Company registration number 02460338 (England and Wales)
BHR PHARMACEUTICALS LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
BHR PHARMACEUTICALS LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
BHR PHARMACEUTICALS LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
135,250
30,137
Current assets
Stocks
330,397
408,039
Debtors
5
457,151
404,420
Cash at bank and in hand
408,951
741,803
1,196,499
1,554,262
Creditors: amounts falling due within one year
6
(1,481,313)
(1,702,406)
Net current liabilities
(284,814)
(148,144)
Total assets less current liabilities
(149,564)
(118,007)
Creditors: amounts falling due after more than one year
7
-
(72,217)
Net liabilities
(149,564)
(190,224)
Capital and reserves
Called up share capital
8
38,300
38,300
Share premium account
11,336
11,336
Capital redemption reserve
61,900
61,900
Profit and loss reserves
(261,100)
(301,760)
Total equity
(149,564)
(190,224)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 17 September 2025 and are signed on its behalf by:
R Patel
Director
Company registration number 02460338 (England and Wales)
BHR PHARMACEUTICALS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

BHR Pharmaceuticals Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 1 Kingfisher Court, Hemdale Business Park, Nuneaton, Warwickshire, CV11 6GY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

1.2
Going concern

At the year end, the company had net current liabilities of £284,814 (2023: £148,144) and net liabilities of £149,564(2023: £190,224).

The directors have a reasonable expectation that, with the ongoing support of the group, the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts and derives from the provision of goods falling within the company's ordinary activities. Revenue is recognised at the point of supply of the goods.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

BHR PHARMACEUTICALS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Trademarks
25% straight line basis
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
over 12 years
Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each reporting date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

BHR PHARMACEUTICALS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Debtors and creditors with no stated interest rate and receivable or payable within one year are measured at transaction price. Any losses arising from impairment are recognised in the profit and loss account.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

BHR PHARMACEUTICALS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

BHR PHARMACEUTICALS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
18
19
3
Intangible fixed assets
Trademarks
£
Cost
At 1 January 2024 and 31 December 2024
78,176
Amortisation and impairment
At 1 January 2024 and 31 December 2024
78,176
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
-
0
BHR PHARMACEUTICALS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
4
Tangible fixed assets
Land and buildings Leasehold
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
£
Cost
At 1 January 2024
-
0
98,816
124,448
223,264
Additions
124,640
14,873
-
0
139,513
Disposals
-
0
(23,503)
(97,167)
(120,670)
At 31 December 2024
124,640
90,186
27,281
242,107
Depreciation and impairment
At 1 January 2024
-
0
87,546
105,581
193,127
Depreciation charged in the year
10,387
5,451
4,717
20,555
Eliminated in respect of disposals
-
0
(23,056)
(83,769)
(106,825)
At 31 December 2024
10,387
69,941
26,529
106,857
Carrying amount
At 31 December 2024
114,253
20,245
752
135,250
At 31 December 2023
-
0
11,270
18,867
30,137
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
352,584
309,054
Prepayments and accrued income
104,567
95,366
457,151
404,420
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
72,217
84,645
Trade creditors
518,007
695,474
Amounts owed to group undertakings
629,656
639,127
Corporation tax
3,900
3,900
Other taxation and social security
124,405
136,576
Other creditors
11,944
13,276
Accruals and deferred income
121,184
129,408
1,481,313
1,702,406
BHR PHARMACEUTICALS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
-
0
72,217
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
38,300
38,300
38,300
38,300
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Key audit matters

Except for the matter described in the basis for qualified opinion section, we have determined that there are no key audit matters to be communicated in our report.

Senior Statutory Auditor:
Thomas Mayfield BA FCA
Statutory Auditor:
Mayfield & Co.
Date of audit report:
23 September 2025
10
Operating lease commitments
As lessee

In the prior year, the future minimum lease payments under non-cancellable operating leases was incorrectly disclosed as £32,236, instead of 656,872. The error related solely to the disclosure note and did not affect the balance sheet or profit and loss.


The comparative disclosure for the year ended 31 December 2023 has been restated accordingly. There is no impact on previously reported results for the year or the retained earnings.

BHR PHARMACEUTICALS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Operating lease commitments
(Continued)
- 9 -

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Total commitments
578,275
656,872
11
Parent company

The ultimate parent company is Biosynex SA, a company incorporated in France, who own 100% of the company's issued share capital. Biosynex SA's registered office is at 22 Boulevard Sebastien Brant, 67400 Illkirch-Graffenstaden, France. Consolidated accounts are available from this address.

12
Related party transactions

No transactions with related parties were undertaken such as are required to be disclosed under Financial Reporting Standard, section 1AC.35.

2024-12-312024-01-01falsefalsefalse23 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityR PatelL AbensurT Lamy024603382024-01-012024-12-31024603382024-12-31024603382023-12-3102460338core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3102460338core:PlantMachinery2024-12-3102460338core:FurnitureFittings2024-12-3102460338core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3102460338core:PlantMachinery2023-12-3102460338core:FurnitureFittings2023-12-3102460338core:ShareCapital2024-12-3102460338core:ShareCapital2023-12-3102460338core:SharePremium2024-12-3102460338core:SharePremium2023-12-3102460338core:CapitalRedemptionReserve2024-12-3102460338core:CapitalRedemptionReserve2023-12-3102460338core:RetainedEarningsAccumulatedLosses2024-12-3102460338core:RetainedEarningsAccumulatedLosses2023-12-3102460338core:ShareCapitalOrdinaryShareClass12024-12-3102460338core:ShareCapitalOrdinaryShareClass12023-12-3102460338bus:Director12024-01-012024-12-3102460338core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3102460338core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3102460338core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3102460338core:PlantMachinery2024-01-012024-12-3102460338core:FurnitureFittings2024-01-012024-12-31024603382023-01-012023-12-3102460338core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3102460338core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3102460338core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3102460338core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3102460338core:PlantMachinery2023-12-3102460338core:FurnitureFittings2023-12-31024603382023-12-3102460338core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3102460338core:CurrentFinancialInstruments2024-12-3102460338core:CurrentFinancialInstruments2023-12-3102460338core:Non-currentFinancialInstruments2024-12-3102460338core:Non-currentFinancialInstruments2023-12-3102460338bus:OrdinaryShareClass12024-01-012024-12-3102460338bus:OrdinaryShareClass12024-12-3102460338bus:OrdinaryShareClass12023-12-3102460338bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102460338bus:FRS1022024-01-012024-12-3102460338bus:Audited2024-01-012024-12-3102460338bus:Director22024-01-012024-12-3102460338bus:Director32024-01-012024-12-3102460338bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3102460338bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP