Company registration number 01410284 (England and Wales)
LIVERSIDGE (WINDOWS & DOUBLE GLAZING) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
LIVERSIDGE (WINDOWS & DOUBLE GLAZING) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
LIVERSIDGE (WINDOWS & DOUBLE GLAZING) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
71,009
83,447
Investments
4
16,740
16,740
87,749
100,187
Current assets
Stocks
250,000
212,000
Debtors
5
289,128
400,212
Cash at bank and in hand
2,503
5,261
541,631
617,473
Creditors: amounts falling due within one year
6
(446,032)
(379,350)
Net current assets
95,599
238,123
Total assets less current liabilities
183,348
338,310
Creditors: amounts falling due after more than one year
7
(60,978)
(86,233)
Provisions for liabilities
(7,051)
Net assets
115,319
252,077
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
115,219
251,977
Total equity
115,319
252,077
LIVERSIDGE (WINDOWS & DOUBLE GLAZING) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 9 September 2025 and are signed on its behalf by:
I. Liversidge
J. Hamlin
Director
Director
Company registration number 01410284 (England and Wales)
LIVERSIDGE (WINDOWS & DOUBLE GLAZING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The immediate and ultimate parent company is Liversidge (Holdings) Limited, a company incorporated in England and Wales.
1.2
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true
1.3
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.
The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered. Bank interest accruing on capital borrowed to fund the production of long term contracts is carried forward within long term contract balances.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land
nil
Plant and machinery
25% reducing balance
Displays, fixtures and fittings
25% reducing balance
Computer equipment
331/3% on cost
Motor vehicles
25% reducing balance
LIVERSIDGE (WINDOWS & DOUBLE GLAZING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Fixed asset investments
Fixed asset investments are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
LIVERSIDGE (WINDOWS & DOUBLE GLAZING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
LIVERSIDGE (WINDOWS & DOUBLE GLAZING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.13
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.15
Company information
Liversidge (Windows & Double Glazing) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Belgrave Mill, Fitton Hill Road, off Honeywell Lane, Oldham, OL8 2LB.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
31
33
LIVERSIDGE (WINDOWS & DOUBLE GLAZING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
5,597
752,156
757,753
Additions
5,850
5,850
At 31 December 2024
5,597
758,006
763,603
Depreciation and impairment
At 1 January 2024
674,306
674,306
Depreciation charged in the year
18,288
18,288
At 31 December 2024
692,594
692,594
Carrying amount
At 31 December 2024
5,597
65,412
71,009
At 31 December 2023
5,597
77,850
83,447
4
Fixed asset investments
2024
2023
£
£
Other investments other than loans
16,740
16,740
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
88,692
123,714
Amounts owed by group undertakings
175,300
250,000
Other debtors
25,136
26,498
289,128
400,212
LIVERSIDGE (WINDOWS & DOUBLE GLAZING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
87,313
95,374
Trade creditors
65,734
131,351
Taxation and social security
204,558
97,730
Other creditors
88,427
54,895
446,032
379,350
Bank loans and overdrafts are secured on the assets of the company.
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
55,244
60,001
Other creditors
5,734
26,232
60,978
86,233
Bank loans and overdrafts are secured on the assets of the company.
8
Financial commitments, guarantees and contingent liabilities
The directors are not aware of any contingent liabilities.
9
Events after the reporting date
There have been no significant post balance sheet events.
2024-12-312024-01-01falsefalsefalse10 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityI. LiversidgeJ. HamlinMrs J Hamlin014102842024-01-012024-12-31014102842024-12-31014102842023-12-3101410284core:LandBuildings2024-12-3101410284core:OtherPropertyPlantEquipment2024-12-3101410284core:LandBuildings2023-12-3101410284core:OtherPropertyPlantEquipment2023-12-3101410284core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101410284core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101410284core:ShareCapital2024-12-3101410284core:ShareCapital2023-12-3101410284core:RetainedEarningsAccumulatedLosses2024-12-3101410284core:RetainedEarningsAccumulatedLosses2023-12-3101410284bus:Director12024-01-012024-12-3101410284bus:CompanySecretaryDirector12024-01-012024-12-3101410284core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3101410284core:PlantMachinery2024-01-012024-12-3101410284core:FurnitureFittings2024-01-012024-12-3101410284core:ComputerEquipment2024-01-012024-12-3101410284core:MotorVehicles2024-01-012024-12-31014102842023-01-012023-12-3101410284core:LandBuildings2023-12-3101410284core:OtherPropertyPlantEquipment2023-12-31014102842023-12-3101410284core:LandBuildings2024-01-012024-12-3101410284core:OtherPropertyPlantEquipment2024-01-012024-12-3101410284core:CurrentFinancialInstruments2024-12-3101410284core:CurrentFinancialInstruments2023-12-3101410284core:WithinOneYear2024-12-3101410284core:WithinOneYear2023-12-3101410284core:Non-currentFinancialInstruments2024-12-3101410284core:Non-currentFinancialInstruments2023-12-3101410284bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101410284bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3101410284bus:FRS1022024-01-012024-12-3101410284bus:AuditExemptWithAccountantsReport2024-01-012024-12-3101410284bus:Director22024-01-012024-12-3101410284bus:CompanySecretary12024-01-012024-12-3101410284bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP