Company registration number 01252904 (England and Wales)
CLONBOY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
CLONBOY LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
CLONBOY LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
8,724
9,892
Current assets
Stocks
16,145
19,502
Debtors
5
104
1,656
Cash at bank and in hand
142,125
134,166
158,374
155,324
Creditors: amounts falling due within one year
6
(3,751)
(3,585)
Net current assets
154,623
151,739
Net assets
163,347
161,631
Capital and reserves
Called up share capital
7
25,000
25,000
Profit and loss reserves
138,347
136,631
Total equity
163,347
161,631

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 22 September 2025 and are signed on its behalf by:
O. Freely
Director
Company registration number 01252904 (England and Wales)
CLONBOY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Clonboy Limited is a private company limited by shares incorporated in England and Wales. The registered office is Plumpton House, Plumpton Road, Hoddesdon, Hertfordshire, EN11 0LB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.2
Turnover

Turnover represents amounts receivable for goods and services.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10-25% reducing balance
Fixtures, fittings & equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

CLONBOY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies (continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CLONBOY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies (continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred taxation is provided at appropriate rates on all timing differences using the liability method only to the extent that, in the opinion of the directors, there is a reasonable probability that a liability or asset will crystallise in the foreseeable future.
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
2
2
CLONBOY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
4
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 January 2024
12,410
1,463
13,873
Disposals
-
0
(1,003)
(1,003)
At 31 December 2024
12,410
460
12,870
Depreciation and impairment
At 1 January 2024
2,673
1,308
3,981
Depreciation charged in the year
1,015
153
1,168
Eliminated in respect of disposals
-
0
(1,003)
(1,003)
At 31 December 2024
3,688
458
4,146
Carrying amount
At 31 December 2024
8,722
2
8,724
At 31 December 2023
9,737
155
9,892
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
-
0
1,656
Other debtors
104
-
0
104
1,656
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
-
0
961
Corporation tax
287
-
0
Other taxation and social security
1,278
1,224
Other creditors
2,186
1,400
3,751
3,585
CLONBOY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
25,000
25,000
25,000
25,000
2024-12-312024-01-01falsefalsefalse23 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityO. FreelyP. T. FreelyO. Freely012529042024-01-012024-12-31012529042024-12-31012529042023-12-3101252904core:PlantMachinery2024-12-3101252904core:FurnitureFittings2024-12-3101252904core:PlantMachinery2023-12-3101252904core:FurnitureFittings2023-12-3101252904core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101252904core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101252904core:ShareCapital2024-12-3101252904core:ShareCapital2023-12-3101252904core:RetainedEarningsAccumulatedLosses2024-12-3101252904core:RetainedEarningsAccumulatedLosses2023-12-3101252904core:ShareCapitalOrdinaryShareClass12024-12-3101252904core:ShareCapitalOrdinaryShareClass12023-12-3101252904bus:CompanySecretaryDirector12024-01-012024-12-3101252904core:PlantMachinery2024-01-012024-12-3101252904core:FurnitureFittings2024-01-012024-12-31012529042023-01-012023-12-3101252904core:PlantMachinery2023-12-3101252904core:FurnitureFittings2023-12-31012529042023-12-3101252904core:CurrentFinancialInstruments2024-12-3101252904core:CurrentFinancialInstruments2023-12-3101252904core:WithinOneYear2024-12-3101252904core:WithinOneYear2023-12-3101252904core:Non-currentFinancialInstruments2024-12-3101252904core:Non-currentFinancialInstruments2023-12-3101252904bus:OrdinaryShareClass12024-01-012024-12-3101252904bus:OrdinaryShareClass12024-12-3101252904bus:OrdinaryShareClass12023-12-3101252904bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101252904bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3101252904bus:FRS1022024-01-012024-12-3101252904bus:AuditExemptWithAccountantsReport2024-01-012024-12-3101252904bus:Director12024-01-012024-12-3101252904bus:Director22024-01-012024-12-3101252904bus:CompanySecretary12024-01-012024-12-3101252904bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP