Company registration number 02217786 (England and Wales)
B.I.C. PLC
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
B.I.C. PLC
COMPANY INFORMATION
Directors
Mr S W Barrington
Mrs L Barrington
Secretary
Mrs L Barrington
Company number
02217786
Registered office
4 Neptune Court
Orion Business Park
North Shields
Tyne and Wear
NE29 7UW
Auditor
Azets Audit Services Limited
12 King Street
Leeds
LS1 2HL
B.I.C. PLC
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 20
B.I.C. PLC
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present the strategic report for the year ended 31 March 2025.
Review of the business
The company ended 31st March 2025 with increased turnover of 1.3% on 2024.
Management are confident and positive about the future and that the implementation of improved efficiencies together with investment in organic growth will continue to have a positive effect on the business, generating further increases in Sales to March 2026.
The company continues to work closely with its marketing consultants to ensure sales performance is maintained in line with forecasts. The operating profit margin remains at a healthy percentage and this is expected to continue in the year ended March 2026.
Principal risks and uncertainties
The key risk to the company is its dependence on sales in a market in which economic conditions can affect the demand for services. The company seeks to reduce this risk by winning work from clients in different sectors. The company has generated new leads which will help to address this risk going forwards.
Financial instruments
The company does not actively use financial instruments as part of its financial risk management. It is exposed to the usual credit risk and cash flow risk associated with selling on credit. This is managed through strict credit controls.
Key performance indicators
The board monitors the performance of the company with reference to a number of key performance indicators (“KPIs”), these include:
- Gross profit margins: 2025 - 24.6% (2024 - 24.8%)
- Net assets: 2025 - £98,042 (2024 - £106,034)
- Review of aged debtors and creditors
The size and non-complex nature of the business operations mean that the directors do not consider there to be a value in a more in-depth analysis.
Future developments
The company is working hard to increase turnover and growth to March 2026.
Mr S W Barrington
Director
23 September 2025
B.I.C. PLC
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the company is the provision of industrial cleaning and support services.
Results and dividends
The results for the year are set out on page 7.
Ordinary dividends were paid amounting to £60,000 (2024: £48,000). The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr S W Barrington
Mrs L Barrington
Auditor
The auditor, Azets Audit Services Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Mr S W Barrington
Director
23 September 2025
B.I.C. PLC
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
B.I.C. PLC
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF B.I.C. PLC
- 4 -
Opinion
We have audited the financial statements of B.I.C. Plc (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
B.I.C. PLC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF B.I.C. PLC
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
B.I.C. PLC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF B.I.C. PLC
- 6 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Reviewing minutes of meetings of those charged with governance;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias; and
Performing audit work over the timing and recognition of revenue and in particular whether it has been recorded in the correct accounting period.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Daisy Marsden
Senior Statutory Auditor
For and on behalf of Azets Audit Services Limited
23 September 2025
Chartered Accountants
Statutory Auditor
12 King Street
Leeds
LS1 2HL
B.I.C. PLC
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2025
2024
Notes
£
£
Turnover
2
2,081,643
2,054,811
Cost of sales
(1,569,166)
(1,544,678)
Gross profit
512,477
510,133
Administrative expenses
(443,466)
(451,610)
Operating profit
3
69,011
58,523
Interest payable and similar expenses
7
(265)
(1,923)
Profit before taxation
68,746
56,600
Tax on profit
8
(16,738)
(10,762)
Profit for the financial year
52,008
45,838
The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.
B.I.C. PLC
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
51,021
68,181
Current assets
Debtors
11
215,750
236,619
Cash at bank and in hand
91,200
52,448
306,950
289,067
Creditors: amounts falling due within one year
12
(252,929)
(242,214)
Net current assets
54,021
46,853
Total assets less current liabilities
105,042
115,034
Provisions for liabilities
Deferred tax liability
14
7,000
9,000
(7,000)
(9,000)
Net assets
98,042
106,034
Capital and reserves
Called up share capital
16
50,000
50,000
Profit and loss reserves
48,042
56,034
Total equity
98,042
106,034
The financial statements were approved by the board of directors and authorised for issue on 23 September 2025 and are signed on its behalf by:
Mr S W Barrington
Director
Company Registration No. 02217786
B.I.C. PLC
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
50,000
58,196
108,196
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
45,838
45,838
Dividends
9
-
(48,000)
(48,000)
Balance at 31 March 2024
50,000
56,034
106,034
Year ended 31 March 2025:
Profit and total comprehensive income for the year
-
52,008
52,008
Dividends
9
-
(60,000)
(60,000)
Balance at 31 March 2025
50,000
48,042
98,042
B.I.C. PLC
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
21
115,210
87,910
Interest paid
(265)
(1,923)
Income taxes paid
(10,638)
(12,662)
Net cash inflow from operating activities
104,307
73,325
Investing activities
Purchase of tangible fixed assets
(43,073)
Proceeds from disposal of tangible fixed assets
7,000
Net cash used in investing activities
-
(36,073)
Financing activities
Repayment of bank loans
(5,555)
(33,334)
Dividends paid
(60,000)
(48,000)
Net cash used in financing activities
(65,555)
(81,334)
Net increase/(decrease) in cash and cash equivalents
38,752
(44,082)
Cash and cash equivalents at beginning of year
52,448
96,530
Cash and cash equivalents at end of year
91,200
52,448
B.I.C. PLC
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
1
Accounting policies
Company information
B.I.C. Plc is a private company limited by shares incorporated in England and Wales. The registered office is 4 Neptune Court, Orion Business Park, North Shields, Tyne and Wear, NE29 7UW.
1.1
Accounting convention
These financial statements have been prepared in accordance with “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have produced forecasts for at least 12 months from the approval date, which show continued profitability and as such the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover represents amounts receivable for goods and services net of VAT.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and machinery
15% - 20% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
B.I.C. PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.
Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
B.I.C. PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
B.I.C. PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
The company contributes to personal pension plans for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.
1.12
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Turnover
Turnover is wholly attributable to the principal activity of the company.
All turnover arose within the United Kingdom.
3
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Depreciation of owned tangible fixed assets
17,160
18,840
Profit on disposal of tangible fixed assets
-
(3,045)
Operating lease charges
46,922
38,208
4
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
10,000
9,550
For other services
Taxation compliance services
1,100
500
All other non-audit services
750
1,230
1,850
1,730
B.I.C. PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Cleaning staff
137
141
Administrative and management
5
5
Total
142
146
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
1,533,988
1,545,477
Social security costs
65,275
56,068
Pension costs
76,201
73,251
1,675,464
1,674,796
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
27,687
23,620
Company pension contributions to defined contribution schemes
60,000
60,000
87,687
83,620
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).
7
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
265
1,923
B.I.C. PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
18,700
10,600
Adjustments in respect of prior periods
38
162
Total current tax
18,738
10,762
Deferred tax
Origination and reversal of timing differences
(2,000)
Total tax charge
16,738
10,762
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
68,746
56,600
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
17,187
14,150
Tax effect of expenses that are not deductible in determining taxable profit
175
264
Under/(over) provided in prior years
38
162
Tax at marginal rate
(2,474)
(2,936)
Other
1,812
(878)
Taxation charge for the year
16,738
10,762
9
Dividends
2025
2024
£
£
Interim paid
60,000
48,000
B.I.C. PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
10
Tangible fixed assets
Plant and machinery
Motor vehicles
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
280,927
148,855
429,782
Depreciation and impairment
At 1 April 2024
265,124
96,477
361,601
Depreciation charged in the year
3,960
13,200
17,160
At 31 March 2025
269,084
109,677
378,761
Carrying amount
At 31 March 2025
11,843
39,178
51,021
At 31 March 2024
15,803
52,378
68,181
11
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
215,750
236,619
12
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
13
5,555
Trade creditors
29,014
20,833
Corporation tax
18,700
10,600
Other taxation and social security
108,365
108,191
Other creditors
9,503
Accruals and deferred income
96,850
87,532
252,929
242,214
13
Loans and overdrafts
2025
2024
£
£
Bank loans
5,555
Payable within one year
5,555
B.I.C. PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
13
Loans and overdrafts
(Continued)
- 18 -
Included within bank loans is a Coronavirus Business Interruption Loan Scheme (CBILS) loan on which interest isn't payable within the first 12 months and thereafter at a rate of 2.81% over base. The loan was fully repaid during 2025.
14
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Advanced Capital Allowances
7,000
9,000
2025
Movements in the year:
£
Liability at 1 April 2024
9,000
Credit to profit or loss
(2,000)
Liability at 31 March 2025
7,000
15
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
76,201
73,251
The company contributes to personal pension plans for certain of its employees. The pension cost charge represents contributions payable by the company to the plans.
16
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
50,000
50,000
50,000
50,000
B.I.C. PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
17
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within one year
35,470
13,332
Between two and five years
44,000
3,217
79,470
16,549
18
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Purchases
Purchases
2025
2024
£
£
Other related parties
31,000
27,000
19
Directors' transactions
Dividends totalling £60,000 (2024 - £48,000) were paid in the year in respect of shares held by the company's directors.
Description
Opening balance
Amounts repaid
Closing balance
£
£
£
Directors Loan Account
9,498
(9,498)
-
9,498
(9,498)
-
The directors have provided a personal guarantee on the overdraft facility up to a maximum of £25,000.
20
Ultimate controlling party
The directors are of the opinion that the company has no ultimate controlling party.
B.I.C. PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
21
Cash generated from operations
2025
2024
£
£
Profit for the year after tax
52,008
45,838
Adjustments for:
Taxation charged
16,738
10,762
Finance costs
265
1,923
Gain on disposal of tangible fixed assets
-
(3,045)
Depreciation and impairment of tangible fixed assets
17,160
18,840
Movements in working capital:
Decrease/(increase) in debtors
20,869
(23,866)
Increase in creditors
8,170
37,458
Cash generated from operations
115,210
87,910
22
Analysis of changes in net funds
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
52,448
38,752
91,200
Borrowings excluding overdrafts
(5,555)
5,555
-
46,893
44,307
91,200
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100Mr S W BarringtonMrs Linda BarringtonMrs L Barrington022177862024-04-012025-03-3102217786bus:Director12024-04-012025-03-3102217786bus:CompanySecretaryDirector12024-04-012025-03-3102217786bus:CompanySecretary12024-04-012025-03-3102217786bus:Director22024-04-012025-03-3102217786bus:RegisteredOffice2024-04-012025-03-31022177862025-03-31022177862023-04-012024-03-3102217786core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3102217786core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31022177862024-03-3102217786core:PlantMachinery2025-03-3102217786core:MotorVehicles2025-03-3102217786core:PlantMachinery2024-03-3102217786core:MotorVehicles2024-03-3102217786core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3102217786core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3102217786core:CurrentFinancialInstruments2025-03-3102217786core:CurrentFinancialInstruments2024-03-3102217786core:ShareCapital2025-03-3102217786core:ShareCapital2024-03-3102217786core:RetainedEarningsAccumulatedLosses2025-03-3102217786core:RetainedEarningsAccumulatedLosses2024-03-3102217786core:ShareCapital2023-03-3102217786core:RetainedEarningsAccumulatedLosses2023-03-3102217786core:ShareCapitalOrdinaryShareClass12025-03-3102217786core:ShareCapitalOrdinaryShareClass12024-03-310221778612024-04-012025-03-310221778612023-04-012024-03-31022177862024-03-31022177862023-03-3102217786core:PlantMachinery2024-04-012025-03-3102217786core:MotorVehicles2024-04-012025-03-3102217786core:UKTax2024-04-012025-03-3102217786core:UKTax2023-04-012024-03-310221778622024-04-012025-03-310221778622023-04-012024-03-310221778632024-04-012025-03-310221778632023-04-012024-03-3102217786core:PlantMachinery2024-03-3102217786core:MotorVehicles2024-03-3102217786bus:OrdinaryShareClass12024-04-012025-03-3102217786bus:OrdinaryShareClass12025-03-3102217786bus:OrdinaryShareClass12024-03-3102217786core:WithinOneYear2025-03-3102217786core:WithinOneYear2024-03-3102217786core:BetweenTwoFiveYears2025-03-3102217786core:BetweenTwoFiveYears2024-03-3102217786bus:PrivateLimitedCompanyLtd2024-04-012025-03-3102217786bus:FRS1022024-04-012025-03-3102217786bus:Audited2024-04-012025-03-3102217786bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP