Company registration number 01218831 (England and Wales)
SCUTUM SOUTH EAST LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
PO6 3TH
SCUTUM SOUTH EAST LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr D Bonci
Mr K L Roberts
Mr R H Jones
(Appointed 27 August 2024)
Company number
01218831
Registered office
St Ann's House
St Anns Road
Chertsey
KT16 9EH
Auditor
TC Group
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
PO6 3TH
SCUTUM SOUTH EAST LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 12
The following pages do not form part of the financial statements
Detailed profit and loss account
SCUTUM SOUTH EAST LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
285,159
42,488
Investments
4
1,004
1,004
286,163
43,492
Current assets
Stocks
183,207
38,040
Debtors falling due after more than one year
5
1,142,224
Debtors falling due within one year
5
2,848,967
832,802
Cash at bank and in hand
705,651
64,164
3,737,825
2,077,230
Creditors: amounts falling due within one year
6
(3,402,011)
(1,281,165)
Net current assets
335,814
796,065
Total assets less current liabilities
621,977
839,557
Creditors: amounts falling due after more than one year
7
(25,236)
Provisions for liabilities
(23,528)
Net assets
573,213
839,557
SCUTUM SOUTH EAST LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
2024
2023
Notes
£
£
£
£
- 3 -
Capital and reserves
Called up share capital
8
1,250
1,250
Profit and loss reserves
571,963
838,307
Total equity
573,213
839,557
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 15 May 2025 and are signed on its behalf by:
Mr D Bonci
Mr K L Roberts
Director
Director
Company Registration No. 01218831
The notes on pages 4 to 12 form part of these financial statements
SCUTUM SOUTH EAST LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information
Scutum South East Limited is a private company limited by shares incorporated in England and Wales. The registered office is St Ann's House, St Anns Road, Chertsey, KT16 9EH.
Business combination
On the 1st January 2024, as part of a group reorganisation, the businesses of Scutum London Limited and Scutum East Limited, together with all of their assets and liabilities, were transferred into this company for continuation within Scutum South East Limited. The assets and liabilities were transferred into the company at their book values, and hence no goodwill arose on the transfer.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
The turnover shown in the statement of comprehensive income represents amounts receivable for services provided during the year, exclusive of VAT.
In the case of contracts treated as long term, turnover reflects the contract activity during the period and the proportion of total contract value which costs incurred to date bear to total expected costs. The profit recognised reflects the proportion of work completed to date on the project. Full provision is made for losses on all contracts in the year in which the loss is first foreseen.
For maintenance contracts, turnover is recognised evenly over the maintenance contract period and the element of income that relates to the future services is recognised as deferred income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
SCUTUM SOUTH EAST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
10% straight line
Plant and equipment
10% straight line
Fixtures and fittings
10% straight line
Office equipment
33% straight line
Motor vehicles
20-25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
SCUTUM SOUTH EAST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
SCUTUM SOUTH EAST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
SCUTUM SOUTH EAST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
89
37
3
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Office equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
223,908
167,391
111,247
118,621
94,341
715,508
Additions
4,690
24,982
29,672
Business combinations - see Note 1
377,742
17,248
67,242
178,358
640,590
Disposals
(108,695)
(108,695)
At 31 December 2024
601,650
189,329
69,794
321,961
94,341
1,277,075
Depreciation and impairment
At 1 January 2024
205,005
165,012
109,407
106,751
86,845
673,020
Depreciation charged in the year
59,653
5,468
7,909
65,555
6,668
145,253
Eliminated in respect of disposals
(108,695)
(108,695)
Business combinations - see Note 1
140,026
8,350
29,535
104,427
282,338
At 31 December 2024
404,684
178,830
38,156
276,733
93,513
991,916
Carrying amount
At 31 December 2024
196,966
10,499
31,638
45,228
828
285,159
At 31 December 2023
18,903
2,379
1,840
11,870
7,496
42,488
SCUTUM SOUTH EAST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
4
Fixed asset investments
2024
2023
£
£
Investments
1,004
1,004
SCUTUM SOUTH EAST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,089,632
744,496
Amounts owed by group undertakings
641,347
1,603
Other debtors
117,988
86,703
2,848,967
832,802
2024
2023
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
1,142,224
Total debtors
2,848,967
1,975,026
6
Creditors: amounts falling due within one year
2024
2023
£
£
Obligations under finance lease agreements
49,646
1,343
Trade creditors
1,005,448
83,896
Amounts due to group undertakings
1,007,864
128,905
VAT
354,402
119,303
PAYE and social security
106,378
32,375
Other creditors
16,701
14,025
Accruals and deferred income
861,572
901,318
3,402,011
1,281,165
The finance lease liabilities are secured on the assets to which they relate.
SCUTUM SOUTH EAST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Obligations under finance lease agreements
25,236
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1,250
1,250
1,250
1,250
9
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was unqualified.
Senior Statutory Auditor:
James Blake FCA
Statutory Auditor:
TC Group
Date of audit report:
15 May 2025
10
Operating lease commitments
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
384,854
108,048
11
Related party transactions
In preparing the financial statements the directors have considered the requirements of FRS 102 Section 1AC.35 and concluded that there are no further material transactions which have not been concluded under normal market conditions.
12
Parent company
SCUTUM SOUTH EAST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Parent company
(Continued)
- 12 -
At the balance sheet date the company's entire share capital is held by Scutum Group UK Limited, a wholly owned member of the group headed by SLE SAS, a company incorporated in France.
Scutum Group UK Limited is the immediate parent undertaking and the smallest group in which consolidated financial statements are prepared. Copies of the Scutum Group UK Limited financial statements are publicly available at Companies House.
SLE SAS is considered to be the ultimate parent undertaking and controlling party. Copies of the SLE SAS' financial statements may be obtained from 21, Rue du Pont des Halles, 94536, Rungis Cedex.
In accordance with Section 33.1A of FRS 102 the company has applied the exemption from disclosing transactions and balances with fellow wholly owned members of the group headed by SLE SAS.
2024-12-312024-01-01falsefalsefalse15 May 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr D BonciMr Charles BurbridgeMr K L RobertsMr R H Jones012188312024-01-012024-12-3101218831bus:Director12024-01-012024-12-3101218831bus:Director32024-01-012024-12-3101218831bus:Director42024-01-012024-12-3101218831bus:Director22024-01-012024-12-3101218831bus:RegisteredOffice2024-01-012024-12-31012188312024-12-31012188312023-12-3101218831core:LeaseholdImprovements2024-12-3101218831core:PlantMachinery2024-12-3101218831core:FurnitureFittings2024-12-3101218831core:ComputerEquipment2024-12-3101218831core:MotorVehicles2024-12-3101218831core:LeaseholdImprovements2023-12-3101218831core:PlantMachinery2023-12-3101218831core:FurnitureFittings2023-12-3101218831core:ComputerEquipment2023-12-3101218831core:MotorVehicles2023-12-3101218831core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3101218831core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3101218831core:Non-currentFinancialInstruments2023-12-3101218831core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101218831core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101218831core:CurrentFinancialInstruments2024-12-3101218831core:CurrentFinancialInstruments2023-12-3101218831core:Non-currentFinancialInstruments2024-12-3101218831core:ShareCapital2024-12-3101218831core:ShareCapital2023-12-3101218831core:RetainedEarningsAccumulatedLosses2024-12-3101218831core:RetainedEarningsAccumulatedLosses2023-12-3101218831core:ShareCapitalOrdinaryShareClass12024-12-3101218831core:ShareCapitalOrdinaryShareClass12023-12-3101218831core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3101218831core:PlantMachinery2024-01-012024-12-3101218831core:FurnitureFittings2024-01-012024-12-3101218831core:ComputerEquipment2024-01-012024-12-3101218831core:MotorVehicles2024-01-012024-12-31012188312023-01-012023-12-3101218831core:LeaseholdImprovements2023-12-3101218831core:PlantMachinery2023-12-3101218831core:FurnitureFittings2023-12-3101218831core:ComputerEquipment2023-12-3101218831core:MotorVehicles2023-12-31012188312023-12-3101218831core:LeaseholdImprovements2024-01-012024-12-3101218831core:WithinOneYear2024-12-3101218831core:WithinOneYear2023-12-3101218831bus:OrdinaryShareClass12024-01-012024-12-3101218831bus:OrdinaryShareClass12024-12-3101218831bus:OrdinaryShareClass12023-12-3101218831bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101218831bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3101218831bus:FRS1022024-01-012024-12-3101218831bus:Audited2024-01-012024-12-3101218831bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP