| REGISTERED NUMBER: 00981453 (England and Wales) |
| GROUP STRATEGIC REPORT, |
| REPORT OF THE DIRECTORS AND |
| CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| FOR |
| BOWMILL ENGINEERING LTD |
| REGISTERED NUMBER: 00981453 (England and Wales) |
| GROUP STRATEGIC REPORT, |
| REPORT OF THE DIRECTORS AND |
| CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| FOR |
| BOWMILL ENGINEERING LTD |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Directors | 3 |
| Report of the Independent Auditors | 5 |
| Consolidated Statement of Income and Retained Earnings |
9 |
| Consolidated Balance Sheet | 10 |
| Company Balance Sheet | 11 |
| Consolidated Cash Flow Statement | 13 |
| Notes to the Consolidated Cash Flow Statement | 14 |
| Notes to the Consolidated Financial Statements | 16 |
| BOWMILL ENGINEERING LTD |
| COMPANY INFORMATION |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| DIRECTORS: |
| SECRETARY: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| Chartered Accountants and Statutory Auditor |
| 3 Durrant Road |
| Bournemouth |
| Dorset |
| BH2 6NE |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| GROUP STRATEGIC REPORT |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| The directors present their strategic report of the company and the group for the year ended 31 December 2024. |
| REVIEW OF BUSINESS |
| Scarcity of key materials continued to be a theme in 2024, although easing somewhat towards the end of the year. The impact of further input cost increases (energy, materials and labour) was only partly ameliorated by favourable spares pricing mid way through the year. For the engineering business, 2024 represented the final year of multi-year fixed price contracts with three major customers, placing pressure on product margins which will ease considerably when revised pricing takes effect in 2025. The metal treatments business performed extremely well in 2024, being largely responsible for the overall improvement in group operating profits compared to 2023. |
| Group turnover for the year was £18,524,377 (2023: £15,320,541), an increase of 20.9%. Gross profit was £4,538,648 (2023: £3,932,166), an increase of 15.4%. Profit before tax was £1,032,749 (2023: £647,638), an increase of 59.5%. Profit after tax was £825,592 (2023: £552,438), an increase of 49.4%. |
| DEVELOPMENT AND PERFORMANCE |
| The directors anticipate significant growth in the coming year, particularly as major contracts come up for renewal. The company is positioned well to benefit from buoyancy in the aerospace markets it serves. |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The company's and the group's customers predominantly operate within the aerospace industry, in a global market. In addition to the pressures of a competitive market, the group is subject to market forces that are outside its control as it is affected by factors relating to the aerospace industry worldwide. Such factors include changes in government regulations and policies; political changes that could lead to changes in the business environment in which the group operates; economic downturns and public confidence in and attitudes towards flying in the light of issues such as terrorism and global warming. |
| The group addresses these risks and uncertainties by actively seeking to expand its customer base and platforms for its products. It maintains its existing customer base by continually striving to provide a fully integrated service based on a commitment to quality and on-time delivery. In this way, it aims to minimise the effect of any industry downturn. |
| ON BEHALF OF THE BOARD: |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| REPORT OF THE DIRECTORS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| The directors present their report with the financial statements of the company and the group for the year ended 31 December 2024. |
| PRINCIPAL ACTIVITY |
| The company's principal activities continued to be those of precision engineering and provision of metal treatment processes to the aerospace industry. Its highly engineered products include landing gear kits and assemblies, hydraulic actuation equipment, and engine and oxygen components. The company's subsidiary, Bowmill Metal Treatments Ltd, specialises in a diverse range of metal treatments including non-destructive testing, anodising, cadmium plating and spray surface treatments. |
| DIVIDENDS |
| An interim dividend of £14.43763 per share was paid on 30 September 2024. The directors recommend that no final dividend be paid. |
| The total distribution of dividends for the year ended 31 December 2024 will be £ 433,129 . |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report. |
| Other changes in directors holding office are as follows: |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| REPORT OF THE DIRECTORS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| AUDITORS |
| The auditors, Carter & Coley Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| BOWMILL ENGINEERING LTD |
| Opinion |
| We have audited the financial statements of Bowmill Engineering Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Statement of Income and Retained Earnings, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| BOWMILL ENGINEERING LTD |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| BOWMILL ENGINEERING LTD |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| Our audit testing included testing complete populations of certain transactions and balances, and using data auditing techniques. |
| Our audit procedures comprise investigating a limited number of items for testing, rather than testing complete populations. |
| We based our audit samples following a comprehensive audit plan after reviewing the accounts and discussing them with the directors. The level of testing will then be based on our observations of controls and responses with the work targeting particular items for testing based on their size or risk characteristics. |
| Our testing also included reviewing management accounts. |
| We considered whether there were any matters associated with Health and Safety reports that may impact on the going concern assertion. |
| We tested compliance with reporting for PAYE, VAT, Corporation tax and its other statutory obligations. |
| In other cases, we used audit sampling to enable us to draw a conclusion about the population from which the sample is selected. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| BOWMILL ENGINEERING LTD |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Chartered Accountants and Statutory Auditor |
| 3 Durrant Road |
| Bournemouth |
| Dorset |
| BH2 6NE |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| CONSOLIDATED |
| STATEMENT OF INCOME AND |
| RETAINED EARNINGS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2024 | 2023 |
| Notes | £ | £ |
| TURNOVER | 3 | 18,524,377 | 15,320,541 |
| Cost of sales | 13,985,729 | 11,388,375 |
| GROSS PROFIT | 4,538,648 | 3,932,166 |
| Administrative expenses | 3,078,405 | 2,892,858 |
| 1,460,243 | 1,039,308 |
| Other operating income | 13,665 | 13,594 |
| OPERATING PROFIT | 5 | 1,473,908 | 1,052,902 |
| Interest payable and similar expenses | 6 | 441,159 | 405,264 |
| PROFIT BEFORE TAXATION | 1,032,749 | 647,638 |
| Tax on profit | 7 | 207,157 | 95,200 |
| PROFIT FOR THE FINANCIAL YEAR |
| Retained earnings at beginning of year | 4,774,855 | 4,592,917 |
| Dividends | 9 | (433,129 | ) | (370,500 | ) |
| RETAINED EARNINGS FOR THE GROUP AT END OF YEAR |
5,167,318 |
4,774,855 |
| Profit attributable to: |
| Owners of the parent | 825,592 | 552,438 |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| CONSOLIDATED BALANCE SHEET |
| 31 DECEMBER 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Tangible assets | 10 | 4,608,868 | 4,640,142 |
| Investments | 11 | 3,000 | 3,000 |
| 4,611,868 | 4,643,142 |
| CURRENT ASSETS |
| Stocks | 12 | 5,775,954 | 6,118,795 |
| Debtors | 13 | 3,789,478 | 2,888,753 |
| Cash at bank and in hand | 65,029 | 431,994 |
| 9,630,461 | 9,439,542 |
| CREDITORS |
| Amounts falling due within one year | 14 | 6,942,879 | 6,894,544 |
| NET CURRENT ASSETS | 2,687,582 | 2,544,998 |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
7,299,450 |
7,188,140 |
| CREDITORS |
| Amounts falling due after more than one year |
15 |
(1,246,482 |
) |
(1,581,285 |
) |
| PROVISIONS FOR LIABILITIES | 19 | (855,650 | ) | (802,000 | ) |
| NET ASSETS | 5,197,318 | 4,804,855 |
| CAPITAL AND RESERVES |
| Called up share capital | 20 | 30,000 | 30,000 |
| Retained earnings | 21 | 5,167,318 | 4,774,855 |
| SHAREHOLDERS' FUNDS | 5,197,318 | 4,804,855 |
| The financial statements were approved by the Board of Directors and authorised for issue on 17 September 2025 and were signed on its behalf by: |
| D A Boucher - Director |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| COMPANY BALANCE SHEET |
| 31 DECEMBER 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Tangible assets | 10 |
| Investments | 11 |
| CURRENT ASSETS |
| Stocks | 12 |
| Debtors | 13 |
| Cash at bank and in hand |
| CREDITORS |
| Amounts falling due within one year | 14 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year |
15 |
( |
) |
( |
) |
| PROVISIONS FOR LIABILITIES | 19 | ( |
) | ( |
) |
| NET ASSETS |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| COMPANY BALANCE SHEET - continued |
| 31 DECEMBER 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| CAPITAL AND RESERVES |
| Called up share capital | 20 |
| Retained earnings | 21 |
| SHAREHOLDERS' FUNDS |
| Company's profit for the financial year | 541,043 | 265,721 |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2024 | 2023 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 1,698,387 | 882,910 |
| Interest paid | (360,139 | ) | (330,354 | ) |
| Interest element of hire purchase payments paid |
(81,020 |
) |
(73,957 |
) |
| Net cash from operating activities | 1,257,228 | 478,599 |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | (649,370 | ) | (633,619 | ) |
| Sale of tangible fixed assets | 8,190 | 856 |
| Net cash from investing activities | (641,180 | ) | (632,763 | ) |
| Cash flows from financing activities |
| Bank loan advances | - | 550,000 |
| Bank loan repayments | (290,020 | ) | (226,207 | ) |
| Advances re trade payables | 46,271 | 327,009 |
| Advances re debt financing | 1,023,120 | 224,685 |
| Amount introduced by directors | 433,129 | 370,256 |
| Amount withdrawn by directors | (515,843 | ) | (433,129 | ) |
| Hire purchase advances | 352,529 | 521,636 |
| Hire purchase repayments | (498,235 | ) | (485,877 | ) |
| Government grants | 7,200 | 7,511 |
| Equity dividends paid | (433,129 | ) | (370,500 | ) |
| Net cash from financing activities | 125,022 | 485,384 |
| Increase in cash and cash equivalents | 741,070 | 331,220 |
| Cash and cash equivalents at beginning of year |
2 |
(845,117 |
) |
(1,176,337 |
) |
| Cash and cash equivalents at end of year |
2 |
(104,047 |
) |
(845,117 |
) |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 2024 | 2023 |
| £ | £ |
| Profit before taxation | 1,032,749 | 647,638 |
| Depreciation charges | 666,126 | 617,126 |
| Loss on disposal of fixed assets | 6,330 | 4,745 |
| Government grants | (7,200 | ) | (7,511 | ) |
| Finance costs | 441,159 | 405,264 |
| 2,139,164 | 1,667,262 |
| Decrease/(increase) in stocks | 342,841 | (1,169,200 | ) |
| Increase in trade and other debtors | (818,011 | ) | (196,781 | ) |
| Increase in trade and other creditors | 34,393 | 581,629 |
| Cash generated from operations | 1,698,387 | 882,910 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 31 December 2024 |
| 31/12/24 | 1/1/24 |
| £ | £ |
| Cash and cash equivalents | 65,029 | 431,994 |
| Bank overdrafts | (169,076 | ) | (1,277,111 | ) |
| (104,047 | ) | (845,117 | ) |
| Year ended 31 December 2023 |
| 31/12/23 | 1/1/23 |
| £ | £ |
| Cash and cash equivalents | 431,994 | 38,911 |
| Bank overdrafts | (1,277,111 | ) | (1,215,248 | ) |
| (845,117 | ) | (1,176,337 | ) |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 3. | ANALYSIS OF CHANGES IN NET DEBT |
| At 1/1/24 | Cash flow | At 31/12/24 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 431,994 | (366,965 | ) | 65,029 |
| Bank overdrafts | (1,277,111 | ) | 1,108,035 | (169,076 | ) |
| (845,117 | ) | 741,070 | (104,047 | ) |
| Debt |
| Finance leases | (1,273,962 | ) | 145,704 | (1,128,258 | ) |
| Debts falling due within 1 year | (291,117 | ) | (6,405 | ) | (297,522 | ) |
| Debts falling due after 1 year | (738,307 | ) | 296,425 | (441,882 | ) |
| (2,303,386 | ) | 435,724 | (1,867,662 | ) |
| Total | (3,148,503 | ) | 1,176,794 | (1,971,709 | ) |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 1. | STATUTORY INFORMATION |
| Bowmill Engineering Ltd is a |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Basis of consolidation |
| In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of the business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent considerations after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for the final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at at cost less impairment. |
| Deferred tax is recognised on differences between the value of the assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill. |
| The consolidated financial statements incorporate those of Bowmill Engineering Ltd and all its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes. |
| All the financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring accounting policies used into line with those used by other members of the group. |
| All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. |
| Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. In the group financial statements, joint ventures are accounted for using the equity method. |
| Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates. In the group financial statements, associates are accounted for using the equity method. |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Significant judgements and estimates |
| Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. |
| The key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are as follows:- |
| - Tangible fixed assets are depreciated over their useful lives taking into account residual values where |
| appropriate. The actual lives of the assets are assessed annually and may vary depending on a number of |
| factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values. |
| - Stocks and work in progress are reviewed annually for impairment. Such reviews require the exercise of |
| judgement by management and include the identification of slow moving and obsolete stock, an assessment of current orders and market conditions and the review of stock movements since the end of the reporting period. |
| Turnover |
| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
| Tangible fixed assets |
| Freehold property | - |
| Short leasehold | - |
| Plant and machinery | - |
| Fixtures and fittings | - |
| Motor vehicles | - |
| Fixed assets are initially recognised at cost. |
| Government grants |
| The group has received government grants in respect of certain additions to plant. These grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the company will comply with conditions attaching to them and the grants will be received using the accrual model. |
| Investments in subsidiaries |
| Investments in subsidiary undertakings are recognised at cost. |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Stocks |
| Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
| Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition. |
| Financial instruments |
| The group has chosen to adopt sections 11 and 12 of FRS 102 in respect of financial instruments. |
| Basic financial assets, including trade and other debtors and cash and bank balances are recognised at |
| transaction price. At the end of each reporting period financial assets are assessed for objective evidence of |
| impairment. Any impairment loss is recognised in the profit and loss account. |
| Basic financial liabilities, including trade and other creditors, bank loans and overdrafts and amounts owed to |
| other group companies that do not constitute a financing transaction are recognised at transaction price. |
| Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due in one year or less. If not, they are presented as non-current liabilities. |
| Cash and cash equivalents comprise cash at bank and in hand. In the balance sheet, bank overdrafts are shown within current liabilities. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Foreign currencies |
| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result. |
| Hire purchase and leasing commitments |
| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. |
| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| Pension costs and other post-retirement benefits |
| The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Provisions and contingencies |
| Provisions are recognised when the group has a present legal or constructive obligation as a result of past events; it is probable that an outflow of resources will be required to settle the obligation; and the amount of the obligation can be estimated reliably. |
| Contingent liabilities are not recognised. Contingent liabilities arise as a result of past events when it is not |
| probable that there will be an outflow of resources or that the amount cannot be reliably measured at the reporting date; or when the existence will be be confirmed by the occurrence or non-occurrence of uncertain future events not wholly within the company's control. |
| Contingent liabilities are disclosed in the financial statements unless the probability of an outflow of resources is remote. Contingent assets are disclosed in the financial statements when an inflow of economic benefits is probable. |
| 3. | TURNOVER |
| The turnover and profit before taxation are attributable to the one principal activity of the group. |
| An analysis of turnover by class of business is given below: |
| 2024 | 2023 |
| £ | £ |
| Sale of manufactured goods | 14,683,937 | 12,538,700 |
| Services | 3,840,440 | 2,781,841 |
| 18,524,377 | 15,320,541 |
| An analysis of turnover by geographical market is given below: |
| 2024 | 2023 |
| £ | £ |
| United Kingdom | 16,842,161 | 13,067,775 |
| Europe | 753,224 | 1,534,508 |
| North America | 392,763 | 420,221 |
| Rest of World | 536,229 | 298,037 |
| 18,524,377 | 15,320,541 |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 4. | EMPLOYEES AND DIRECTORS |
| 2024 | 2023 |
| £ | £ |
| Wages and salaries | 6,518,925 | 5,746,201 |
| Social security costs | 666,751 | 592,898 |
| Other pension costs | 180,927 | 157,584 |
| 7,366,603 | 6,496,683 |
| The average number of employees during the year was as follows: |
| 2024 | 2023 |
| Directors | 3 | 3 |
| Production - Precision engineering | 94 | 82 |
| Production - Metal treatments | 25 | 28 |
| Administration | 49 | 41 |
| The average number of employees by undertakings that were proportionately consolidated during the year was 171 (2023 - 154 ) . |
| 2024 | 2023 |
| £ | £ |
| Directors' remuneration | 120,115 | 110,500 |
| Directors' pension contributions to money purchase schemes | 6,941 | 3,315 |
| The number of directors to whom retirement benefits were accruing was as follows: |
| Money purchase schemes | 3 | 3 |
| 5. | OPERATING PROFIT |
| The operating profit is stated after charging: |
| 2024 | 2023 |
| £ | £ |
| Hire of plant and machinery | 9,458 | 17,215 |
| Depreciation - owned assets | 457,054 | 425,874 |
| Depreciation - assets on hire purchase contracts | 209,070 | 191,254 |
| Loss on disposal of fixed assets | 6,330 | 4,745 |
| Auditors' remuneration | 15,683 | 16,078 |
| Foreign exchange differences | 9,292 | 4,247 |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 6. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 2024 | 2023 |
| £ | £ |
| Bank interest | 50,048 | 62,430 |
| Bank loan interest | 79,274 | 76,479 |
| Interest on late tax | 1,329 | - |
| Interest on debt financing | 229,488 | 189,449 |
| Other interest payable | - | 2,949 |
| Hire purchase | 81,020 | 73,957 |
| 441,159 | 405,264 |
| 7. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 2024 | 2023 |
| £ | £ |
| Current tax: |
| UK corporation tax | 153,507 | - |
| Deferred tax | 53,650 | 95,200 |
| Tax on profit | 207,157 | 95,200 |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below: |
| 2024 | 2023 |
| £ | £ |
| Profit before tax | 1,032,749 | 647,638 |
| Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2023 - 23.501 %) |
258,187 |
152,201 |
| Effects of: |
| Expenses not deductible for tax purposes | 2,722 | 2,399 |
| Income not taxable for tax purposes | - | (1,800 | ) |
| Depreciation in excess of capital allowances | - | 33,500 |
| Utilisation of tax losses | - | (22,200 | ) |
| Research and development tax allowances | (60,385 | ) | (68,900 | ) |
| Non qualifying depreciation | 6,633 | - |
| Total tax charge | 207,157 | 95,200 |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 8. | INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME |
| As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
| 9. | DIVIDENDS |
| 2024 | 2023 |
| £ | £ |
| Interim | 433,129 | 370,500 |
| 10. | TANGIBLE FIXED ASSETS |
| Group |
| Freehold | Short | Plant and |
| property | leasehold | machinery |
| £ | £ | £ |
| COST |
| At 1 January 2024 | 379,116 | 619,422 | 12,460,845 |
| Additions | 185,323 | - | 410,366 |
| Disposals | - | - | (371,897 | ) |
| At 31 December 2024 | 564,439 | 619,422 | 12,499,314 |
| DEPRECIATION |
| At 1 January 2024 | 196,368 | 501,442 | 8,458,973 |
| Charge for year | 14,198 | 54,637 | 534,258 |
| Eliminated on disposal | - | - | (357,377 | ) |
| At 31 December 2024 | 210,566 | 556,079 | 8,635,854 |
| NET BOOK VALUE |
| At 31 December 2024 | 353,873 | 63,343 | 3,863,460 |
| At 31 December 2023 | 182,748 | 117,980 | 4,001,872 |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 10. | TANGIBLE FIXED ASSETS - continued |
| Group |
| Fixtures |
| and | Motor |
| fittings | vehicles | Totals |
| £ | £ | £ |
| COST |
| At 1 January 2024 | 888,843 | 122,568 | 14,470,794 |
| Additions | 53,681 | - | 649,370 |
| Disposals | - | - | (371,897 | ) |
| At 31 December 2024 | 942,524 | 122,568 | 14,748,267 |
| DEPRECIATION |
| At 1 January 2024 | 594,848 | 79,021 | 9,830,652 |
| Charge for year | 52,144 | 10,887 | 666,124 |
| Eliminated on disposal | - | - | (357,377 | ) |
| At 31 December 2024 | 646,992 | 89,908 | 10,139,399 |
| NET BOOK VALUE |
| At 31 December 2024 | 295,532 | 32,660 | 4,608,868 |
| At 31 December 2023 | 293,995 | 43,547 | 4,640,142 |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 10. | TANGIBLE FIXED ASSETS - continued |
| Group |
| Fixed assets, included in the above, which are held under hire purchase contracts are as follows: |
| Fixtures |
| Plant and | and | Motor |
| machinery | fittings | vehicles | Totals |
| £ | £ | £ | £ |
| COST |
| At 1 January 2024 | 3,090,440 | - | 57,243 | 3,147,683 |
| Additions | 370,934 | 16,595 | - | 387,529 |
| Transfer to ownership | (1,209,223 | ) | - | (34,801 | ) | (1,244,024 | ) |
| At 31 December 2024 | 2,252,151 | 16,595 | 22,442 | 2,291,188 |
| DEPRECIATION |
| At 1 January 2024 | 1,018,710 | - | 27,030 | 1,045,740 |
| Charge for year | 201,170 | 346 | 7,554 | 209,070 |
| Transfer to ownership | (668,328 | ) | - | (20,425 | ) | (688,753 | ) |
| At 31 December 2024 | 551,552 | 346 | 14,159 | 566,057 |
| NET BOOK VALUE |
| At 31 December 2024 | 1,700,599 | 16,249 | 8,283 | 1,725,131 |
| At 31 December 2023 | 2,071,730 | - | 30,213 | 2,101,943 |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 10. | TANGIBLE FIXED ASSETS - continued |
| Company |
| Freehold | Short | Plant and |
| property | leasehold | machinery |
| £ | £ | £ |
| COST |
| At 1 January 2024 |
| Additions |
| Disposals | ( |
) |
| At 31 December 2024 |
| DEPRECIATION |
| At 1 January 2024 |
| Charge for year |
| Eliminated on disposal | ( |
) |
| At 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| Fixtures |
| and | Motor |
| fittings | vehicles | Totals |
| £ | £ | £ |
| COST |
| At 1 January 2024 |
| Additions |
| Disposals | ( |
) |
| At 31 December 2024 |
| DEPRECIATION |
| At 1 January 2024 |
| Charge for year |
| Eliminated on disposal | ( |
) |
| At 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 10. | TANGIBLE FIXED ASSETS - continued |
| Company |
| Fixed assets, included in the above, which are held under hire purchase contracts are as follows: |
| Plant and | Motor |
| machinery | vehicles | Totals |
| £ | £ | £ |
| COST |
| At 1 January 2024 |
| Additions |
| Transfer to ownership | (1,167,587 | ) | (34,801 | ) | (1,202,388 | ) |
| At 31 December 2024 |
| DEPRECIATION |
| At 1 January 2024 |
| Charge for year |
| Transfer to ownership | (646,540 | ) | (20,425 | ) | (666,965 | ) |
| At 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| 11. | FIXED ASSET INVESTMENTS |
| Group |
| The cost and net book value of investments in associates was £3,000 at both 31 December 2023 and 31 December 2024. |
| Company |
| The cost and net book value of investments in associates was £3,000 at both 31 December 2023 and 31 December 2024. |
| The cost and net book value of investments in subsidiaries was £4 at both 31 December 2023 and 31 December 2024. |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 12. | STOCKS |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Raw materials and finished |
| goods | 2,999,225 | 3,947,799 |
| Work-in-progress | 2,776,729 | 2,170,996 |
| 5,775,954 | 6,118,795 |
| The carrying amount of stocks pledged as security for liabilities amounts to £799,672 (2023 - £753,401). |
| 13. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Trade debtors | 2,952,295 | 1,956,042 |
| Directors' current accounts | 515,843 | 433,129 | 515,843 | 433,129 |
| Prepayments and accrued income | 321,340 | 499,582 |
| 3,789,478 | 2,888,753 |
| Included under group trade debtors are debts amounting to £2,787,401 (2023 - £1,080,993) subject to debt financing, The trade debtor balances have been transferred to the counterparty, though the transaction does not qualify for derecognition on the basis that the late payment risk/reward is retained by the group and company. The associated liability recognised in creditors amounts to £2,527,697 (2023 - £1,504,577). |
| Included under company trade debtors are debts amounting to £1,936,147 (2023 - £776,288) subject to debt financing. The associated liability recognised in creditors amounts to £1,727,587 (2023 - £1,191,703). |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 14. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Bank loans and overdrafts (see note 16) | 466,598 | 1,568,228 |
| Hire purchase contracts (see note 17) | 358,471 | 472,476 |
| Trade creditors | 1,486,012 | 1,861,688 |
| Amounts owed to group undertakings | - | - |
| Corporation tax | 153,507 | - |
| Social security and other taxes | 174,425 | 171,147 |
| VAT | 468,813 | 147,878 | 188,563 | 7,071 |
| Other creditors | 44,636 | 42,540 |
| Advances re debt financing | 2,527,697 | 1,504,577 | 1,727,587 | 1,191,703 |
| Advances re trade payables | 799,672 | 753,401 | 799,672 | 753,401 |
| Accruals and deferred income | 456,368 | 365,408 |
| Deferred government grants | 6,680 | 7,201 |
| 6,942,879 | 6,894,544 |
| 15. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Bank loans (see note 16) | 441,882 | 738,307 |
| Hire purchase contracts (see note 17) | 769,787 | 801,486 |
| Deferred government grants | 34,813 | 41,492 |
| 1,246,482 | 1,581,285 |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 16. | LOANS |
| An analysis of the maturity of loans is given below: |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Amounts falling due within one year or | on demand: |
| Bank overdrafts | 169,076 | 1,277,111 |
| Bank loans | 297,522 | 291,117 |
| 466,598 | 1,568,228 |
| Amounts falling due between one and | two years: |
| Bank loans - 1-2 years | 308,663 | 297,523 |
| Amounts falling due between two and | five years: |
| Bank loans - 2-5 years | 133,219 | 440,784 |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 17. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Group |
| Hire purchase |
| contracts |
| 2024 | 2023 |
| £ | £ |
| Gross obligations repayable: |
| Within one year | 365,498 | 476,194 |
| Between one and five years | 731,621 | 806,149 |
| In more than five years | 44,130 | - |
| 1,141,249 | 1,282,343 |
| Finance charges repayable: |
| Within one year | 7,027 | 3,718 |
| Between one and five years | 5,964 | 4,663 |
| 12,991 | 8,381 |
| Net obligations repayable: |
| Within one year | 358,471 | 472,476 |
| Between one and five years | 725,657 | 801,486 |
| In more than five years | 44,130 | - |
| 1,128,258 | 1,273,962 |
| Company |
| Hire purchase |
| contracts |
| 2024 | 2023 |
| £ | £ |
| Net obligations repayable: |
| Within one year |
| Between one and five years |
| In more than five years |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 17. | LEASING AGREEMENTS - continued |
| Group |
| Non-cancellable |
| operating leases |
| 2024 | 2023 |
| £ | £ |
| Within one year | 357,063 | 370,962 |
| Between one and five years | 740,684 | 852,692 |
| In more than five years | 385,000 | 16,000 |
| 1,482,747 | 1,239,654 |
| Company |
| Non-cancellable |
| operating leases |
| 2024 | 2023 |
| £ | £ |
| Within one year |
| Between one and five years |
| In more than five years |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 18. | SECURED DEBTS |
| The following secured debts are included within creditors: |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Bank overdrafts | 169,076 | 1,277,111 |
| Bank loans | 739,404 | 1,029,424 |
| Hire purchase contracts | 1,128,258 | 1,273,962 | 1,059,569 | 1,217,046 |
| Advances re debt financing | 2,527,697 | 1,504,577 | 1,727,587 | 1,191,704 |
| Advances re trade payables | 799,672 | 753,401 | 799,672 | 753,401 |
| 5,364,107 | 5,838,475 |
| Bank loans and overdrafts are secured by a debenture over all freehold and leasehold property; a first fixed charge over book and other debts, chattels. goodwill and uncalled capital; and a first floating charge over all assets and undertakings. In addition, unlimited multilateral guarantees have been given by Bowmill Engineering Ltd and its subsidiaries, Bowmill Metal Treatments Ltd and Taymar Precision Grinding Ltd. Interest is charged at normal commercial rates. |
| Advances re trade payables are secured by a general pledge, including a fixed charge and a negative pledge, over the documents and goods financed that are held as stocks. |
| Advances re debt financing are secured against trade debtors. |
| 19. | PROVISIONS FOR LIABILITIES |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Deferred tax | 855,650 | 802,000 | 744,469 | 689,200 |
| Group |
| Deferred |
| tax |
| £ |
| Balance at 1 January 2024 | 802,000 |
| Charge to Statement of Comprehensive Income during year | 53,650 |
| Balance at 31 December 2024 | 855,650 |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 19. | PROVISIONS FOR LIABILITIES - continued |
| Company |
| Deferred |
| tax |
| £ |
| Balance at 1 January 2024 |
| Charge to Income Statement during year |
| Balance at 31 December 2024 |
| 20. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2024 | 2023 |
| value: | £ | £ |
| Ordinary | £1 | 30,000 | 30,000 |
| 21. | RESERVES |
| Group |
| Retained |
| earnings |
| £ |
| At 1 January 2024 | 4,774,855 |
| Profit for the year | 825,592 |
| Dividends | (433,129 | ) |
| At 31 December 2024 | 5,167,318 |
| Company |
| Retained |
| earnings |
| £ |
| At 1 January 2024 |
| Profit for the year |
| Dividends | ( |
) |
| At 31 December 2024 |
| BOWMILL ENGINEERING LTD (REGISTERED NUMBER: 00981453) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 22. | CONTINGENT LIABILITIES |
| The company is acting as guarantor in respect of a property lease in the name of its subsidiary company, Bowmill Metal Treatments Ltd. The annual rent is £115,500. |
| The guarantees are not expected to give rise to any financial loss. |
| 23. | CAPITAL COMMITMENTS |
| 2024 | 2023 |
| £ | £ |
| Contracted but not provided for in the |
| financial statements | - | 92,313 |
| 24. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES |
| The following advances and credits to a director subsisted during the years ended 31 December 2024 and 31 December 2023: |
| 2024 | 2023 |
| £ | £ |
| D A Boucher |
| Balance outstanding at start of year | 433,129 | 370,256 |
| Amounts advanced | 515,843 | 433,129 |
| Amounts repaid | (433,129 | ) | (370,256 | ) |
| Amounts written off | - | - |
| Amounts waived | - | - |
| Balance outstanding at end of year | 515,843 | 433,129 |
| The above loan is non interest bearing and repayable on demand. |
| 25. | RELATED PARTY DISCLOSURES |
| TRANSACTIONS WITH THE DIRECTOR |
| Throughout the current and previous year the company rented property from the Bowmill Engineering Ltd Pension Scheme. The scheme is a self-administered directors' pension scheme of which Mr D A Boucher is a Trustee. The rent paid to the scheme during the year amounted to £64,000 (2023 - £64,000). |
| 26. | ULTIMATE CONTROLLING PARTY |
| The ultimate controlling party is D A Boucher. |