Company registration number 01287607 (England and Wales)
PENKETH'S LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PENKETH'S LIMITED
COMPANY INFORMATION
Directors
M S Penketh
P A Mann
C M Penketh
Mrs J A Penketh
Company number
01287607
Registered office
2 Bassendale Road
Croft Business Park
Bromborough
Wirral
Merseyside
CH62 3QL
Auditor
Mitchell Charlesworth (Audit) Limited
24 Nicholas Street
Chester
CH1 2AU
Bankers
Barclays Bank plc
2 Liscard Village
Wallasey
Wirral
Merseyside
CH45 4JS
PENKETH'S LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 25
PENKETH'S LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The Directors are pleased Penketh’s Limited has continued to grow in both turnover and gross profit. Cash flow has been particularly strong throughout 2024 and we continue to hold a very strong cash position. As a result of successfully implementing our sales and marketing strategies, we continued to win and deliver large fit out & furniture projects throughout 2024. The work our design team is producing continues to elevate our reputation in this market. Our technology division has had a more challenging year due to increasing pressure on school budgets however we still see great potential by taking advantage of working alongside our designers and introducing technology on commercial workplace schemes. Traditional office supplies sales are in decline due to many factors but mainly technology driving a paperless office and more companies introducing WFH/hybrid working practices resulting in less product being consumed.

During 2024 we invested in new staff for our marketing, sales, design & installation teams to support the growth we experienced.

Principal risks and uncertainties

The Directors remain confident that organisations driven by creativity and growth will continue to need employees back in the office to strengthen their business. We’re also seeing companies invest in their work environments to provide staff with greater choice and flexibility in how they work.

The principal risk faced by the Company is the effect that a downturn in general business confidence or the performance of the UK economy could have on Sales. This is managed by monitoring key indicators and pipeline performance ensuring that we have enough projects to maintain our growth and remain flexible enough to respond to any downturn.

Development and performance

Penketh’s Limited is focussing on the development of our Furniture, Fit Out and Technology divisions. Expansion into other geographical territories will also be investigated.

For our other divisions we will look to expand our commodity product offering during 2025.

Investment will be made in our websites & software to enhance customer experience and improve operational efficiency.

Key performance indicators

Turnover for the company was £14.2 million for the year compared to £12.8 million for 2023.

Gross profit margin has decreased from 29.7% in 2023 to 28.9% in 2024.

On behalf of the board

M S Penketh
Director
19 September 2025
PENKETH'S LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £216,000. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

M S Penketh
P A Mann
C M Penketh
Mrs J A Penketh
Auditor

The auditor, Mitchell Charlesworth (Audit) Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PENKETH'S LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Strategic report

In accordance with section 414C(11) of the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 the company's strategic report information required by schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 is included in the strategic report on page 1.

On behalf of the board
M S Penketh
Director
19 September 2025
PENKETH'S LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PENKETH'S LIMITED
- 4 -
Opinion

We have audited the financial statements of Penketh's Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

PENKETH'S LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PENKETH'S LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

PENKETH'S LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PENKETH'S LIMITED (CONTINUED)
- 6 -
Extent to which the audit was considered capable of detecting irregularities, including fraud

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

 

Identifying and assessing potential risks related to irregularities

 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

 

 

 

 

 

 

 

 

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:

 

(i) The presentation of the company's Statement of Comprehensive Income and (ii) the company's accounting policy for revenue recognition. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

 

We also obtained an understanding of the legal and regulatory framework that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act, and GDPR legislation.

 

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate or to avoid a material penalty. This includes regulations concerning Data Protection.

PENKETH'S LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PENKETH'S LIMITED (CONTINUED)
- 7 -
Audit response to risks identified

As a result of performing the above, we identified revenue recognition and understatement of wages as the key audit matters related to the potential risk of fraud.

 

Our procedures to respond to risks identified included the following:

 

 

 

 

 

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Robert Hall
Senior Statutory Auditor
For and on behalf of Mitchell Charlesworth (Audit) Limited
19 September 2025
Accountants
Statutory Auditor
24 Nicholas Street
Chester
CH1 2AU
PENKETH'S LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
14,186,464
12,842,142
Cost of sales
(10,085,214)
(9,026,753)
Gross profit
4,101,250
3,815,389
Administrative expenses
(3,739,003)
(3,195,518)
Other operating income
66,221
12,311
Operating profit
4
428,468
632,182
Interest payable and similar expenses
8
(28,244)
(37,114)
Profit before taxation
400,224
595,068
Tax on profit
9
(129,338)
(131,182)
Profit for the financial year
270,886
463,886
Other comprehensive income
Revaluation of tangible fixed assets
-
0
100,000
Tax relating to other comprehensive income
10,132
(10,132)
Total comprehensive income for the year
281,018
553,754

The profit and loss account has been prepared on the basis that all operations are continuing operations.

PENKETH'S LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
11
80,142
99,951
Tangible assets
12
1,541,069
1,565,870
1,621,211
1,665,821
Current assets
Stocks
13
320,941
436,553
Debtors
14
4,968,278
4,830,831
Cash at bank and in hand
516,982
335,318
5,806,201
5,602,702
Creditors: amounts falling due within one year
15
(4,290,088)
(3,960,760)
Net current assets
1,516,113
1,641,942
Total assets less current liabilities
3,137,324
3,307,763
Creditors: amounts falling due after more than one year
16
(137,192)
(373,776)
Provisions for liabilities
Deferred tax liability
19
62,649
61,522
(62,649)
(61,522)
Net assets
2,937,483
2,872,465
Capital and reserves
Called up share capital
21
12,000
12,000
Revaluation reserve
354,870
256,164
Capital redemption reserve
3,004
3,004
Profit and loss reserves
2,567,609
2,601,297
Total equity
2,937,483
2,872,465

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 19 September 2025 and are signed on its behalf by:
M S Penketh
Director
Company registration number 01287607 (England and Wales)
PENKETH'S LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
12,000
-
0
3,004
2,463,707
2,478,711
Year ended 31 December 2023:
Profit
-
-
-
463,886
463,886
Other comprehensive income:
Revaluation of tangible fixed assets
-
100,000
-
-
100,000
Tax relating to other comprehensive income
-
(10,132)
-
-
0
(10,132)
Total comprehensive income
-
89,868
-
463,886
553,754
Dividends
10
-
-
-
(160,000)
(160,000)
Transfers
-
166,296
-
(166,296)
-
Balance at 31 December 2023
12,000
256,164
3,004
2,601,297
2,872,465
Year ended 31 December 2024:
Profit
-
-
-
270,886
270,886
Other comprehensive income:
Tax relating to other comprehensive income
-
10,132
-
-
0
10,132
Total comprehensive income
-
10,132
-
270,886
281,018
Dividends
10
-
-
-
(216,000)
(216,000)
Transfers
-
88,574
-
(88,574)
-
Balance at 31 December 2024
12,000
354,870
3,004
2,567,609
2,937,483
PENKETH'S LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information

Penketh's Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2 Bassendale Road, Croft Business Park, Bromborough, Wirral, Merseyside, CH62 3QL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Penketh Group Holdings Limited. These consolidated financial statements are available from its registered office, 2 Bassendale Road, Croft Business Park, Bromborough, Wirral, Merseyside, CH62 3QL.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

PENKETH'S LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 4 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website costs
20% straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the life of the lease
Leasehold improvements
Over the life of the lease
Plant and equipment
20% reducing balance
Computers
25% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

PENKETH'S LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of purchase cost and net realisable value. Cost is measured on a first-in-first-out basis.

At each reporting date, a provision is made for impairment. Any excess of the carrying amount of stocks over its expected net realisable value is recognised as an impairment loss in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

PENKETH'S LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

PENKETH'S LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

PENKETH'S LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover

An analysis of the company's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Sale of goods
11,588,311
10,975,946
Provision of services
2,598,153
1,866,196
14,186,464
12,842,142
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Depreciation of owned tangible fixed assets
44,485
(49,482)
Depreciation of tangible fixed assets held under finance leases
38,814
13,194
Loss on disposal of tangible fixed assets
752
155
Amortisation of intangible assets
33,459
30,255
Operating lease charges
322,460
309,045
PENKETH'S LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
17,100
14,000

Remuneration paid to the company's auditor for services other than the statutory audit of the company are not analysed in these accounts, since the consolidated accounts of the parent undertaking, Penketh Group Holdings Limited are required to disclose non-audit fees on a consolidated basis.

6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Directors
4
4
Finance, IT and administration
6
8
Buying
2
2
Operations
7
6
Design
8
7
Sales and marketing
10
8
Warehouse
18
16
Total
55
51

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
1,963,323
1,678,368
Social security costs
205,703
174,794
Pension costs
289,184
282,209
2,458,210
2,135,371
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
251,837
213,287
Company pension contributions to defined contribution schemes
163,680
162,931
415,517
376,218
PENKETH'S LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Directors' remuneration
(Continued)
- 18 -

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2023 - 3).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
137,900
114,750
Company pension contributions to defined contribution schemes
35,958
33,780
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
15,092
31,467
Other interest on financial liabilities
-
0
107
Interest on finance leases and hire purchase contracts
13,152
5,540
28,244
37,114
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
118,079
97,122
Deferred tax
Origination and reversal of timing differences
11,259
34,060
Total tax charge
129,338
131,182
PENKETH'S LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 19 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
400,224
595,068
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
100,056
139,960
Tax effect of expenses that are not deductible in determining taxable profit
11,957
13,029
Adjustments in respect of prior years
10,132
-
0
Effect of change in corporation tax rate
-
0
2,615
Depreciation on assets not qualifying for tax allowances
7,193
-
0
Adjustments in respect of financial assets
-
0
(24,422)
Taxation charge for the year
129,338
131,182

In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:

2024
2023
£
£
Deferred tax arising on:
Revaluation of property
(10,132)
10,132
10
Dividends
2024
2023
£
£
Interim paid
216,000
160,000
PENKETH'S LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
11
Intangible fixed assets
Goodwill
Website costs
Total
£
£
£
Cost
At 1 January 2024
221,000
133,837
354,837
Additions - internally developed
-
0
13,650
13,650
At 31 December 2024
221,000
147,487
368,487
Amortisation and impairment
At 1 January 2024
221,000
33,886
254,886
Amortisation charged for the year
-
0
33,459
33,459
At 31 December 2024
221,000
67,345
288,345
Carrying amount
At 31 December 2024
-
0
80,142
80,142
At 31 December 2023
-
0
99,951
99,951
12
Tangible fixed assets
Leasehold land and buildings
Leasehold improvements
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost or valuation
At 1 January 2024
1,337,400
155,382
257,064
171,605
92,433
2,013,884
Additions
23,162
-
0
19,372
16,716
-
0
59,250
Disposals
-
0
-
0
(4,328)
-
0
-
0
(4,328)
Transfers
(37,400)
-
0
-
0
-
0
-
0
(37,400)
At 31 December 2024
1,323,162
155,382
272,108
188,321
92,433
2,031,406
Depreciation and impairment
At 1 January 2024
50,400
106,083
166,082
123,908
1,541
448,014
Depreciation charged in the year
13,232
15,538
19,844
16,198
18,487
83,299
Eliminated in respect of disposals
-
0
-
0
(3,576)
-
0
-
0
(3,576)
Transfers
(37,400)
-
0
-
0
-
0
-
0
(37,400)
At 31 December 2024
26,232
121,621
182,350
140,106
20,028
490,337
Carrying amount
At 31 December 2024
1,296,930
33,761
89,758
48,215
72,405
1,541,069
At 31 December 2023
1,287,000
49,299
90,982
47,697
90,892
1,565,870
PENKETH'S LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Tangible fixed assets
(Continued)
- 21 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2024
2023
£
£
Plant and equipment
37,135
46,419
Motor vehicles
72,406
90,892
Computers
27,608
38,651
137,149
175,962

Barclays Bank PLC holds security in the form of a legal mortgage over the properties known as Unit 2 and 4 Bassendale Road, Bromborough included above, as well as fixed and floating charges over all other assets of the company including trade and other book debts.

Land and buildings with a carrying amount of £1,274,000 (2023 - £1,287,000) were revalued at August 2022 by Legat Owen, independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties. The directors believe that value of the properties at the year end is not significantly different from this valuation.

 

Leasehold property
2024
2023
£
£
Cost
1,064,354
1,064,354
Accumulated depreciation
(145,225)
(135,906)
Carrying value
919,129
928,448
13
Stocks
2024
2023
£
£
Finished goods and goods for resale
320,941
436,553

The amount of impairment losses for obsolete stock recognised in the statement of comprehensive income during the year was £10,090 (2023 - £23,850).

PENKETH'S LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
14
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,487,029
2,371,334
Amounts owed by group undertakings
2,249,573
2,250,813
Other debtors
22,353
15,780
Prepayments and accrued income
209,323
192,904
4,968,278
4,830,831

The amount of impairment losses for trade debtors recognised in the statement of comprehensive income during the year was £3,307 (2023 - £12,460).

15
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
17
-
0
140,052
Trade creditors
2,434,727
2,147,202
Amounts owed to group undertakings
5,602
-
0
Corporation tax
118,443
97,470
Other taxation and social security
405,712
302,445
Accruals and deferred income
1,325,604
1,273,591
4,290,088
3,960,760

Included within creditors due within one year is a balance of £nil (2023 - £140,052) relating to a mortgage taken out with Barclays Bank PLC. This liability is secured by way of a fixed and floating charge over the undertaking of all property and assets present and future.

 

This charge contains a cross-guarantee between Penketh's Limited and the parent company Penketh Group Holdings Limited.

16
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
17
-
0
206,626
Obligations under finance leases
18
137,192
167,150
137,192
373,776
PENKETH'S LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
16
Creditors: amounts falling due after more than one year
(Continued)
- 23 -

Included within creditors due after more than one year is a balance of £nil (2023 - £56,626) relating to a mortgage taken out with Barclays Bank PLC. This liability is secured by way of a fixed and floating charge over the undertaking of all property and assets present and future.

 

This charge contains a cross-guarantee between Penketh's Limited and the parent company Penketh Group Holdings Limited.

17
Loans and overdrafts
2024
2023
£
£
Bank loans
-
0
346,678
Payable within one year
-
0
140,052
Payable after one year
-
0
206,626
18
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
29,958
29,958
In two to five years
107,234
137,192
137,192
167,150

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

19
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated Capital Allowances
62,649
61,522
PENKETH'S LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
19
Deferred taxation
(Continued)
- 24 -
2024
Movements in the year:
£
Liability at 1 January 2024
61,522
Charge to profit or loss
1,127
Liability at 31 December 2024
62,649
20
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
289,184
282,209

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

21
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
12,000
12,000
12,000
12,000

All ordinary shares rank equally for voting, dividend and distribution purposes.

22
Financial commitments, guarantees and contingent liabilities

After the year end HMRC have started to investigate past research and development tax claims in relation to the years ending 31 December 2020 and 31 December 2021. It is uncertain whether this will result in them being overturned however if they are overturned the potential liability would be £48,208.25.

23
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
177,045
207,730
Between two and five years
201,827
327,868
378,872
535,598
PENKETH'S LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
24
Ultimate controlling party

The parent undertaking is Penketh Group Holdings Limited which is incorporated in England and Wales. The results of Penketh's Limited are included in the consolidated financial statements of Penketh Group Holdings Limited, whose registered office is 2 Bassendale Road, Croft Business Park, Bromborough, Wirral, CH62 3QL. This is the largest and smallest group of undertakings for which group accounts are drawn up and of which the company is a member.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200No description of principal activityM S PenkethP A MannC M PenkethMrs J A Penketh012876072024-01-012024-12-3101287607bus:Director12024-01-012024-12-3101287607bus:Director22024-01-012024-12-3101287607bus:Director32024-01-012024-12-3101287607bus:Director42024-01-012024-12-3101287607bus:RegisteredOffice2024-01-012024-12-3101287607bus:Agent12024-01-012024-12-31012876072024-12-31012876072023-01-012023-12-3101287607core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3101287607core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3101287607core:RevaluationReserve2024-01-012024-12-3101287607core:RevaluationReserve2023-01-012023-12-3101287607core:RevenueReservesInvestmentFundsOnly2023-01-012023-12-3101287607core:OtherResidualIntangibleAssets2024-12-3101287607core:OtherResidualIntangibleAssets2023-12-3101287607core:Goodwill2024-12-3101287607core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3101287607core:Goodwill2023-12-3101287607core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31012876072023-12-3101287607core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3101287607core:LeaseholdImprovements2024-12-3101287607core:PlantMachinery2024-12-3101287607core:ComputerEquipment2024-12-3101287607core:MotorVehicles2024-12-3101287607core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3101287607core:LeaseholdImprovements2023-12-3101287607core:PlantMachinery2023-12-3101287607core:ComputerEquipment2023-12-3101287607core:MotorVehicles2023-12-3101287607core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101287607core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101287607core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3101287607core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3101287607core:CurrentFinancialInstruments2024-12-3101287607core:CurrentFinancialInstruments2023-12-3101287607core:Non-currentFinancialInstruments2024-12-3101287607core:Non-currentFinancialInstruments2023-12-3101287607core:ShareCapital2024-12-3101287607core:ShareCapital2023-12-3101287607core:RevaluationReserve2024-12-3101287607core:RevaluationReserve2023-12-3101287607core:CapitalRedemptionReserve2024-12-3101287607core:CapitalRedemptionReserve2023-12-3101287607core:RetainedEarningsAccumulatedLosses2024-12-3101287607core:RetainedEarningsAccumulatedLosses2023-12-3101287607core:ShareCapital2022-12-3101287607core:RevaluationReserve2022-12-3101287607core:CapitalRedemptionReserve2022-12-3101287607core:RetainedEarningsAccumulatedLosses2022-12-3101287607core:ShareCapitalOrdinaryShareClass12024-12-3101287607core:ShareCapitalOrdinaryShareClass12023-12-3101287607core:Goodwill2024-01-012024-12-3101287607core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3101287607core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3101287607core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3101287607core:LeaseholdImprovements2024-01-012024-12-3101287607core:PlantMachinery2024-01-012024-12-3101287607core:ComputerEquipment2024-01-012024-12-3101287607core:MotorVehicles2024-01-012024-12-3101287607dpl:Item22024-01-012024-12-3101287607dpl:Item22023-01-012023-12-3101287607core:UKTax2024-01-012024-12-3101287607core:UKTax2023-01-012023-12-310128760712024-01-012024-12-310128760712023-01-012023-12-310128760722024-01-012024-12-310128760722023-01-012023-12-3101287607core:Goodwill2023-12-3101287607core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31012876072023-12-3101287607core:Goodwillcore:InternallyGeneratedIntangibleAssets2024-01-012024-12-3101287607core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:InternallyGeneratedIntangibleAssets2024-01-012024-12-3101287607core:InternallyGeneratedIntangibleAssets2024-01-012024-12-3101287607core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3101287607core:LeaseholdImprovements2023-12-3101287607core:PlantMachinery2023-12-3101287607core:ComputerEquipment2023-12-3101287607core:MotorVehicles2023-12-3101287607core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3101287607core:WithinOneYear2024-12-3101287607core:WithinOneYear2023-12-3101287607core:BetweenTwoFiveYears2024-12-3101287607core:BetweenTwoFiveYears2023-12-3101287607bus:OrdinaryShareClass12024-01-012024-12-3101287607bus:OrdinaryShareClass12024-12-3101287607bus:OrdinaryShareClass12023-12-3101287607bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101287607bus:FRS1022024-01-012024-12-3101287607bus:Audited2024-01-012024-12-3101287607bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP