaining useful life (specific to used vehicles)
Assets under - not provided
construction


Stocks


Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.



For manufactured goods, the absorption cost method of valuation is used incorporating all production overheads. If this results in a value higher than net realisable value for any stock item, then the selling price of that item is applied.



SECANIM Limited (Registered number: 00457634)



Notes to the Financial Statements - continued

for the Year Ended 31 December 2024


2.

ACCOUNTING POLICIES - continued



Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Income Statement.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforecable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.


Foreign currencies

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of posting the transaction. Exchange differences are taken into account in arriving at the operating result.


Hire purchase and leasing commitments

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.


Pension costs and other post-retirement benefits

The company has members in the SARIA Group Pension Schemes, funded defined benefit schemes.

The above defined benefit schemes have been closed to new members. Alternative provision is made for new employees in the form of a defined contribution scheme.

The pension charge represents contributions payable to the funds in respect of the accounting period.



SECANIM Limited (Registered number: 00457634)



Notes to the Financial Statements - continued

for the Year Ended 31 December 2024


3.

TURNOVER



The turnover and loss before taxation are attributable to the one principal activity of the company.



An analysis of turnover by class of business is given below:



2024


2023

£   

£   



Sale of goods

3,541,135


4,479,501




Collection charges

6,238,497


4,837,609



9,779,632


9,317,110





An analysis of turnover by geographical market is given below:



2024


2023

£   

£   



United Kingdom

9,779,632


9,317,110



9,779,632


9,317,110




4.

EMPLOYEES AND DIRECTORS


2024


2023

£   

£   



Wages and salaries

5,250,097


4,586,078




Social security costs

459,051


478,051




Other pension costs

309,219


371,312



6,018,367


5,435,441





The average number of employees during the year was as follows:


2024


2023



Office & management

7


8




Collection & processing

92


96



99


104





2024


2023

£   

£   



Directors' remuneration

-


-





The wages and salaries figure includes £445,959 of temporary staff costs (2023: £277,001).



SECANIM Limited (Registered number: 00457634)



Notes to the Financial Statements - continued

for the Year Ended 31 December 2024


5.

OPERATING LOSS



The operating loss is stated after charging/(crediting):



2024


2023

£   

£   



Hire of plant and machinery

410,897


341,645




Depreciation - owned assets

4,590,531


2,644,886




(Profit)/loss on disposal of fixed assets

(24

)

20,424




Goodwill amortisation

-


21,768




Auditors' remuneration

21,145


17,000




Foreign exchange differences

7,957


(1,928

)



Operating leases (inc in hire costs above)  

264,065


253,775




6.

EXCEPTIONAL ITEMS


2024


2023

£   

£   



Exceptional items

(1,546,906

)

-




Recent performance presented indicators of impairment in relation to the carrying value of tangible fixed assets. The directors estimated the carrying value of tangible assets, disaggregated by cash-generating units, based on the fair values less cost to sell to the best of directors' knowledge and belief which includes consideration of the utilisation of certain assets by the wider group.This resulted in an impairment to the assets of our discontinued operations. The expense arising from this exceptional item is included within 'other operating expenses' within the income statement.

7.

INTEREST RECEIVABLE AND SIMILAR INCOME



2024


2023

£   

£   



Intercompany interest

-


3,431




8.

INTEREST PAYABLE AND SIMILAR EXPENSES



2024


2023

£   

£   



Bank interest

10


952




Intercompany interest

5,911,659


4,344,642




Sundry interest

29,139


21,683



5,940,808


4,367,277





SECANIM Limited (Registered number: 00457634)



Notes to the Financial Statements - continued

for the Year Ended 31 December 2024


9.

TAXATION



Analysis of the tax charge/(credit)


The tax charge/(credit) on the loss for the year was as follows:


2024


2023

£   

£   



Current tax:


UK corporation tax

-


(3,755,360

)



Adjustment re. earlier periods

70,078


8,598




Total current tax

70,078


(3,746,762

)




Deferred tax:


Deferred tax

2,168,294


1,824,301




Under/(over) provision

218,735


(65,377

)



Total deferred tax

2,387,029


1,758,924





Tax on loss

2,457,107


(1,987,838

)




Reconciliation of total tax charge/(credit) included in profit and loss


The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:



2024


2023

£   

£   



Loss before tax

(21,586,885

)

(19,199,523

)



Loss multiplied by the standard rate of corporation tax in the UK of 25% (2023 -

23.520%)  

(5,396,721

)

(4,515,728

)




Effects of:


Expenses not deductible for tax purposes

83,420


80,118




Adjustments to tax charge in respect of previous periods

211,955


(182,881

)



Change in rate from previous year  

-


107,959




Deferred tax assets not recognised  

7,558,453


2,517,825




Other  

-


4,869




Total tax charge/(credit)

2,457,107


(1,987,838

)




SECANIM Limited (Registered number: 00457634)



Notes to the Financial Statements - continued

for the Year Ended 31 December 2024


10.

INTANGIBLE FIXED ASSETS


Patents



and



Goodwill


licences


Totals

£   

£   

£   



COST


At 1 January 2024


and 31 December 2024

707,475


3,033


710,508




AMORTISATION


At 1 January 2024


and 31 December 2024

707,475


3,033


710,508




NET BOOK VALUE


At 31 December 2024

-


-


-




At 31 December 2023

-


-


-




11.

TANGIBLE FIXED ASSETS


Freehold


Long


Plant &


property


leasehold


machinery

£   

£   

£   



COST OR VALUATION


At 1 January 2024

16,674,964


800,000


69,467,559




Additions

78,203


-


725,579




Disposals

-


-


(2,675

)



Reclassification/transfer

-


-


16,135




At 31 December 2024

16,753,167


800,000


70,206,598




DEPRECIATION


At 1 January 2024

3,268,543


33,394


53,551,688




Charge for year

400,264


3,327


3,875,392




Eliminated on disposal

-


-


(2,675

)



Reclassification/transfer

-


-


-




At 31 December 2024

3,668,807


36,721


57,424,405




NET BOOK VALUE


At 31 December 2024

13,084,360


763,279


12,782,193




At 31 December 2023

13,406,421


766,606


15,915,871





SECANIM Limited (Registered number: 00457634)



Notes to the Financial Statements - continued

for the Year Ended 31 December 2024


11.

TANGIBLE FIXED ASSETS - continued



Fixtures


Assets



and


Motor


under



fittings


vehicles


construction


Totals

£   

£   

£   

£   



COST OR VALUATION


At 1 January 2024

1,816,219


2,355,081


94,756


91,208,579




Additions

21,128


104,500


930


930,340




Disposals

-


(88,100

)

(66,130

)

(156,905

)



Reclassification/transfer

3,000


(35,822

)

(19,136

)

(35,823

)



At 31 December 2024

1,840,347


2,335,659


10,420


91,946,191




DEPRECIATION


At 1 January 2024

1,389,984


1,493,863


-


59,737,472




Charge for year

144,345


167,203


-


4,590,531




Eliminated on disposal

-


(78,124

)

-


(80,799

)



Reclassification/transfer

-


(16,548

)

-


(16,548

)



At 31 December 2024

1,534,329


1,566,394


-


64,230,656




NET BOOK VALUE


At 31 December 2024

306,018


769,265


10,420


27,715,535




At 31 December 2023

426,235


861,218


94,756


31,471,107





Included in cost or valuation of land and buildings is freehold land of £ 3,800,000 (2023 - £ 3,800,000 ) which is not depreciated.


Transfers of assets between group companies have been done using gross cost and gross depreciation, rather than using net book value as the cost to the acquirer. This has been done in order to preserve historical information in relation to the properties of the group, in particular previous revaluations. This is considered to be the most appropriate method both from an accounting and tax perspective.


Cost or valuation at 31 December 2024 is represented by:



Freehold


Long


Plant &


property


leasehold


machinery

£   

£   

£   



Valuation in 2011

4,405,778


245,402


-




Valuation in 2014

(1,030,348

)

(30,280

)

-




Cost

13,377,737


584,878


70,206,598



16,753,167


800,000


70,206,598





Fixtures


Assets



and


Motor


under



fittings


vehicles


construction


Totals

£   

£   

£   

£   



Valuation in 2011

-


-


-


4,651,180




Valuation in 2014

-


-


-


(1,060,628

)



Cost

1,840,347


2,335,659


10,420


88,355,639



1,840,347


2,335,659


10,420


91,946,191





SECANIM Limited (Registered number: 00457634)



Notes to the Financial Statements - continued

for the Year Ended 31 December 2024


11.

TANGIBLE FIXED ASSETS - continued



If land and buildings had not been revalued they would have been included at the following historical cost:


2024

2023


£   

£   



Cost

13,962,615


13,816,470




Aggregate depreciation

6,623,005


6,228,112





Value of land in freehold land and buildings

616,271


616,271





Land and buildings were valued on an existing use value basis on 31 December 2014 by Sanderson Weatherall LLP .


For a revalued item of property, an entity may elect to use as its deemed cost, its revalued amount on transition to FRS102. The requirement for a triennial valuation is then no longer applicable. The decision was taken to apply this election to the group when transition to FRS102 occurred.

12.

STOCKS

2024

2023


£   

£   



Raw materials & consumables

58,718


95,870




Finished goods

238,701


357,288



297,419


453,158




13.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR


2024

2023


£   

£   



Trade debtors

913,070


635,953




Amounts owed by group undertakings

-


1




Other debtors

316,678


166,577




Retention account

16,288


13,553




Tax

29,326


29,326




VAT

120,498


334,437




Deferred tax asset

683,624


3,070,652




Prepayments

98,727


68,912



2,178,211


4,319,411





Deferred tax asset

2024

2023


£   

£   



Accelerated capital allowances

(316,992

)

(445,136

)



Other timing differences

1,903


2,548




Tax losses

998,713


3,513,240



683,624


3,070,652





SECANIM Limited (Registered number: 00457634)



Notes to the Financial Statements - continued

for the Year Ended 31 December 2024


14.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR


2024

2023


£   

£   



Trade creditors

826,349


1,706,603




Amounts owed to group undertakings

79,422,809


61,298,120




Other creditors

274,234


221,531




Accrued expenses

1,488,487


733,288




Deferred government grants

2,396


12,450



82,014,275


63,971,992




Amounts owed to group undertakings represents money owed to the parent entity via the cashpooling facility. This loan is interest bearing at a variable amount, based on the subsidiaries share of the overall group debt each period. It is repayable on demand should the parent entity require it.

15.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR


2024

2023


£   

£   



Preference shares (see note 16)

4,600


4,600




Deferred government grants

-


2,396



4,600


6,996




16.

LOANS



An analysis of the maturity of loans is given below:


2024

2023


£   

£   



Amounts falling due in more than five years:


Repayable otherwise than by instalments


Preference shares

4,600


4,600





Details of shares shown as liabilities are as follows:



Allotted, issued and fully paid:


Number:

Class:

Nominal

2024

2023



value:

£   

£   



4,600

3% Non-cumulative

£1

4,600


4,600





The preference shares have the right each year to receive a non-cumulative dividend, if declared, of 3% on the issued capital.



The capital is repayable at par ahead of any amounts on ordinary shares in a winding up.



The shares have no voting rights and no other rights to share in the profits or assets of the company.



SECANIM Limited (Registered number: 00457634)



Notes to the Financial Statements - continued

for the Year Ended 31 December 2024


17.

LEASING AGREEMENTS



Minimum lease payments under non-cancellable operating leases fall due as follows:

2024

2023


£   

£   



Within one year

246,445


251,518




Between one and five years

247,425


531,153



493,870


782,671




18.

FINANCIAL INSTRUMENTS




2024


2023




£   


£   




Financial assets




Cash and cash equivalents


56,598


8,192




Financial assets that are debt instruments measured at amortised cost


2,178,211


4,319,411





Financial liabilities




Financial liabilities measured at amortised cost


(82,018,875

)

(63,978,988

)




Financial assets measured at amortised cost comprise trade debtors, amounts owed to group undertakings, other debtors, retention debtors, taxation debtors including VAT and prepayments.



Financial liabilities measured at amortised cost comprise trade creditors, amounts owed to group undertakings, other creditors, accrued expenses, deferred grants and preference share liabilities.


19.

DEFERRED TAX

£   



Balance at 1 January 2024

(3,070,652

)



Charge to Income Statement during year

2,387,028




Balance at 31 December 2024

(683,624

)



Deferred Tax has been provided for at 25%, the prevailing rate of corporation tax since 1 of April 2023.

Deferred tax assets have only been recognised on losses that we anticipate will be utilised in the year to 31 December 2025.

20.

CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:


Number:

Class:

Nominal

2024

2023



value:

£   

£   



4,600

Ordinary

25p

1,150


1,150




All shares are voting shares. They are entitled to dividends as declared. They are entitled to participate in a distribution including on winding up. All shares are non redeemable.


SECANIM Limited (Registered number: 00457634)



Notes to the Financial Statements - continued

for the Year Ended 31 December 2024


21.

RESERVES


Capital



Retained


Share


Revaluation


redemption



earnings


premium


reserve


reserve


Totals

£   

£   

£   

£   

£   




At 1 January 2024

(33,901,405

)

618,233


5,554,502


400


(27,728,270

)



Deficit for the year

(24,043,992

)

-


-


-


(24,043,992

)



Release to profit & loss

133,271


-


(133,271

)

-


-




At 31 December 2024

(57,812,126

)

618,233


5,421,231


400


(51,772,262

)



22.

EMPLOYEE BENEFIT OBLIGATIONS


There are two defined benefit arrangements operated by the SARIA Limited group, which are managed via independent trusts, of which some employees are members. Contributions are no longer being made to these schemes due to their surplus position.

The company is unable to identify its share of the underlying assets and liabilities of the schemes therefore the schemes are accounted for in the balance sheet of the parent entity only.

During 2022, the trustees of the schemes made the investment decision to use some of the schemes assets to purchase insurance policies/annuities, to guarantee the funding of the associated liabilities and thereby remove some of the risk from the Group. (Pension Buy-In). As a result the remaining net assets of the schemes are now much lower.

At the balance sheet date the FRS 102 value of the liabilities was £72,660,000 (2023 - £73,923,000) and the market value of the assets was £71,518,000 (2023 - £77,049,000) giving a net liability of £1,142,000 (2023 - £3,126,000 asset ) held in the balance sheet of the parent entity.

The above schemes have been closed to new members. The group has made alternate provision, in the form of a defined contribution scheme, for new employees or those not eligible to join the above schemes. This scheme is also administered on a group basis independently of any group company or director.

Total contributions payable by the company to the defined contribution scheme during the year amounted to £309,219 (2023 - £371,312). There were no accrued or prepaid pension contributions at the balance sheet date (2023 - £nil).

23.

CAPITAL COMMITMENTS

2024

2023


£   

£   



Contracted but not provided for in the


financial statements

21,767


67,500




24.

RELATED PARTY DISCLOSURES



The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102  not to disclose related party transactions with wholly owned subsidiaries within the group.


25.

ULTIMATE CONTROLLING PARTY



The immediate parent company of Secanim Limited is SARIA Limited. Saria Limited is indirectly owned by the ultimate parent entity, Rethmann SE & Co. KG The ultimate parent entity is incorporated in Germany and is ultimately controlled by the Rethmann family.



The largest and only group for which group accounts including the company are drawn up, are the Rethmann SE & Co. KG group. A copy of the consolidated accounts are filed at Companies House alongside the accounts of Saria Limited (immediate parent entity).