IRIS Accounts Production v25.2.0.378 02113964 Board of Directors 1.1.24 31.12.24 31.12.24 19/9/2025 false true false false true false Auditors Opinion Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh021139642023-12-31021139642024-12-31021139642024-01-012024-12-31021139642022-12-31021139642023-01-012023-12-31021139642023-12-3102113964ns15:EnglandWales2024-01-012024-12-3102113964ns14:PoundSterling2024-01-012024-12-3102113964ns10:Director12024-01-012024-12-3102113964ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3102113964ns10:SmallEntities2024-01-012024-12-3102113964ns10:Audited2024-01-012024-12-3102113964ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3102113964ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3102113964ns10:FullAccounts2024-01-012024-12-3102113964ns10:OrdinaryShareClass12024-01-012024-12-3102113964ns10:Director22024-01-012024-12-3102113964ns10:RegisteredOffice2024-01-012024-12-3102113964ns5:CurrentFinancialInstruments2024-12-3102113964ns5:CurrentFinancialInstruments2023-12-3102113964ns5:Non-currentFinancialInstruments2024-12-3102113964ns5:Non-currentFinancialInstruments2023-12-3102113964ns5:ShareCapital2024-12-3102113964ns5:ShareCapital2023-12-3102113964ns5:CapitalRedemptionReserve2024-12-3102113964ns5:CapitalRedemptionReserve2023-12-3102113964ns5:RetainedEarningsAccumulatedLosses2024-12-3102113964ns5:RetainedEarningsAccumulatedLosses2023-12-3102113964ns5:PlantMachinery2023-12-3102113964ns5:FurnitureFittings2023-12-3102113964ns5:MotorVehicles2023-12-3102113964ns5:ComputerEquipment2023-12-3102113964ns5:PlantMachinery2024-01-012024-12-3102113964ns5:FurnitureFittings2024-01-012024-12-3102113964ns5:MotorVehicles2024-01-012024-12-3102113964ns5:ComputerEquipment2024-01-012024-12-3102113964ns5:PlantMachinery2024-12-3102113964ns5:FurnitureFittings2024-12-3102113964ns5:MotorVehicles2024-12-3102113964ns5:ComputerEquipment2024-12-3102113964ns5:PlantMachinery2023-12-3102113964ns5:FurnitureFittings2023-12-3102113964ns5:MotorVehicles2023-12-3102113964ns5:ComputerEquipment2023-12-3102113964ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3102113964ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3102113964ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3102113964ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2023-12-3102113964ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-12-3102113964ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2023-12-3102113964ns5:HirePurchaseContracts2024-12-3102113964ns5:HirePurchaseContracts2023-12-3102113964ns5:WithinOneYear2024-12-3102113964ns5:WithinOneYear2023-12-3102113964ns5:BetweenOneFiveYears2024-12-3102113964ns5:BetweenOneFiveYears2023-12-3102113964ns5:MoreThanFiveYears2024-12-3102113964ns5:MoreThanFiveYears2023-12-3102113964ns5:AllPeriods2024-12-3102113964ns5:AllPeriods2023-12-3102113964ns5:DeferredTaxation2023-12-3102113964ns5:DeferredTaxation2024-01-012024-12-3102113964ns5:DeferredTaxation2024-12-3102113964ns10:OrdinaryShareClass12024-12-31
REGISTERED NUMBER: 02113964 (England and Wales)















F.B.S. Contracts Limited

Audited Financial Statements

for the Year Ended 31 December 2024






F.B.S. Contracts Limited (Registered number: 02113964)






Contents of the Financial Statements
for the year ended 31 December 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


F.B.S. Contracts Limited

Company Information
for the year ended 31 December 2024







DIRECTORS: A Kershaw
TR Phillips





REGISTERED OFFICE: 14-15 Aston Fields Road
Whitehouse Industrial Estate
Runcorn
Cheshire
WA7 3DL





REGISTERED NUMBER: 02113964 (England and Wales)





AUDITORS: McMillan & Co LLP
Chartered Accountants and
Statutory Auditor
28 Eaton Avenue
Matrix Office Park
Buckshaw Village
Chorley
Lancashire
PR7 7NA

F.B.S. Contracts Limited (Registered number: 02113964)

Balance Sheet
31 December 2024

2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible assets 5 112,707 143,304

CURRENT ASSETS
Stocks 92,909 107,468
Debtors 6 514,758 437,341
Cash at bank 194,794 320,317
802,461 865,126
CREDITORS
Amounts falling due within one year 7 339,475 287,506
NET CURRENT ASSETS 462,986 577,620
TOTAL ASSETS LESS CURRENT
LIABILITIES

575,693

720,924

CREDITORS
Amounts falling due after more than one
year

8

(28,167

)

(53,883

)

PROVISIONS FOR LIABILITIES 10 (23,777 ) (31,145 )
NET ASSETS 523,749 635,896

CAPITAL AND RESERVES
Called up share capital 11 38 38
Capital redemption reserve 62 62
Retained earnings 523,649 635,796
SHAREHOLDERS' FUNDS 523,749 635,896

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 September 2025 and were signed on its behalf by:





A Kershaw - Director


F.B.S. Contracts Limited (Registered number: 02113964)

Notes to the Financial Statements
for the year ended 31 December 2024

1. STATUTORY INFORMATION

F.B.S. Contracts Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


Monetary amounts in these financial statements have been rounded to the nearest £1.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
The turnover shown in the profit and loss account represents the value of all services delivered during the year, at selling price exclusive of Value Added Tax. Sales are recognised at the point at which the company has fulfilled its contractual obligations to the customer.

Tangible fixed assets
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life as follows:


Plant and machinery10% Straight line
Fixtures and fittings33% Straight line
Motor vehicles 33% Straight line
Computer equipment 33% to 50% Straight line

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value. Cost of finished goods and work in progress includes overheads appropriate to the stage of manufacture. Net realisable value is based upon estimated selling price less further costs expected to be incurred to completion and disposal. Provision is made for obsolete and slow-moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


F.B.S. Contracts Limited (Registered number: 02113964)

Notes to the Financial Statements - continued
for the year ended 31 December 2024

3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Financial instruments
Financial instruments are classified and accounted for according to the substance of the contractual arrangement as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 24 (2023 - 25 ) .

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£ £ £ £ £
COST
At 1 January 2024
and 31 December 2024 130,000 5,107 37,770 23,254 196,131
DEPRECIATION
At 1 January 2024 13,000 2,549 27,679 9,599 52,827
Charge for year 13,000 1,236 8,609 7,752 30,597
At 31 December 2024 26,000 3,785 36,288 17,351 83,424
NET BOOK VALUE
At 31 December 2024 104,000 1,322 1,482 5,903 112,707
At 31 December 2023 117,000 2,558 10,091 13,655 143,304

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£ £
Trade debtors 358,146 341,790
Amounts owed by group undertakings 67,737 18,995
Other debtors 39,776 38,109
VAT 49,099 38,447
514,758 437,341

F.B.S. Contracts Limited (Registered number: 02113964)

Notes to the Financial Statements - continued
for the year ended 31 December 2024

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£ £
Hire purchase contracts (see note 9) 26,000 26,000
Trade creditors 158,762 96,571
Amounts owed to group undertakings 90,107 76,107
Corporation tax 12,309 23,408
Social security and other taxes 15,002 19,866
Other creditors 37,295 45,554
339,475 287,506

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
£ £
Hire purchase contracts (see note 9) 28,167 53,883

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2024 2023
£ £
Net obligations repayable:
Within one year 26,000 26,000
Between one and five years 28,167 53,883
54,167 79,883

Non-cancellable
operating leases
2024 2023
£ £
Within one year 103,528 104,505
Between one and five years 384,191 394,918
In more than five years 247,467 340,266
735,186 839,689

10. PROVISIONS FOR LIABILITIES
2024 2023
£ £
Deferred tax 23,777 31,145

F.B.S. Contracts Limited (Registered number: 02113964)

Notes to the Financial Statements - continued
for the year ended 31 December 2024

10. PROVISIONS FOR LIABILITIES - continued

Deferred tax
£
Balance at 1 January 2024 31,145
Credit to Statement of Income and Retained Earnings during year (7,368 )
Balance at 31 December 2024 23,777

Following the enactment of Finance Act 2021, deferred tax has been provided at 25%.

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £ £
38 Ordinary £1 38 38

12. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Neil McMillan FCA (Senior Statutory Auditor)
for and on behalf of McMillan & Co LLP

13. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

14. ULTIMATE CONTROLLING PARTY

The immediate parent company is F.B.S (Holdings) Limited. The ultimate parent company is GTA Laboratories Limited. The company is ultimately controlled by the directors of parent company GTA Laboratories Limited.