Helical Industries Ltd
Annual report and financial statements
For the year ended 31 December 2024
Helical Industries Ltd
Company information
Directors
Mr J M Morris
Mr A M Morris
Mr C M A M Morris
Company number
00733613
Registered office
Unit 1 Dock Road
Lytham
Lancashire
FY8 5AQ
Auditor
DJH Audit Limited
The Glades
Festival Way
Festival Park
Stoke-on-Trent
Staffordshire
ST1 5SQ
Helical Industries Ltd
Contents
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 9
Income statement
10
Group statement of comprehensive income
11
Group statement of financial position
12 - 13
Company statement of financial position
14
Group statement of changes in equity
15
Company statement of changes in equity
16
Group statement of cash flows
17
Notes to the financial statements
18 - 39
Helical Industries Ltd
Strategic report
For the year ended 31 December 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

We aim to present a balanced and comprehensive review of the development and performance of our businesses during the year and there position at the end of the year. Our review is consistent with the size and non-complex nature of our group and is written in the context of the risks and uncertainties we face.

 

The group continues to manufacture actuators, exhaust flap valves, valve rotators and undertake testing work for customers in the UK and abroad. The group remains committed to its continued significant investment in research and development.

 

Export sales were 81.81% of the group's total sales in the 12 months to December 2024 compared with 82.89% in the previous 12 months to December 2023.

 

We consider that our key financial performance indicators are those that communicate the financial performance and strength of the group as a whole, these being turnover, gross profit and return on capital employed.

 

Group turnover has decreased by £3.3m from £39.7 in 2023 to £36.4m in 2024, with a small decrease in sales noted made to UK and rest of the world markets, and a significant decrease noted in sales to European markets.

 

Gross profit % has decreased slightly to 37.74% (2023 – 38.28%).

 

Administration costs have slightly reduced and the profit for the financial year is £1.2m (2023 - £1,9m).

 

Return on capital employed has decreased to 5.16% (2023 - 8.42%). Return on capital employed is calculated as profit before interest and tax, divided by capital employed. Capital employed constitutes total assets less current liabilities, less investments, less cash, plus overdrafts and other short-term borrowings less short-term debtor borrowings.

Principal risks and uncertainties

As for many businesses of our size, the business environment in which we operate continues to be very challenging. Our business continues to face fierce competition and to ensure that we provide up to date, technologically advanced and innovative products that our multi-national customers demand, we continue to invest significantly into research and development projects. We not only look at enhancing existing income streams but are developing new products and advance our global sourcing of components and materials and also continue to develop and expand our activities abroad.

 

The group monitors the risks it faces through informal discussions at regular business meetings. The directors believe the major risks and uncertainties facing its operations are being continually monitored and addressed as they arise.

 

 

 

 

 

 

 

 

 

 

Helical Industries Ltd
Strategic report (continued)
For the year ended 31 December 2024
- 2 -
Key performance indicators

The group's key performance indicators are:

 

Turnover

Gross profit %

Return on capital employed %

 

Please refer to review of the business section for summary.

 

The group has prepared forecasts detailing their ongoing ability to trade profitably. These forecasts take into account the key business risks which remain in the competitive marketplace.

 

The group retains suitably adequate finance facilities, including an agreed invoice discounting facility. The directors are not aware of any reason why these might be withdrawn and as a result have adopted the basis of going concern.

 

Future developments

 

The markets in which the group operates are forecast to continue to display growth for the foreseeable future, fuelled by ongoing demand.

 

The group maintains its continued commitment to invest in research and development activities year on year with a view of developing new products to enter new markets and improve efficiencies on existing product offerings.

 

The quality and sustainability of products is a priority for consumers and the group has invested funds to ensure that the highest standards are met with the accreditation of ISO 9001, TS 16949 and ISO 14001.

 

Research and development

The group continues to engage in research and development activities to improve its operational processes. All research and development activity is written off to the profit and loss account as incurred.

Promoting the success of the company

We have had regard to the matters set out in section 172(1)(a) to (f) of the Companies Act 2006 when performing their duty under section 172.

 

We have made consideration of:

- the likely consequences of any decision in the long term

- the interests of the company's employee

- the need to foster the company's business relationships with suppliers, customers and others

- the impact of the company's operations on the community and the environment

- the desirability of the company maintaining a reputation for high standards of business conduct, and

- the need to act fairly as between members of the company.

On behalf of the board

Mr A M Morris
Director
16 September 2025
Helical Industries Ltd
Directors' report
For the year ended 31 December 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities
Results and dividends

The results for the year are set out on page 10.

Ordinary dividends were paid amounting to £1,045,904. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J M Morris
Mr A M Morris
Mr C M A M Morris
Mr A Morris (deceased)
(Resigned 19 January 2025)
Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

Auditor

DJH Audit Limited were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Energy and carbon report

As Helical Industries Ltd is a large group, it is required to report on its emissions, energy consumption and energy efficiency by way of Streamlined Energy and Carbon Reporting in this Directors' report.

 

The group has consumed more than 40,000 kWh of energy in this reporting period, and it therefore does not qualify as a low energy user under these regulations.

 

However, no energy reporting information has been disclosed in these financial statements as the group has taken exemptions available in the Companies (Directors’ Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018, Part 7A, Paragraph 20E which allows a group to exclude information for subsidiary companies that would not be required to report in their own right. All subsidiaries of Helical Industries Ltd are small or medium sized company's and so are not required to include energy reporting information in their own financial statements. On this basis, no information is required to be included in the group report.

Helical Industries Ltd
Directors' report (continued)
For the year ended 31 December 2024
- 4 -
Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr A M Morris
Director
16 September 2025
Helical Industries Ltd
Directors' responsibilities statement
For the year ended 31 December 2024
- 5 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Helical Industries Ltd
Independent auditor's report
To the members of Helical Industries Ltd
- 6 -
Opinion

We have audited the financial statements of Helical Industries Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group income statement, the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Helical Industries Ltd
Independent auditor's report (continued)
To the members of Helical Industries Ltd
- 7 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Helical Industries Ltd
Independent auditor's report (continued)
To the members of Helical Industries Ltd
- 8 -

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

 

We assessed the susceptibility of the group’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

 

To address the risk of fraud through management bias and override of controls, we:

 

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Helical Industries Ltd
Independent auditor's report (continued)
To the members of Helical Industries Ltd
- 9 -
Gary Chadwick FCCA (Senior Statutory Auditor)
For and on behalf of
23 September 2025
DJH Audit Limited
Accountants
Statutory Auditor
The Glades
Festival Way
Festival Park
Stoke-on-Trent
Staffordshire
ST1 5SQ
Helical Industries Ltd
Group income statement
For the year ended 31 December 2024
- 10 -
2024
2023
Notes
£
£
Turnover
3
36,481,699
39,699,894
Cost of sales
(22,711,588)
(24,502,740)
Gross profit
13,770,111
15,197,154
Administrative expenses
(12,755,358)
(12,867,314)
Other operating income
534,568
10,159
Operating profit
4
1,549,321
2,339,999
Interest receivable and similar income
7
275,318
376,799
Interest payable and similar expenses
8
(476,971)
(564,848)
Amounts written off investments
9
44,789
37,742
Profit before taxation
1,392,457
2,189,692
Tax on profit
10
(166,022)
(261,267)
Profit for the financial year
26
1,226,435
1,928,425
Profit for the financial year is attributable to:
- Owners of the parent company
1,118,565
1,785,287
- Non-controlling interests
107,870
143,138
1,226,435
1,928,425

The income statement has been prepared on the basis that all operations are continuing operations.

Helical Industries Ltd
Group statement of comprehensive income
For the year ended 31 December 2024
- 11 -
2024
2023
£
£
Profit for the year
1,226,435
1,928,425
Other comprehensive income
Currency translation loss taken to retained earnings
(591,318)
(327,272)
Cash flow hedges gain arising in the year
-
0
-
0
Total comprehensive income for the year
635,117
1,601,153
Total comprehensive income for the year is attributable to:
- Owners of the parent company
527,247
1,458,015
- Non-controlling interests
107,870
143,138
635,117
1,601,153
Helical Industries Ltd
Group statement of financial position
As at 31 December 2024
31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
12
8,020
8,687
Tangible assets
13
15,719,354
14,611,270
Investment property
14
655,830
511,388
Investments
15
615,252
566,422
16,998,456
15,697,767
Current assets
Stocks
17
7,946,173
7,968,580
Debtors
18
10,207,418
9,080,267
Cash at bank and in hand
6,700,425
9,364,802
24,854,016
26,413,649
Creditors: amounts falling due within one year
19
(7,764,346)
(8,117,450)
Net current assets
17,089,670
18,296,199
Total assets less current liabilities
34,088,126
33,993,966
Creditors: amounts falling due after more than one year
20
(850,372)
(373,698)
Provisions for liabilities
Deferred tax liability
23
1,497,784
1,469,511
(1,497,784)
(1,469,511)
Net assets
31,739,970
32,150,757
Capital and reserves
Called up share capital
25
15,000
15,000
Profit and loss reserves
26
30,691,378
31,210,035
Equity attributable to owners of the parent company
30,706,378
31,225,035
Non-controlling interests
1,033,592
925,722
31,739,970
32,150,757
Helical Industries Ltd
Group statement of financial position (continued)
As at 31 December 2024
31 December 2024
- 13 -
The financial statements were approved by the board of directors and authorised for issue on 16 September 2025 and are signed on its behalf by:
16 September 2025
Mr A M Morris
Mr C M A M Morris
Director
Director
Company registration number 00733613 (England and Wales)
Helical Industries Ltd
Company statement of financial position
As at 31 December 2024
31 December 2024
- 14 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
13
6,270,283
5,044,300
Investment property
14
655,830
511,388
Investments
15
196,234
178,981
7,122,347
5,734,669
Current assets
Debtors
18
764,421
614,470
Cash at bank and in hand
83,435
107,987
847,856
722,457
Creditors: amounts falling due within one year
19
(4,234,342)
(2,702,537)
Net current liabilities
(3,386,486)
(1,980,080)
Total assets less current liabilities
3,735,861
3,754,589
Provisions for liabilities
Deferred tax liability
23
167,500
177,800
(167,500)
(177,800)
Net assets
3,568,361
3,576,789
Capital and reserves
Called up share capital
25
15,000
15,000
Profit and loss reserves
26
3,553,361
3,561,789
Total equity
3,568,361
3,576,789

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,037,476 (2023 - £119,156)

The financial statements were approved by the board of directors and authorised for issue on 16 September 2025 and are signed on its behalf by:
16 September 2025
Mr A M Morris
Mr C M A M Morris
Director
Director
Company registration number 00733613 (England and Wales)
Helical Industries Ltd
Group statement of changes in equity
For the year ended 31 December 2024
- 15 -
Share capital
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
15,000
31,003,426
31,018,426
841,700
31,860,126
Year ended 31 December 2023:
Profit for the year
-
1,785,287
1,785,287
143,138
1,928,425
Other comprehensive income:
Currency translation differences
-
(327,272)
(327,272)
-
(327,272)
Total comprehensive income
-
1,458,015
1,458,015
143,138
1,601,153
Dividends
11
-
(1,251,406)
(1,251,406)
-
(1,251,406)
Other movements
-
-
-
(59,116)
(59,116)
Balance at 31 December 2023
15,000
31,210,035
31,225,035
925,722
32,150,757
Year ended 31 December 2024:
Profit for the year
-
1,118,565
1,118,565
107,870
1,226,435
Other comprehensive income:
Currency translation differences
-
(591,318)
(591,318)
-
(591,318)
Total comprehensive income
-
527,247
527,247
107,870
635,117
Dividends
11
-
(1,045,904)
(1,045,904)
-
(1,045,904)
Balance at 31 December 2024
15,000
30,691,378
30,706,378
1,033,592
31,739,970
Helical Industries Ltd
Company statement of changes in equity
For the year ended 31 December 2024
- 16 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
15,000
4,694,039
4,709,039
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
119,156
119,156
Dividends
11
-
(1,251,406)
(1,251,406)
Balance at 31 December 2023
15,000
3,561,789
3,576,789
Year ended 31 December 2024:
Profit and total comprehensive income
-
1,037,476
1,037,476
Dividends
11
-
(1,045,904)
(1,045,904)
Balance at 31 December 2024
15,000
3,553,361
3,568,361
Helical Industries Ltd
Group statement of cash flows
For the year ended 31 December 2024
- 17 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
29
1,099,424
2,691,554
Interest paid
(476,971)
(564,848)
Income taxes paid
(21,498)
(354,537)
Net cash inflow from operating activities
600,955
1,772,169
Investing activities
Purchase of intangible assets
(2,099)
-
Purchase of tangible fixed assets
(3,433,283)
(3,645,722)
Proceeds from disposal of tangible fixed assets
1,043,884
708,612
Purchase of investment property
(144,442)
-
Purchase of investments
(106,790)
(95,136)
Proceeds from disposal of investments
102,749
72,346
Movement in loans
(177,846)
9,520
Interest received
271,944
402,762
Dividends received
3,374
4,425
Net cash used in investing activities
(2,442,509)
(2,543,193)
Financing activities
Proceeds from new bank loans
837,647
160,357
Repayment of bank loans
(94,282)
(134,686)
Payment of finance leases obligations
(40,445)
(7,302)
Dividends paid to equity shareholders
(1,045,904)
(1,251,406)
Net cash used in financing activities
(342,984)
(1,233,037)
Net decrease in cash and cash equivalents
(2,184,538)
(2,004,061)
Cash and cash equivalents at beginning of year
5,647,621
7,745,329
Cash and cash equivalents at end of year
3,463,083
5,741,268
Relating to:
Cash at bank and in hand
6,700,425
9,364,802
Bank overdrafts included in creditors payable within one year
(3,237,342)
(3,623,534)
HELICAL INDUSTRIES LTD
Helical Industries Ltd
Notes to the financial statements
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
1
Accounting policies
Company information

Helical Industries Ltd (“the company”) is a limited company domiciled and incorporated in England and Wales. The registered office is Unit 1 Dock Road, Lytham, Lancashire, FY8 5AQ.

 

The group consists of Helical Industries Ltd and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

HELICAL INDUSTRIES LTD
Helical Industries Ltd
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -

The consolidated group financial statements consist of the financial statements of the parent company Helical Industries Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024 other than to comply with Indian Companies Act legislation, the accounting reference date for Helical Auto Technology India Private Limited is 31st March 2025. Audited management accounts have been prepared for the year ended 31st December 2024 which the Directors consider to be appropriate to use for the purposes of consolidation.

 

Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

The following subsidiaries have been included in the group financial statements using the purchase method of accounting. Accordingly, the group profit and loss account and statement of cash flows include the results and cash flows of the subsidiaries from the date of acquisition. The purchase consideration was allocated to the assets and liabilities on the basis of fair value at the date of acquisition.

 

Helical Technology Ltd

Helical Auto Technology India Private Limited

Helical Engineering (Kunshan) Limited

Helical Couplings Limited

Helical Diesel Technologies Limited

Helical Technology Taicang Limited

 

Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates. In the group financial statements, associates are accounted for using the equity method.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. In the group financial statements, joint ventures are accounted for using the equity method.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

HELICAL INDUSTRIES LTD
Helical Industries Ltd
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Licences
10% on cost
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and property
2% on cost per annum for buildings
Leasehold property
5% on cost per annum / 20% on reducing balance per annum
Plant and machinery / R&D Projects
10% per annum on reducing balance / 10% per annum on cost for R&D Projects
Fixtures, fittings and equipment
15% / 25% on cost per annum
Computer equipment
10% / 20% / 25% on cost per annum
Motor vehicles
20% on cost per annum

Freehold land and assets in the course of construction are not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

HELICAL INDUSTRIES LTD
Helical Industries Ltd
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
1.8
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

HELICAL INDUSTRIES LTD
Helical Industries Ltd
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, cash and bank balances and amounts due from fellow group companies, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

HELICAL INDUSTRIES LTD
Helical Industries Ltd
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 23 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities, including creditors, bank loans, invoice discounting facilities and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

HELICAL INDUSTRIES LTD
Helical Industries Ltd
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 24 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.16
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.17
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

HELICAL INDUSTRIES LTD
Helical Industries Ltd
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 25 -
1.18
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.19
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.20
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.21
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

HELICAL INDUSTRIES LTD
Helical Industries Ltd
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Sale of manufactured components
36,481,699
39,699,894
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
6,634,752
6,792,028
Europe
12,686,955
15,692,952
Rest of the world
17,159,992
17,214,914
36,481,699
39,699,894
2024
2023
£
£
Other revenue
Interest income
271,944
372,374
Dividends received
3,374
4,425
Commissions received
38
-
Grants received
4,326
1,033
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses
73,612
145,746
Research and development costs
765,819
1,177,200
Government grants
(4,326)
(1,033)
Depreciation of owned tangible fixed assets
1,217,357
966,317
Depreciation of tangible fixed assets held under finance leases
100,426
162,360
(Profit)/loss on disposal of tangible fixed assets
(59,250)
77,664
Amortisation of intangible assets
2,674
3,235
Operating lease charges
100,823
-
HELICAL INDUSTRIES LTD
Helical Industries Ltd
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
18,500
11,000
Audit of the financial statements of the company's subsidiaries
61,475
90,993
79,975
101,993
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Factory
132
141
-
-
Sales and administration
245
243
-
-
Management
4
4
4
4
Total
381
388
4
4

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
9,775,445
9,702,616
-
0
-
0
Social security costs
875,628
875,837
-
-
Pension costs
219,741
189,547
-
0
-
0
10,870,814
10,768,000
-
0
-
0
Redundancy payments made or committed
-
-
-
-
HELICAL INDUSTRIES LTD
Helical Industries Ltd
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
271,641
312,384
Other interest income
303
59,990
Total interest revenue
271,944
372,374
Other income from investments
Dividends received
3,374
4,425
Total income
275,318
376,799
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
10,992
1,410
Interest on finance leases and hire purchase contracts
31,567
26,147
Other interest
434,412
537,291
Total finance costs
476,971
564,848
9
Amounts written off investments
2024
2023
£
£
Fair value gains/(losses) on financial instruments
Gain on financial assets held at fair value through profit or loss
44,789
37,742
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
(1,104)
55,695
Foreign current tax on profits for the current period
177,426
261,508
Total current tax
176,322
317,203
Deferred tax
Origination and reversal of timing differences
(10,300)
8,960
Tax losses carried forward
-
0
(64,896)
Total deferred tax
(10,300)
(55,936)
Total tax charge
166,022
261,267
HELICAL INDUSTRIES LTD
Helical Industries Ltd
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
(Continued)
- 29 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,392,457
2,189,692
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
348,114
547,423
Tax effect of expenses that are not deductible in determining taxable profit
21,999
23,523
Tax effect of income not taxable in determining taxable profit
(844)
-
0
Tax effect of utilisation of tax losses not previously recognised
(178,528)
-
0
Unutilised tax losses carried forward
80,749
156,237
Effect of change in corporation tax rate
(81,027)
64,316
Double tax relief
(16,381)
(23,490)
Permanent capital allowances in excess of depreciation
(8,006)
(60,831)
Other permanent differences
(5,297)
-
0
R&D enhacement relief
(273,602)
(361,454)
Patent box relief
(90,287)
(84,457)
Losses surrendered
369,132
-
Taxation charge
166,022
261,267
11
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
1,045,904
1,251,406
HELICAL INDUSTRIES LTD
Helical Industries Ltd
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
12
Intangible fixed assets
Group
Licences
£
Cost
At 1 January 2024
36,166
Additions
2,099
Exchange adjustments
(385)
At 31 December 2024
37,880
Amortisation and impairment
At 1 January 2024
27,479
Amortisation charged for the year
2,674
Exchange adjustments
(293)
At 31 December 2024
29,860
Carrying amount
At 31 December 2024
8,020
At 31 December 2023
8,687
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
HELICAL INDUSTRIES LTD
Helical Industries Ltd
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
13
Tangible fixed assets
Group
Freehold land and property
Leasehold property
Assets under construction
Plant and machinery / R&D Projects
Fixtures, fittings and equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
£
£
Cost
At 1 January 2024
6,846,668
1,912,224
745,433
14,339,269
978,366
2,268,671
198,184
27,288,815
Additions
1,321,683
-
0
406,914
1,483,188
137,027
84,471
-
0
3,433,283
Disposals
-
0
-
0
-
0
(370,355)
-
0
-
0
(25,850)
(396,205)
Transfers
-
0
-
0
(838,206)
-
0
-
0
-
0
-
0
(838,206)
Exchange adjustments
(17,855)
(217)
-
0
(19,099)
(3,691)
(2,428)
-
0
(43,290)
At 31 December 2024
8,150,496
1,912,007
314,141
15,433,003
1,111,702
2,350,714
172,334
29,444,397
Depreciation and impairment
At 1 January 2024
903,541
869,758
-
0
8,274,654
820,784
1,691,321
117,487
12,677,545
Depreciation charged in the year
82,799
225,688
-
0
732,133
54,050
197,565
25,548
1,317,783
Eliminated in respect of disposals
-
0
-
0
-
0
(223,927)
-
0
-
0
(25,850)
(249,777)
Exchange adjustments
(3,932)
(217)
-
0
(11,364)
(3,792)
(1,203)
-
0
(20,508)
At 31 December 2024
982,408
1,095,229
-
0
8,771,496
871,042
1,887,683
117,185
13,725,043
Carrying amount
At 31 December 2024
7,168,088
816,778
314,141
6,661,507
240,660
463,031
55,149
15,719,354
At 31 December 2023
5,943,127
1,042,466
745,433
6,064,615
157,582
577,350
80,697
14,611,270
HELICAL INDUSTRIES LTD
Helical Industries Ltd
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
Company
Freehold land and property
Leasehold property
Plant and machinery / R&D Projects
Fixtures, fittings and equipment
Total
£
£
£
£
£
Cost
At 1 January 2024
5,168,828
265,476
797,140
133,666
6,365,110
Additions
1,299,979
-
0
-
0
-
0
1,299,979
At 31 December 2024
6,468,807
265,476
797,140
133,666
7,665,089
Depreciation and impairment
At 1 January 2024
534,083
92,918
577,124
116,685
1,320,810
Depreciation charged in the year
36,173
13,274
22,002
2,547
73,996
At 31 December 2024
570,256
106,192
599,126
119,232
1,394,806
Carrying amount
At 31 December 2024
5,898,551
159,284
198,014
14,434
6,270,283
At 31 December 2023
4,634,745
172,558
220,016
16,981
5,044,300

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2024
2023
2024
2023
£
£
£
£
Plant and machinery / R&D Projects
903,830
1,414,553
-
0
-
0
Motor vehicles
-
0
6,198
-
0
-
0
903,830
1,420,751
-
-

The carrying value of land not depreciated is £4,660,135 (2023 - £3,360,153).

14
Investment property
Group
Company
2024
2024
£
£
Fair value
At 1 January 2024
511,388
511,388
Additions through external acquisition
144,442
144,442
At 31 December 2024
655,830
655,830

Investment property comprises land and buildings. The fair value of the investment property has been arrived at on the basis of a valuation carried out at by the directors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

HELICAL INDUSTRIES LTD
Helical Industries Ltd
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 33 -
15
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
16
-
0
-
0
200
200
Listed investments
615,252
566,422
196,034
178,781
615,252
566,422
196,234
178,981

Listed investments are measured at fair value using reported stock exchange values at the year end date 31 December 2024.

Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 January 2024
566,422
Additions
106,790
Valuation changes
7,164
Disposals
(65,124)
At 31 December 2024
615,252
Carrying amount
At 31 December 2024
615,252
At 31 December 2023
566,422
Movements in fixed asset investments
Company
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 January 2024
200
178,781
178,981
Additions
-
17,253
17,253
At 31 December 2024
200
196,034
196,234
Carrying amount
At 31 December 2024
200
196,034
196,234
At 31 December 2023
200
178,781
178,981
HELICAL INDUSTRIES LTD
Helical Industries Ltd
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 34 -
16
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Helical Auto Technology India Private Limited
Sutarwadi, Ambarwet, Maharashtra, India, 412115
Ordinary
0
89.00
Helical Couplings Limited
Unit 1, Dock Road, Lytham, Lancashire, FY8 5AQ
Ordinary
0
100.00
Helical Engineering (Kunshan) Limited
Floor 1, Building 6, No. 150 Beiyuan Road, Dianshan Lake Town, Kunshan,  China 215300
Ordinary
0
80.00
Helical Technology Ltd
Unit 1, Dock Road, Lytham, Lancashire, FY8 5AQ
Ordinary
100.00
-
Helical Diesel Technologies Limited
Unit 1, Dock Road, Lytham, Lancashire, FY8 5AQ
Ordinary
100.00
-
Helical Technology Taicang Limited
Building 9, 277 Banjing Road, Taicang, Jiangsu, China
Ordinary
100.00
-

To comply with Indian Companies Act legislation, the accounting reference date for Helical Auto Technology India Private Limited is 31st March 2025. Audited management accounts have been prepared for the year ended 31st December 2024 which the Directors consider to be appropriate to use for the purposes of consolidation.

17
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
6,812,447
7,541,095
-
-
Work in progress
505,140
-
-
-
Finished goods
628,586
427,485
-
0
-
0
7,946,173
7,968,580
-
-
18
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
6,158,750
6,219,003
-
0
-
0
Amounts owed by group undertakings
-
-
375,514
417,210
Other debtors
3,426,480
1,998,601
388,907
197,260
Prepayments and accrued income
465,951
706,426
-
0
-
0
10,051,181
8,924,030
764,421
614,470
Deferred tax asset (note 23)
156,237
156,237
-
0
-
0
10,207,418
9,080,267
764,421
614,470
HELICAL INDUSTRIES LTD
Helical Industries Ltd
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 35 -
19
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
21
3,497,631
3,810,828
-
0
-
0
Obligations under finance leases
22
274,298
214,694
-
0
-
0
Payments received on account
20,747
-
0
-
0
-
0
Trade creditors
2,705,876
3,055,987
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
4,222,571
2,691,836
Corporation tax payable
274,029
157,778
-
0
-
0
Other taxation and social security
242,967
349,755
-
-
Other creditors
70,888
114,370
-
0
-
0
Accruals and deferred income
677,910
414,038
11,771
10,701
7,764,346
8,117,450
4,234,342
2,702,537

Amounts due under finance lease and hire purchase contracts are secured on the assets to which they relate.

 

Included within bank loans and overdrafts are amounts are £3,206.206 (2023 - £3,215,858) in respect of invoice discounting facilities. These amounts are secured by a fixed charge on all purchased debts.

20
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
21
629,026
52,303
-
0
-
0
Obligations under finance leases
22
221,346
321,395
-
0
-
0
850,372
373,698
-
-

Amounts due under finance lease and hire purchase contracts are secured on the assets to which they relate.

HELICAL INDUSTRIES LTD
Helical Industries Ltd
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 36 -
21
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
889,315
145,950
-
0
-
0
Bank overdrafts
3,237,342
3,717,181
-
0
-
0
4,126,657
3,863,131
-
-
Payable within one year
3,497,631
3,810,828
-
0
-
0
Payable after one year
629,026
52,303
-
0
-
0

No amounts included above fall due after five years.

 

Debt is in the form of bank loans.

 

Bank loans are secured by fixed and floating charges over the assets to which they relate.

Bank loan one is a monthly repayment (capital and interest) instrument with HDFC Bank Ltd, maturing in September 2028 with a fixed interest rate.

 

Bank loan two is a monthly repayment (capital and interest) instrument with HDFC Bank Ltd, maturing in September 2028 with a fixed interest rate.

 

Bank loan three is a monthly repayment (capital and interest) instrument with HDFC Bank Ltd, maturing in March 2028 with a fixed interest rate.

22
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
274,298
214,694
-
0
-
0
In two to five years
221,346
321,395
-
0
-
0
495,644
536,089
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is three years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

HELICAL INDUSTRIES LTD
Helical Industries Ltd
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 37 -
23
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Group
£
£
£
£
Accelerated capital allowances
1,569,655
1,469,511
-
-
Tax losses
(71,871)
-
156,237
156,237
1,497,784
1,469,511
156,237
156,237
Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Company
£
£
£
£
Accelerated capital allowances
167,500
177,800
-
-
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
1,313,274
177,800
Charge/(credit) to profit or loss
28,273
(10,300)
Liability at 31 December 2024
1,341,547
167,500
24
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
219,741
189,547

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

25
Share capital
Group and company
2024
2023
Ordinary share capital
£
£
Issued and fully paid
15,000 Ordinary shares of £1 each
15,000
15,000
HELICAL INDUSTRIES LTD
Helical Industries Ltd
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
25
Share capital
(Continued)
- 38 -

Ordinary shares carry full voting, dividend and capital distribution rights.

26
Reserves
Profit and loss reserves

The retained earnings reserve holds the retained earnings of the group, after the deduction of any dividends paid in the period.

27
Related party transactions

Shareholder Loans

 

A shareholder in the company

A shareholder net withdrew £2,015 (2023: £64,982) from the company during the year. At 31 December 2024 £67,691 was owed to the company (2023: £65,676).

 

A shareholder in the company

A shareholder net repaid £8,516 (2023: £31,083 net withdrawal) from a subsidiary company during the year. At 31 December 2024 £40,262 was owed to the subsidiary (2023: £48,778).

28
Directors' transactions

Advances or credits have been granted by the group to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Director loan account
-
75,985
384,083
(194,451)
265,617
Director loan account
-
6,776
201,624
(207,900)
500
Director loan account
-
7,904
366,705
(372,215)
2,394
90,665
952,412
(774,566)
268,511

Advances are interest free, unsecured and repayable on demand.

HELICAL INDUSTRIES LTD
Helical Industries Ltd
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 39 -
29
Cash generated from group operations
2024
2023
£
£
Profit for the year after tax
1,226,435
1,928,425
Adjustments for:
Taxation charged
166,022
261,267
Finance costs
476,971
564,848
Investment income
(275,318)
(376,799)
(Gain)/loss on disposal of tangible fixed assets
(59,250)
77,664
Amortisation and impairment of intangible assets
2,674
3,235
Depreciation and impairment of tangible fixed assets
1,317,783
1,128,677
Foreign exchange translation movements
(568,444)
(128,917)
Other gains and losses
(44,789)
(37,742)
Movements in working capital:
Decrease in stocks
22,407
11,040
(Increase)/decrease in debtors
(949,305)
506,259
Decrease in creditors
(215,762)
(1,246,403)
Cash generated from operations
1,099,424
2,691,554
30
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
9,364,802
(2,664,377)
6,700,425
Bank overdrafts
(3,717,181)
479,839
(3,237,342)
5,647,621
(2,184,538)
3,463,083
Borrowings excluding overdrafts
(145,950)
(743,365)
(889,315)
Obligations under finance leases
(536,089)
40,445
(495,644)
4,965,582
(2,887,458)
2,078,124
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr J M MorrisMr A M MorrisMr C M A M MorrisMr A Morris (deceased)Mrs E A Morrisfalse007336132024-01-012024-12-3100733613bus:Director12024-01-012024-12-3100733613bus:Director22024-01-012024-12-3100733613bus:Director32024-01-012024-12-3100733613bus:Director42024-01-012024-12-3100733613bus:CompanySecretary12024-01-012024-12-3100733613bus:RegisteredOffice2024-01-012024-12-3100733613bus:Consolidated2024-01-012024-12-31007336132024-12-3100733613bus:Consolidated2024-12-3100733613bus:Consolidated2023-01-012023-12-31007336132023-01-012023-12-3100733613core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3100733613core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3100733613core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3100733613core:OtherResidualIntangibleAssetsbus:Consolidated2023-12-3100733613core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3100733613core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3100733613bus:Consolidated2023-12-31007336132023-12-3100733613core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3100733613core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3100733613core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-12-3100733613core:PlantMachinerybus:Consolidated2024-12-3100733613core:FurnitureFittingsbus:Consolidated2024-12-3100733613core:ComputerEquipmentbus:Consolidated2024-12-3100733613core:MotorVehiclesbus:Consolidated2024-12-3100733613core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3100733613core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3100733613core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2023-12-3100733613core:PlantMachinerybus:Consolidated2023-12-3100733613core:FurnitureFittingsbus:Consolidated2023-12-3100733613core:ComputerEquipmentbus:Consolidated2023-12-3100733613core:MotorVehiclesbus:Consolidated2023-12-3100733613core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100733613core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3100733613core:PlantMachinery2024-12-3100733613core:FurnitureFittings2024-12-3100733613core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100733613core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3100733613core:PlantMachinery2023-12-3100733613core:FurnitureFittings2023-12-3100733613core:ContinuingOperationsbus:Consolidated2024-12-3100733613core:ShareCapitalbus:Consolidated2024-12-3100733613core:ShareCapitalbus:Consolidated2023-12-3100733613core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3100733613core:Non-controllingInterestsbus:Consolidated2024-12-3100733613core:Non-controllingInterestsbus:Consolidated2023-12-3100733613core:ShareCapital2024-12-3100733613core:ShareCapital2023-12-3100733613core:RetainedEarningsAccumulatedLosses2024-12-3100733613core:RetainedEarningsAccumulatedLosses2023-12-3100733613core:ContinuingOperations2023-12-3100733613core:ShareCapitalbus:Consolidated2022-12-31007336132022-12-3100733613core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3100733613core:ContinuingOperations2024-12-3100733613core:ShareCapital2022-12-3100733613core:RetainedEarningsAccumulatedLosses2022-12-3100733613bus:Consolidated2022-12-3100733613core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3100733613core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3100733613core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3100733613core:FurnitureFittings2024-01-012024-12-3100733613core:ComputerEquipment2024-01-012024-12-3100733613core:MotorVehicles2024-01-012024-12-3100733613core:UKTaxbus:Consolidated2024-01-012024-12-3100733613core:UKTaxbus:Consolidated2023-01-012023-12-3100733613core:ForeignTaxbus:Consolidated2024-01-012024-12-3100733613core:ForeignTaxbus:Consolidated2023-01-012023-12-3100733613bus:Consolidated12024-01-012024-12-3100733613bus:Consolidated12023-01-012023-12-3100733613bus:Consolidated22024-01-012024-12-3100733613bus:Consolidated22023-01-012023-12-3100733613bus:Consolidated32024-01-012024-12-3100733613bus:Consolidated32023-01-012023-12-3100733613core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3100733613core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3100733613core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3100733613core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3100733613core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3100733613core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2023-12-3100733613core:PlantMachinerybus:Consolidated2023-12-3100733613core:FurnitureFittingsbus:Consolidated2023-12-3100733613core:ComputerEquipmentbus:Consolidated2023-12-3100733613core:MotorVehiclesbus:Consolidated2023-12-3100733613bus:Consolidated2023-12-3100733613core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100733613core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3100733613core:PlantMachinery2023-12-3100733613core:FurnitureFittings2023-12-31007336132023-12-3100733613core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3100733613core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3100733613core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-01-012024-12-3100733613core:PlantMachinerybus:Consolidated2024-01-012024-12-3100733613core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3100733613core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3100733613core:MotorVehiclesbus:Consolidated2024-01-012024-12-3100733613core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3100733613core:PlantMachinery2024-01-012024-12-3100733613core:MotorVehicles2024-12-3100733613core:MotorVehicles2023-12-3100733613core:ListedExchangeTradedbus:Consolidated2024-12-3100733613core:ListedExchangeTradedbus:Consolidated2023-12-3100733613core:ListedExchangeTraded2024-12-3100733613core:ListedExchangeTraded2023-12-3100733613core:Subsidiary12024-01-012024-12-3100733613core:Subsidiary22024-01-012024-12-3100733613core:Subsidiary32024-01-012024-12-3100733613core:Subsidiary42024-01-012024-12-3100733613core:Subsidiary52024-01-012024-12-3100733613core:Subsidiary62024-01-012024-12-3100733613core:Subsidiary112024-01-012024-12-3100733613core:Subsidiary222024-01-012024-12-3100733613core:Subsidiary332024-01-012024-12-3100733613core:Subsidiary442024-01-012024-12-3100733613core:Subsidiary552024-01-012024-12-3100733613core:Subsidiary662024-01-012024-12-3100733613core:CurrentFinancialInstruments2024-12-3100733613core:CurrentFinancialInstruments2023-12-3100733613core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3100733613core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3100733613core:WithinOneYearbus:Consolidated2024-12-3100733613core:WithinOneYearbus:Consolidated2023-12-3100733613core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100733613core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3100733613core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3100733613core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3100733613core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3100733613core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3100733613core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3100733613core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3100733613core:Non-currentFinancialInstruments2024-12-3100733613core:Non-currentFinancialInstruments2023-12-3100733613core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3100733613core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3100733613core:WithinOneYear2024-12-3100733613core:WithinOneYear2023-12-3100733613core:BetweenTwoFiveYearsbus:Consolidated2024-12-3100733613core:BetweenTwoFiveYearsbus:Consolidated2023-12-3100733613core:BetweenTwoFiveYears2024-12-3100733613core:BetweenTwoFiveYears2023-12-3100733613bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100733613bus:FRS1022024-01-012024-12-3100733613bus:Audited2024-01-012024-12-3100733613bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3100733613bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP