Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31false2024-01-0148falseManufacture of dyes and pigments; printing ink; and wholesale of chemical products.false40false 01378495 2024-01-01 2024-12-31 01378495 2023-01-01 2023-12-31 01378495 2024-12-31 01378495 2023-12-31 01378495 2023-01-01 01378495 1 2024-01-01 2024-12-31 01378495 1 2023-01-01 2023-12-31 01378495 5 2024-01-01 2024-12-31 01378495 5 2023-01-01 2023-12-31 01378495 d:CompanySecretary1 2024-01-01 2024-12-31 01378495 d:Director2 2024-01-01 2024-12-31 01378495 d:Director3 2024-01-01 2024-12-31 01378495 d:Director3 2024-12-31 01378495 d:Director4 2024-01-01 2024-12-31 01378495 d:Director5 2024-01-01 2024-12-31 01378495 d:RegisteredOffice 2024-01-01 2024-12-31 01378495 e:PlantMachinery 2024-01-01 2024-12-31 01378495 e:PlantMachinery 2024-12-31 01378495 e:PlantMachinery 2023-12-31 01378495 e:PlantMachinery e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01378495 e:MotorVehicles 2024-01-01 2024-12-31 01378495 e:MotorVehicles 2024-12-31 01378495 e:MotorVehicles 2023-12-31 01378495 e:MotorVehicles e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01378495 e:FurnitureFittings 2024-01-01 2024-12-31 01378495 e:FurnitureFittings 2024-12-31 01378495 e:FurnitureFittings 2023-12-31 01378495 e:FurnitureFittings e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01378495 e:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 01378495 e:OtherPropertyPlantEquipment 2024-12-31 01378495 e:OtherPropertyPlantEquipment 2023-12-31 01378495 e:OtherPropertyPlantEquipment e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01378495 e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01378495 e:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 01378495 e:PatentsTrademarksLicencesConcessionsSimilar 2023-12-31 01378495 e:CurrentFinancialInstruments 2024-12-31 01378495 e:CurrentFinancialInstruments 2023-12-31 01378495 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 01378495 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-31 01378495 f:UnitedKingdom 2024-01-01 2024-12-31 01378495 f:UnitedKingdom 2023-01-01 2023-12-31 01378495 f:RestEuropeOutsideUK 2024-01-01 2024-12-31 01378495 f:RestEuropeOutsideUK 2023-01-01 2023-12-31 01378495 f:RestWorldOutsideUK 2024-01-01 2024-12-31 01378495 f:RestWorldOutsideUK 2023-01-01 2023-12-31 01378495 e:UKTax 2024-01-01 2024-12-31 01378495 e:UKTax 2023-01-01 2023-12-31 01378495 e:ShareCapital 2024-12-31 01378495 e:ShareCapital 2023-12-31 01378495 e:CapitalRedemptionReserve 2024-01-01 2024-12-31 01378495 e:OtherMiscellaneousReserve 2024-12-31 01378495 e:OtherMiscellaneousReserve 2023-12-31 01378495 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 01378495 e:RetainedEarningsAccumulatedLosses 2024-12-31 01378495 e:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 01378495 e:RetainedEarningsAccumulatedLosses 2023-12-31 01378495 e:RetainedEarningsAccumulatedLosses 2023-01-01 01378495 e:AcceleratedTaxDepreciationDeferredTax 2024-12-31 01378495 e:AcceleratedTaxDepreciationDeferredTax 2023-12-31 01378495 e:TaxLossesCarry-forwardsDeferredTax 2024-12-31 01378495 e:TaxLossesCarry-forwardsDeferredTax 2023-12-31 01378495 d:OrdinaryShareClass1 2024-01-01 2024-12-31 01378495 d:OrdinaryShareClass1 2024-12-31 01378495 d:OrdinaryShareClass1 2023-12-31 01378495 d:FRS102 2024-01-01 2024-12-31 01378495 d:Audited 2024-01-01 2024-12-31 01378495 d:FullAccounts 2024-01-01 2024-12-31 01378495 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 01378495 e:WithinOneYear 2024-12-31 01378495 e:WithinOneYear 2023-12-31 01378495 e:BetweenOneFiveYears 2024-12-31 01378495 e:BetweenOneFiveYears 2023-12-31 01378495 e:MoreThanFiveYears 2024-12-31 01378495 e:MoreThanFiveYears 2023-12-31 01378495 2 2024-01-01 2024-12-31 01378495 7 2024-01-01 2024-12-31 01378495 g:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01378495










MAGNA COLOURS LIMITED










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
MAGNA COLOURS LIMITED
 
 
COMPANY INFORMATION


Directors
Mr R K James 
Miss A J Saal 
Mr P A Box 




Company secretary
Mrs A K Woodward



Registered number
01378495



Registered office
Dodworth Business Park
Upper Cliffe Road, Dodworth

Barnsley

South Yorkshire

S75 3SP




Independent auditors
Shorts
Chartered Accountants & Statutory Auditor

Cedar House

63 Napier Street

Sheffield

South Yorkshire

S11 8HA





 
MAGNA COLOURS LIMITED
 

CONTENTS



Page
Strategic Report
 
1 - 3
Directors' Report
 
4 - 5
Independent Auditors' Report
 
6 - 9
Statement of Income and Retained Earnings
 
10
Balance Sheet
 
11
Statement of Cash Flows
 
12
Notes to the Financial Statements
 
13 - 25


 
MAGNA COLOURS LIMITED
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Introduction
 
The directors present their strategic report for Magna Colours Ltd (“the Company”) for the year ended               31 December 2024.

Principal activity
 
The principal activity of the Company is the manufacture and sale of dyes, pigments, inks and chemical products to the UK, EU and Worldwide. 
Business review
Against a challenging macroeconomic backdrop the company achieved an improved year on year performance by continuing to focus on our customers, controlling costs and careful working capital management.
Enhancements on working capital were facilitated by continued improvements in stock inventory, margin and overhead processes, these helping mitigate rising inflationary costs. 
The strong liquidity position ensures the Company is able to adapt to rapid changes in market conditions. 

Key performance indicators
 
The Board monitors the Company’s performance in a number of ways including key performance indicators.
The principal performance indicators monitored during the year are:
Turnover – year to 31 December 2024: £12,460,999 (2023: £12,393,797);
Gross Profit Margin – year to 31 December 2024: 44.3% (2023: 40.7%);  
Profit after tax – year to 31 December 2024: £1,160,614 (2023: £1,157,362).
The Company also uses certain non-financial performance indicators. The most important are volumes  manufactured and sold, stock levels, delivery performance and health and safety. These are reviewed regularly by the Board.

Page 1

 
MAGNA COLOURS LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Principal risks and uncertainties
 
Trading Risk
The Company has a diversified customer and product base. Growth is driven across multiple regions including sales into various European Countries, Asia, the Middle East and North and South America.
The Company monitors competitor activity in its core markets and is developing innovative products in order to retain and grow its position in the marketplace. 
Financial Risks
The Company has certain financial risks including the effect of changes in interest rates, foreign currency exchange rates, credit risk and liquidity risk. The most significant of these risks has been foreign currency exchange rates. The Company is exposed to two main currency risks, EUR and USD. Due to the nature of business activity and its customers, there are natural hedges in place to ensure no impact on liquidity. Avient Corporation also monitor foreign exchange risk as a group and hedge accordingly.
Credit Risks
The Company’s principal financial assets are trade debtors and bank balances, which represent the Company’s maximum exposure to credit risk in relation to financial assets. Trade debtors are not concentrated with a single or few customers, and sales only take place after reviewing published credit data and references, and only then are credit terms and limits of exposure agreed with each customer.
Liquidity and Cashflow Risk
The objective of the Company in managing liquidity risk is to ensure that it can meet its financial obligations as and when they fall due. The Company has no external debt finance and would seek funding from fellow group companies should the need arise. During the year the Company acquired various fixed assets financed entirely by cash generated through trading. The Company is in a strong financial position to allow it to meet its financial obligations for the foreseeable future.
Energy Markets and Supply Chain
The outbreak of conflict in the Ukraine in the early part of 2022 created unprecedented issues across many areas of the global economy, not least in the energy markets. The business has continued to monitor cost base increases across the basket of goods and services procured to protect margins against the volatile market. In addition, the business continued to manage risks during the year by increasing stocks where needed to be able to maintain continuity of supply to customers.
Health and Safety
The Company could be adversely affected if it fails to manage the safety of its sites effectively. The directors believe that the safety of its employees and contractors is fundamentally important and monitor health and safety KPIs frequently, this including the completion of corrective actions and reporting of “near misses”.
Employee Involvement
Our employees are key to our Company. The Company is committed to involving all employees in the performance and development of the Company. Employees are encouraged to discuss with management matters of interest to the employees and subjects affecting day to day operations of the Company.
Our ongoing employee feedback is highly valued, discussed, and most importantly, acted upon, to make improvements. We are proud to share that our employees feel we are a Great Place to Work® and during 2024 we received our third certification. 
 
Page 2

 
MAGNA COLOURS LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


The Company has a very active Committee made up of employee volunteers who organize and facilitate activities that support local charities and community causes in addition to social events for employees.
Designated mental health first aiders continue to be embedded across the workforce and provide information and support, as well as engaging in topics to raise awareness regarding inclusion and diversity.
Environment 
The Company operates under the Avient Corporation policy and continues to monitor against environmental and sustainability targets.


This report was approved by the Board on 17 September 2025 and signed on its behalf.



Mr P A Box
Director

Page 3

 
MAGNA COLOURS LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors

The directors who served during the year were:

Mr R K James 
Mr Z D Crawford (resigned 31 July 2024)
Miss A J Saal 
Mr P A Box 

Directors' responsibilities statement

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £1,160,140 (2023 - £1,157,362).
During the year, the Company paid a dividend of £7,449,744 (2023: £Nil).

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Page 4

 
MAGNA COLOURS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Post balance sheet events

Subsequent to the year end, on 26 June 2025, the Company paid a dividend of £2,506,694 to its parent company. 

Auditors

The auditorsShortswill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the Board on 17 September 2025 and signed on its behalf.
 





Mr P A Box
Director

Page 5

 
MAGNA COLOURS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF MAGNA COLOURS LIMITED
 

Opinion


We have audited the financial statements of Magna Colours Limited (the 'Company') for the year ended 31 December 2024, which comprise the Statement of Income and Retained Earnings, the Balance Sheet, the Statement of Cash Flows and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 6

 
MAGNA COLOURS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF MAGNA COLOURS LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 7

 
MAGNA COLOURS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF MAGNA COLOURS LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
 
the engagement team collectively had the appropriate competence, capabilities and skills to identify and recognise non-compliance with applicable laws and regulations; and
through discussions with the directors and other management and from our commercial knowledge, we identified the laws and regulations applicable to the Company.

We assessed the susceptibility of the Company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their  knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
 
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
reviewed the general ledger entries during the year to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.
 
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation;
reading the minutes of meetings of those charged with governance;
enquiring of management as to actual and potential litigation and claims;
considering relationships with HMRC and other relevant regulators; and
reviewing legal and professional costs to identify any indicators of litigation.
 
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.



Page 8

 
MAGNA COLOURS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF MAGNA COLOURS LIMITED (CONTINUED)


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Andrew Irvine (Senior Statutory Auditor)
  
for and on behalf of
Shorts
 
Chartered Accountants
Statutory Auditor
  
Cedar House
63 Napier Street
Sheffield
South Yorkshire
S11 8HA

17 September 2025
Page 9

 
MAGNA COLOURS LIMITED
 
 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

Turnover
 4 
12,460,999
12,393,797

Cost of sales
  
(6,872,712)
(7,346,096)

Gross profit
  
5,588,287
5,047,701

Distribution costs
  
(970,149)
(1,292,947)

Administrative expenses
  
(3,095,707)
(2,666,410)

Operating profit
 5 
1,522,431
1,088,344

Interest receivable and similar income
  
25,094
74,649

Profit before tax
  
1,547,525
1,162,993

Tax on profit
 9 
(387,385)
(5,631)

Profit after tax
  
1,160,140
1,157,362

Retained earnings at the beginning of the year
  
10,425,161
9,267,799

Profit for the year
  
1,160,140
1,157,362

Dividends declared and paid
  
(7,449,744)
-

Retained earnings at the end of the year
  
4,135,557
10,425,161
The notes on pages 13 to 25 form part of these financial statements.

Page 10

 
MAGNA COLOURS LIMITED
REGISTERED NUMBER: 01378495

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 10 
-
-

Tangible assets
 11 
744,695
648,094

  
744,695
648,094

Current assets
  

Stocks
 12 
1,459,973
1,115,390

Debtors: amounts falling due within one year
 13 
2,291,952
8,021,646

Cash at bank and in hand
  
2,651,669
4,104,697

  
6,403,594
13,241,733

Creditors: amounts falling due within one year
 14 
(2,652,230)
(3,129,167)

Net current assets
  
 
 
3,751,364
 
 
10,112,566

Total assets less current liabilities
  
4,496,059
10,760,660

Provisions for liabilities
  

Deferred tax
 15 
(160,502)
(135,499)

Net assets
  
4,335,557
10,625,161


Capital and reserves
  

Called up share capital 
 16 
128,006
128,006

Other reserves
 17 
71,994
71,994

Profit and loss account
 17 
4,135,557
10,425,161

  
4,335,557
10,625,161


The financial statements were approved and authorised for issue by the Board and were signed on its behalf on 17 September 2025.




Mr P A Box
Director

The notes on pages 13 to 25 form part of these financial statements.

Page 11

 
MAGNA COLOURS LIMITED
 

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

Cash flows from operating activities

Profit for the financial year
1,160,140
1,157,362

Adjustments for:

Depreciation of tangible assets
177,696
164,428

(Profit) / loss on disposal of tangible assets
(881)
4,458

Interest received
(25,094)
(74,649)

Taxation charge
387,385
5,631

(Increase)/decrease in stocks
(344,584)
256,548

Decrease/(increase) in debtors
112,859
(242,162)

Decrease/(increase) in amounts owed by group undertakings
26,044
(105,331)

(Decrease)/increase in creditors
(753,169)
30,323

Increase in amounts owed to group undertakings
153,891
23,116

Corporation tax paid
(73,898)
(207,617)

Net cash generated from operating activities

820,389
1,012,107

Cash flows from investing activities

Purchase of tangible fixed assets
(301,597)
(64,895)

Sale of tangible fixed assets
28,181
12,082

Interest received
25,094
74,649

Net cash generated from investing activities

(248,322)
21,836

Cash flows from financing activities

Loans to group undertakings repaid
5,424,649
-

Dividends paid
(7,449,744)
-

Net cash used in financing activities
(2,025,095)
-

Net (decrease)/increase in cash and cash equivalents
(1,453,028)
1,033,943

Cash and cash equivalents at beginning of year
4,104,697
3,070,754

Cash and cash equivalents at the end of year
2,651,669
4,104,697


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
2,651,669
4,104,697

2,651,669
4,104,697


The notes on pages 13 to 25 form part of these financial statements.

Page 12

 
MAGNA COLOURS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Magna Colours Limited is a company limited by shares, incorporated in England and Wales. Its registered office is Unit 3 Dodworth Business Park, Upper Cliffe Road, Dodworth, Barnsley, S75 3SP and its registered number is 01378495. The principal activity of the Company continues to be the manufacture and sale of dyes, pigments, inks and chemical products to the UK, EU and Worldwide.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 13

 
MAGNA COLOURS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 14

 
MAGNA COLOURS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Development costs

Research and development expenditure is written off in the year in which it is incurred.

Page 15

 
MAGNA COLOURS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
Motor vehicles
-
25%
Fixtures and fittings
-
10% - 33.33%
Improvements to leasehold property
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the balance sheet date.

Page 16

 
MAGNA COLOURS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan. 
Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. 

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In the application of Company's accounting policies, the directors are required to make judgements,
estimates and assumptions about the carrying amount of assets and liabilities that are not readily
apparent from other sources. The estimates and associated assumptions are based on historical
experience and other factors that are considered to be relevant. Actual results may differ from these
estimates.
 
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting
estimates are recognised in the period which the estimate is revised where the revision affects only that
period, or in the period of revision and future periods where the revision affects both current and future
periods.
 
The directors have made key estimates in respect of accrued commissions payable, bad debt provisions
and stock provisions. 

Page 17

 
MAGNA COLOURS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Turnover

Analysis of turnover by country of destination:

2024
2023
£
£

United Kingdom
2,267,181
2,854,795

Rest of Europe
4,016,056
4,559,960

Rest of the world
6,177,762
4,979,042

12,460,999
12,393,797



5.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Research & development charged as an expense
50,187
56,676

(Profit)/Loss on disposal of fixed assets
(881)
4,458

Other operating lease rentals
211,347
279,437


6.


Auditors' remuneration

During the year, the Company obtained the following services from the Company's auditors:


2024
2023
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
24,000
21,450

Page 18

 
MAGNA COLOURS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Employees

Staff costs, including directors' remuneration, were as follows:


2024
2023
£
£

Wages and salaries
1,855,329
1,901,934

Social security costs
148,509
146,988

Cost of defined contribution scheme
71,381
83,183

2,075,219
2,132,105


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Employees
40
48


8.


Directors' remuneration

2024
2023
£
£

Directors' emoluments
182,812
151,663

Company contributions to defined contribution pension schemes
9,637
9,380

192,449
161,043


During the year retirement benefits were accruing to no directors (2023 - NIL) in respect of defined contribution pension schemes.

Page 19

 
MAGNA COLOURS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
362,329
-

Adjustments in respect of previous periods
53
53,055


Total current tax

362,382
53,055

Deferred tax


Origination and reversal of timing differences
25,003
(47,424)


Tax on profit
387,385
5,631

Factors affecting tax charge for the year

The tax assessed for the year is lower than (2023 - lower than) the standard rate of corporation tax in the UK of25% (2023 -  23.52%). The differences are explained below:

2024
2023
£
£


Profit before tax
1,547,525
1,162,993


Profit multiplied by standard rate of corporation tax in the UK of 25% (2023 -  23.52%)
386,881
273,542

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
421
1,630

Capital allowances for year in excess of depreciation
98
92

Adjustments to tax charge in respect of prior periods
53
53,055

Other timing differences leading to an increase (decrease) in taxation
-
(187)

Other differences leading to an increase (decrease) in the tax charge
-
(22,793)

Group relief
(68)
(299,708)

Total tax charge for the year
387,385
5,631

Page 20

 
MAGNA COLOURS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Intangible assets




Patents

£



Cost


At 1 January 2024
121,800



At 31 December 2024

121,800



Amortisation


At 1 January 2024
121,800



At 31 December 2024

121,800



Net book value



At 31 December 2024
-



At 31 December 2023
-



Page 21

 
MAGNA COLOURS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Other fixed assets
Total

£
£
£
£
£



Cost


At 1 January 2024
514,610
74,026
582,848
96,447
1,267,931


Additions
182,179
-
100,225
19,193
301,597


Disposals
(50,306)
-
(33,886)
-
(84,192)



At 31 December 2024

646,483
74,026
649,187
115,640
1,485,336



Depreciation


At 1 January 2024
244,891
49,398
290,275
35,273
619,837


Charge for the year on owned assets
84,411
18,506
55,852
18,927
177,696


Disposals
(41,637)
-
(15,255)
-
(56,892)



At 31 December 2024

287,665
67,904
330,872
54,200
740,641



Net book value



At 31 December 2024
358,818
6,122
318,315
61,440
744,695



At 31 December 2023
269,719
24,628
292,573
61,174
648,094


12.


Stocks

2024
2023
£
£

Work in progress
119
3,006

Finished goods and goods for resale
1,459,854
1,112,384

1,459,973
1,115,390




Page 22

 
MAGNA COLOURS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Debtors

2024
2023
£
£


Trade debtors
1,976,279
2,182,353

Amounts owed by group undertakings
15,053
5,465,746

Other debtors
112,308
250,125

Prepayments and accrued income
188,312
123,422

2,291,952
8,021,646



14.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
1,072,443
1,598,300

Amounts owed to group undertakings
594,905
441,013

Corporation tax
122,340
-

Other taxation and social security
4,339
41,444

Other creditors
10,361
12,448

Accruals and deferred income
847,842
1,035,962

2,652,230
3,129,167


Page 23

 
MAGNA COLOURS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

15.


Deferred taxation




2024
2023


£

£






At beginning of year
135,499
182,923


Charged to profit or loss
25,003
(47,424)



At end of year
160,502
135,499

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
162,669
138,037

Short term timing differences
(2,167)
(2,538)

160,502
135,499


16.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



128,006 (2023 - 128,006) Ordinary A shares of £1.00 each
128,006
128,006



17.


Reserves

Capital redemption reserve

The reserve records the nominal value of shares repurchased by the Company.

Profit and loss account

Includes all current and prior period retained profits and losses.


18.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £71,381 (2023 - £83,183). Contributions totalling £10,358 (2023 - £12,449) were payable to the fund at the balance sheet date.

Page 24

 
MAGNA COLOURS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

19.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
168,257
227,522

Later than 1 year and not later than 5 years
612,057
872,141

Later than 5 years
202,500
487,500

982,814
1,587,163


20.Other financial commitments

Banking facilities are secured by way of a debenture. There is a fixed and floating charge over the assets of the company in relation to this bank debt. In addition there is a HMRC VAT deferment bond.


21.


Ultimate controlling party

The immediate controlling party is Magna Colours Holdings Limited. The ultimate controlling party is the Avient Group which is registered in the United States. Its registered office is 33587 Walker Road, Avon Lake, OH, United States, 44012. The results of Magna Colours Limited are consolidated in the Avient Group and are publicly available.

 
Page 25