- 1 - |
- 2 - |
- 3 - |
- 4 - |
- 5 - |
Mr | |
Director | |
Registered office: | |
- 6 - |
(Resigned | |
(Appointed | |
(Resigned | |
(Appointed |
(Appointed |
- 7 - |
- 8 - |
- 9 - |
- 10 - |
Mr | |
Director | |
Registered office: | |
- 11 - |
- 12 - |
- 13 - |
- 14 - |
- 15 - |
2024 | 2023 | |||
Note | £000 | £000 | ||
Turnover | 4 | |||
Cost of sales | ( | ( | ||
Gross profit | ||||
Administrative expenses | ( | ( | ||
Operating loss | 5 | ( | ( | |
Income from shares in group undertakings | 9 | |||
Income from participating interests | 10 | |||
Interest receivable and similar income | 11 | |||
Amounts impaired on investments (net) | 12, 18 | ( | ( | |
Interest payable and similar expenses | 13 | ( | ( | |
Exceptional items | 14 | ( | ||
Profit before taxation | ||||
Tax on profit | 15 | ( | ( | |
Total profit for the financial year |
- 16 - |
2024 | 2023 | ||
£000 | £000 | ||
Profit for the financial year | |||
Fair value gain/(loss) on cash flow hedging instruments | ( | ||
Other comprehensive income/(loss) for the year | ( | ||
Total comprehensive income for the financial year |
- 17 - |
2024 | 2023 | |||||
Note | £000 | £000 | £000 | |||
Fixed assets | ||||||
Intangible assets | 16 | |||||
Tangible assets | 17 | |||||
Investments | 18 | |||||
Current assets | ||||||
Debtors (including £1,868,000 (2023: £6,591,000) due after one year) | 19 | |||||
Cash at bank | 20 | |||||
Creditors: amounts falling due within one year | 21 | ( | ( | |||
Net current assets | ||||||
Total assets less current liabilities | ||||||
Creditors: amounts falling due after one year | 22 | ( | ( | |||
Provisions | 23 | ( | ||||
Net assets | ||||||
Equity | ||||||
Called up share capital | 27 | |||||
Share premium account | 28 | |||||
Share based payments contribution from ultimate parent | 28 | |||||
Capital contribution from parent | 28 | |||||
Cash flow hedge reserve | 29 | ( | ||||
Profit and loss account | 28 | |||||
Total equity | ||||||
Mr |
Director |
Company registration number: |
- 18 - |
Note | Called up share capital | Share premium account | Share based payments contribution from parent | Capital contribution from parent | Cash flow hedge reserve | Profit and loss account | Total equity | |||||||
£000 | £000 | £000 | £000 | £000 | £000 | £000 | ||||||||
At 1 January 2023 | ||||||||||||||
Profit for the financial year | — | — | — | — | — | |||||||||
Other comprehensive loss | ||||||||||||||
Fair value movements on cash flow hedges | — | — | — | — | ( | — | ( | |||||||
Total comprehensive (loss)/income for the financial year | — | — | — | — | ( | |||||||||
At 31 December 2023 | 29 | ( | ||||||||||||
Profit for the financial year | — | — | — | — | — | |||||||||
Other comprehensive income | ||||||||||||||
Fair value movement on cash flow hedges | — | — | — | — | — | |||||||||
Total comprehensive income for the financial year | — | — | — | — | ||||||||||
Dividends paid | — | — | — | — | — | ( | ( | |||||||
Total transactions with owners | — | — | — | — | — | ( | ( | |||||||
At 31 December 2024 |
- 19 - |
- 20 - |
- 21 - |
- 22 - |
- 23 - |
Software | - | 10-20% |
Technology | - | 4-10% |
Machinery, equipment & vehicles | - | 6%-33% |
Land & buildings leasehold | - | 2% or length of lease if shorter |
- 24 - |
- 25 - |
- 26 - |
- 27 - |
- 28 - |
2024 | 2023 | ||
£000 | £000 | ||
Rendering of services |
2024 | 2023 | ||
£000 | £000 | ||
United Kingdom | |||
Rest of Europe | |||
Middle and Far East | |||
Rest of the World | |||
2024 | 2023 | ||
£000 | £000 | ||
Sustainable Technology Solutions | 202,561 | 186,034 | |
Government Solutions | 158,234 | 107,282 | |
360,795 | 293,316 |
2024 | 2023 | ||
£000 | £000 | ||
Equity-settled share-based payments expense | |||
Amortisation of intangible assets (note 16) | |||
Depreciation of tangible fixed assets (note 17) | |||
Reversal of impairment loss on debtors | ( | ( | |
Operating lease expenses (note 29) | |||
Foreign exchange differences | ( |
2024 | 2023 | ||
£000 | £000 | ||
Fees payable for the audit of the financial statements |
- 29 - |
2024 | 2023 | ||
No. | No. | ||
Production staff | |||
Administrative staff | |||
2024 | 2023 | ||
£000 | £000 | ||
Wages and salaries | |||
Share based payment expense | |||
2,481 | 3,528 | ||
Social security costs | |||
Other pension costs | |||
2024 | 2023 | ||
£000 | £000 | ||
Remuneration | |||
Company contributions to defined contribution pension plans | |||
413 | 627 |
2024 | 2023 | ||
£000 | £000 | ||
Aggregate remuneration | |||
Company contributions to defined contribution pension plans | |||
413 | 627 |
- 30 - |
2024 | 2023 | ||
£000 | £000 | ||
Income from group undertakings |
2024 | 2023 | ||
£000 | £000 | ||
Dividends from participating interests |
2024 | 2023 | ||
£000 | £000 | ||
Interest on cash and cash equivalents | |||
Interest from group undertakings | |||
Interest from participating interests | |||
Gain on financial instruments | — | — | |
Other interest receivable and similar income | |||
2024 | 2023 | ||
£000 | £000 | ||
Impairment losses (note 18) | |||
Impairment reversals (note 18) | ( | ( | |
- 31 - |
2024 | 2023 | ||
£000 | £000 | ||
Interest on bank loans and overdrafts | |||
Interest due to group undertakings | |||
Interest due to participating interests | |||
Other interest (receivable) / payable and similar charges | ( | ||
2024 | 2023 | ||
£000 | £000 | ||
Restructuring costs | |||
Onerous lease reversal | ( | ||
( |
2024 | 2023 | ||
£000 | £000 | ||
Current tax: | |||
UK current tax expense | |||
Adjustments in respect of prior periods | |||
Group relief payable | |||
Total UK current tax | |||
Foreign current tax expense | |||
Adjustments in respect of prior periods | |||
Total foreign tax | |||
Total current tax | |||
Deferred tax: | |||
Origination and reversal of timing differences | |||
Adjustments in respect of prior periods | ( | ||
Total deferred tax | ( | ||
Tax on profit |
- 32 - |
2024 | 2023 | ||
£000 | £000 | ||
Profit before taxation | |||
Profit multiplied by rate of tax | |||
Adjustment to tax charge in respect of prior periods | |||
Effect of expenses not deductible for tax purposes | |||
Share based payment expense | |||
Effect of income exempt from tax | ( | ( | |
Amounts written off/ back investments | |||
Rate difference between current and deferred tax | |||
Impact of overseas tax rates | |||
Tax charge on profit for the year |
- 33 - |
Software | Technology | Total | |||
£000 | £000 | £000 | |||
Cost | |||||
At 1 January 2024 | |||||
Additions | |||||
Disposals | ( | ( | |||
At 31 December 2024 | |||||
Amortisation | |||||
At 1 January 2024 | |||||
Charge for the year | |||||
At 31 December 2024 | |||||
Carrying amount | |||||
At 31 December 2024 | |||||
At 31 December 2023 |
- 34 - |
Machinery, equipment & vehicles | Land & buildings leasehold | Fixed assets under construction | Total | |||
£000 | £000 | £000 | £000 | |||
Cost | ||||||
At 1 January 2024 | ||||||
Additions | ||||||
Transfers in/(out) | ( | |||||
Disposals | ( | ( | ||||
At 31 December 2024 | ||||||
Depreciation | ||||||
At 1 January 2024 | ||||||
Charge for the year | ||||||
Disposals | ( | ( | ||||
At 31 December 2024 | ||||||
Carrying amount | ||||||
At 31 December 2024 | ||||||
At 31 December 2023 |
Shares in group undertakings | Shares in participating interests | Other investments | Total | ||||
£000 | £000 | £000 | £000 | ||||
Cost or valuation | |||||||
At 1 January 2024 | |||||||
Additions | |||||||
Transfers in/(out) | ( | ||||||
Disposals | ( | ( | |||||
At 31 December 2024 | |||||||
Impairment | |||||||
At 1 January 2024 | |||||||
Impairment reversals | ( | ( | |||||
Impairment losses | |||||||
At 31 December 2024 | |||||||
Carrying amount | |||||||
At 31 December 2024 | |||||||
At 31 December 2023 |
- 35 - |
2024 | 2023 | ||
£000 | £000 | ||
Trade debtors | |||
Amounts owed by group undertakings | |||
Amounts owed by undertakings in which the company has a participating interest | |||
Deferred tax asset (note 24) | |||
Prepayments and accrued income | |||
Corporation tax receivable | |||
Corporation tax receivable (overseas) | |||
Amounts recoverable on contracts | |||
Other debtors | |||
- 36 - |
2024 | 2023 | ||
£000 | £000 | ||
Deferred tax asset (note 24) |
2024 | 2023 | ||
£000 | £000 | ||
Cash at bank |
2024 | 2023 | ||
£000 | £000 | ||
Bank loans | |||
Payments received on account | |||
Trade creditors | |||
Amounts owed to group undertakings | |||
Amounts owed to undertakings in which the company has a participating interest | |||
Accruals and deferred income | |||
Social security and other taxes | |||
Other creditors | |||
Derivative financial liability | |||
- 37 - |
2024 | 2023 | ||
£000 | £000 | ||
Non-current bank loans | |||
Accruals and deferred income | |||
Restructuring | Other provisions | Total | |||
£000 | £000 | £000 | |||
Additions | |||||
At 31 December 2024 |
- 38 - |
2024 | 2023 | ||
£000 | £000 | ||
Included in debtors (note 19) |
2024 | 2023 | ||
£000 | £000 | ||
Depreciation, net of capital allowances | |||
Other | |||
- 39 - |
- 40 - |
2024 | 2023 | ||||||
No. | £ | No. | £ | ||||
Ordinary shares of £1 each | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | |||
2024 | 2023 | ||||||
No. | £ | No. | £ | ||||
91,095 | 91,095 | ||||||
- 41 - |
2024 | 2023 | ||
£000 | £000 | ||
Not later than 1 year | |||
Later than 1 year and not later than 5 years | |||
Related Party | Nature of Transaction | Profit and loss account (Credit) |
£000 | ||
Aspire Defence Limited | Services Rendered | (129) |
Affinity Flying Training Services Limited | Services Rendered | (136) |
Interest Payable | 215 | |
KBS Maritime Ltd | Services Rendered | (2,113) |
KBR NIPI LLP | Interest Received | (1) |
- 42 - |
Related Party | Nature of Transaction | Profit and loss account (Credit) |
£000 | ||
SOCAR KBR LLC | Services Rendered | (16,176) |
Related Party | Nature of Transaction | Profit and loss account (Credit) |
£000 | ||
Fasttrax Limited | Services Rendered | (239) |
Interest Received | (126) | |
Aspire Defence Limited | Services Rendered | (125) |
Road Management Services (A13) PLC | Services Rendered | (102) |
Affinity Flying Training Services Limited | Services Rendered | (136) |
Interest Received | (576) | |
Interest payable | 36 | |
KBS Maritime Ltd | Services Rendered | (3,613) |
Interest Received | — |
Related Party | Nature of Transaction | Profit and loss account (Credit) |
£000 | ||
SOCAR KBR LLC | Services Rendered | (8,878) |
- 43 - |
Balance sheet Debit/(Credit) | ||
2024 | ||
£000 | ||
Aspire Defence Limited | Joint Venture | (30) |
Affinity Flying Training Services Limited | Joint Venture | (3,035) |
KBS Maritime Ltd | Joint Venture | 142 |
KBR NIPI LLP | Joint Venture | 12 |
Balance sheet Debit | ||
2024 | ||
£000 | ||
B7JV (U.K.) Limited | Joint Venture | 32 |
SOCAR KBR LLC | Joint Venture | 2,546 |
Balance sheet Debit/(Credit) | ||
2023 | ||
£000 | ||
Fasttrax Limited | Joint Venture | 655 |
Aspire Defence Limited | Joint Venture | (38) |
Affinity Capital Works Limited | Joint Venture | (1,150) |
Affinity Flying Training Services Limited | Joint Venture | (3,036) |
KBS Maritime Ltd | Joint Venture | 482 |
KBR NIPI LLP | Joint Venture | 14 |
- 44 - |
Balance sheet Debit/(Credit) | ||
2023 | ||
£000 | ||
B7JV (U.K.) Limited | Joint Venture | 32 |
SOCAR KBR LLC | Joint Venture | 2,059 |
- 45 - |
Subsidiary undertakings | Country of incorporation/ operations | Class of share | Percentage of shares held | Address ** |
Brown & Root Highlands Fabricators Limited* | Ordinary | 100% | 7 | |
Kellogg Brown & Root Overseas Projects Limited* | Ordinary | 100% | 1 | |
Ordinary | 100% | 1 | ||
Ordinary | 100% | 1 | ||
Kellogg Brown & Root International (MWK) Limited* | Ordinary | 100% | 1 | |
Ordinary | 100% | 1 | ||
Ordinary | 100% | 1 | ||
Ordinary | 100% | 9 | ||
Ordinary | 100% | 1 | ||
Ordinary | 100% | 12 | ||
Bonny 7 Project Management Company Limited* | Ordinary | 100% | 1 | |
Ordinary | 100% | 1 | ||
Ordinary | 100% | 7 |
- 46 - |
Subsidiary undertakings | Country of incorporation/ operations | Class of share | Percentage of shares held | Address ** |
Ordinary | 100% | 6 | ||
Ordinary | 100% | 3 | ||
Unincorporated | 100% | 3 | ||
Unincorporated | 100% | 3 | ||
KBR (Aspire Construction) Holdings No.2 Limited* | Ordinary | 100% | 1 | |
Ordinary | 100% | 1 | ||
Ordinary | 100% | 1 | ||
Ordinary | 100% | 1 | ||
KBR (Aspire Construction Ventures) Holdings Limited | Ordinary | 100% | 1 | |
KBR (Aspire Construction Ventures) Holdings No. 2 Limited* | Ordinary | 100% | 1 | |
KBR (Aspire Services) Holdings No.2 Limited* | Ordinary | 100% | 1 | |
Ordinary | 100% | 1 | ||
Ordinary | 100% | 1 | ||
Ordinary | 100% | 1 | ||
KBR (Aspire Services Ventures) Holdings Limited | Ordinary | 100% | 1 | |
KBR (Aspire Services Ventures) Holdings No.2 Limited* | Ordinary | 100% | 1 | |
Ordinary | 100% | 1 | ||
Ordinary | 100% | 7 | ||
Ordinary | 100% | 5 | ||
Ordinary | 100% | 1 | ||
Ordinary | 100% | 1 | ||
Kellogg Brown & Root Limited-Azmi Abdullatif Abdulhadi and Abdullah Mahana Al-Moiabed* | Ordinary | 67% | 10 | |
Ordinary | 60% | 10 | ||
Ordinary | 100% | 16 | ||
Ordinary | 100% | 16 | ||
Ordinary | 100% | 16 | ||
Ordinary | 100% | 16 | ||
Ordinary | 100% | 16 | ||
Ordinary | 100% | 16 |
Ordinary | 100% | 1 | ||
Ordinary | 100% | 1 |
Ordinary | 100% | 1 |
- 47 - |
Joint Ventures | Country of incorporation/ operations | Class of share | Percentage of shares held | Address ** |
Ordinary | 45% | 3 | ||
Ordinary | 45% | 3 | ||
Ordinary | 50% | 14 | ||
Republic of Kazakhstan | Ordinary | 50% | 15 |
Trade Investments | Country of incorporation/ operations | Class of share | Percentage of shares held | Address ** |
MURA Technology Limited | England & Wales | Ordinary | 17% | 8 |
1 | Hill Park Court, Springfield Drive, Leatherhead, Surrey, United Kingdom, KT22 7NL |
3 | Aspire Business Centre, Ordnance Road, Tidworth, Wiltshire, United Kingdom, SP9 7QD |
4 | 1 More London Place, London, United Kingdom, SE1 2AF |
5 | LR No 1870/1/569, 2nd Floor, Apollo Centre, Ring Road, Parklands, Westlands PO Box 764-00606, Nairobi, Kenya 764-00606, Kenya |
6 | Plot 90, Ajose Adeogun Street, Victoria Island, Lagos, Nigeria, Nigeria |
7 | 13 Queens Road, Aberdeen, AB15 4YL, United Kingdom |
8 | 141-145, Curtain Road, 3rd Floor, London, England, EC2A 3BX |
9 | Wing House Marlborough Road, Bulford Barracks, Salisbury, Wiltshire, England, SP4 9LZ |
10 | PO Box 31952, Al Damman Highway, Rakah, Al Khobar, Saudi Arabia, Saudi Arabia |
12 | Prince Turki Bin Abdulaziz Street, Al Khobar, Saudi Arabia |
13 | The Hatchery, Eaglewood Park, Ilminster, Somerset, TA19 9DQ |
14 | Victory Building (Pp72), Rm. 233 The Parade, Hm Naval Base, Portsmouth, England, PO1 3LS |
15 | 38a mkr. 8 Aktau, R00D6E0 Kazakhstan |
16 | 20-22 Wenlock Road, London, England, N1 7GU |
- 48 - |