Company registration number 02973659 (England and Wales)
IP - PERFORMANCE LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
IP - PERFORMANCE LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 11
IP - PERFORMANCE LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
292,118
376,129
Investments
5
390,145
419,125
682,263
795,254
Current assets
Stocks
229,864
234,105
Debtors
6
1,215,876
1,182,702
Investments
7
168,563
160,231
Cash at bank and in hand
3,101,680
3,355,730
4,715,983
4,932,768
Creditors: amounts falling due within one year
8
(751,283)
(866,138)
Net current assets
3,964,700
4,066,630
Total assets less current liabilities
4,646,963
4,861,884
Creditors: amounts falling due after more than one year
9
(70,179)
(97,787)
Provisions for liabilities
(66,247)
Net assets
4,576,784
4,697,850
Capital and reserves
Called up share capital
11
109
109
Own shares
33
33
Non-distributable profits reserve
12
104,308
89,428
Distributable profit and loss reserves
4,472,334
4,608,280
Total equity
4,576,784
4,697,850
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved and signed by the director and authorised for issue on 9 September 2025
Mr P A Crossley
Director
Company Registration No. 02973659
IP - PERFORMANCE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information
IP - Performance Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 1-3 Merrietts Court, Long Ashton Business Park, Long Ashton, Bristol, BS41 9LW.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain financial instruments at fair value. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
IP - PERFORMANCE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and machinery
15 yrs straight line
Fixtures, fittings & equipment
4 yrs straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
Investments in publicly traded shares are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in profit or loss. Transaction costs are expensed to profit or loss as incurred.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
IP - PERFORMANCE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
IP - PERFORMANCE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Share-based payments
For cash-settled share-based payments, a liability is recognised for the goods and services acquired, measured initially at the fair value of the liability. At each succeeding financial reporting period end and at the date of settlement, the fair value of the liability is remeasured, with any changes in fair value recognised in profit or loss for the period.
Equity-settled share-based payments are measured at fair value at the date of grant. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.
IP - PERFORMANCE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.
Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.
1.14
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
21
21
IP - PERFORMANCE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
4
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 January 2024
1,020,000
355,833
1,375,833
Additions
1,977
1,977
At 31 December 2024
1,020,000
357,810
1,377,810
Depreciation and impairment
At 1 January 2024
684,944
314,760
999,704
Depreciation charged in the year
68,000
17,988
85,988
At 31 December 2024
752,944
332,748
1,085,692
Carrying amount
At 31 December 2024
267,056
25,062
292,118
At 31 December 2023
335,056
41,073
376,129
5
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
474
474
Other investments other than loans
389,671
418,651
390,145
419,125
Fixed asset investments revalued
The directors consider that the carrying amounts of financial assets carried at amortised cost in the financial statements approximate to their fair values.
IP - PERFORMANCE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Shares in associates
Listed investments
Other investments
Total
£
£
£
£
Cost or valuation
At 1 January 2024
474
353,651
65,000
419,125
Additions
-
21,140
-
21,140
Valuation changes
-
14,880
-
14,880
Disposals
-
-
(65,000)
(65,000)
At 31 December 2024
474
389,671
-
390,145
Carrying amount
At 31 December 2024
474
389,671
-
390,145
At 31 December 2023
474
353,651
65,000
419,125
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
761,658
717,710
Other debtors
357,778
375,551
1,119,436
1,093,261
2024
2023
Amounts falling due after more than one year:
£
£
Other debtors
96,440
89,441
Total debtors
1,215,876
1,182,702
7
Current asset investments
2024
2023
£
£
Other investments
168,563
160,231
IP - PERFORMANCE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
8
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
146,283
203,140
Taxation and social security
45,517
100,192
Other creditors
559,483
562,806
751,283
866,138
9
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
70,179
97,787
10
Share-based payment transactions
Number of share options
Weighted average exercise price
2024
2023
2024
2023
Number
Number
£
£
Outstanding at 1 January 2024 and 31 December 2024
2,508
2,508
52.89
52.89
Exercisable at 31 December 2024
2,508
2,508
52.89
52.89
The options outstanding at 31 December 2024 had an exercise price of £52.89, and a remaining contractual life of less than 1 year.
11
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of 1p each
10,900
10,900
109
109
The company holds 3,300 ordinary shares as treasury shares.
IP - PERFORMANCE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
12
Non-distributable profits reserve
2024
2023
£
£
At the beginning of the year
89,428
96,269
Non distributable profits in the year
14,880
(6,841)
At the end of the year
104,308
89,428
13
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was unqualified.
The senior statutory auditor was Mr Julian Pocock.
The auditor was David Owen & Co.
14
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
Within one year
48,000
48,000
Between two and five years
30,000
78,000
78,000
126,000
15
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Sales
Sales
Purchases
Purchases
2024
2023
2024
2023
£
£
£
£
Group undertakings
2,488
12,586
247,616
115,820
IP - PERFORMANCE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15
Related party transactions
(Continued)
- 11 -
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due to related parties
£
£
Group undertakings
660
5,479
2024
2023
Amounts due from related parties
£
£
Group undertakings
1,665
-
2024-12-312024-01-01falsefalsefalse09 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr P A CrossleyMr P A Crossley029736592024-01-012024-12-31029736592024-12-31029736592023-12-3102973659core:PlantMachinery2024-12-3102973659core:FurnitureFittings2024-12-3102973659core:PlantMachinery2023-12-3102973659core:FurnitureFittings2023-12-3102973659core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102973659core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3102973659core:CurrentFinancialInstruments2024-12-3102973659core:CurrentFinancialInstruments2023-12-3102973659core:Non-currentFinancialInstruments2024-12-3102973659core:Non-currentFinancialInstruments2023-12-3102973659core:ShareCapital2024-12-3102973659core:ShareCapital2023-12-3102973659core:OtherMiscellaneousReserve2024-12-3102973659core:OtherMiscellaneousReserve2023-12-3102973659core:FurtherSpecificReserve1ComponentTotalEquity2024-12-3102973659core:FurtherSpecificReserve1ComponentTotalEquity2023-12-3102973659core:RetainedEarningsAccumulatedLosses2024-12-3102973659core:RetainedEarningsAccumulatedLosses2023-12-3102973659core:ShareCapitalOrdinaryShareClass12024-12-3102973659core:ShareCapitalOrdinaryShareClass12023-12-3102973659bus:Director12024-01-012024-12-3102973659core:PlantMachinery2024-01-012024-12-3102973659core:FurnitureFittings2024-01-012024-12-31029736592023-01-012023-12-3102973659core:PlantMachinery2023-12-3102973659core:FurnitureFittings2023-12-31029736592023-12-3102973659core:WithinOneYear2024-12-3102973659core:WithinOneYear2023-12-3102973659core:AfterOneYear2024-12-3102973659core:AfterOneYear2023-12-3102973659bus:OrdinaryShareClass12024-01-012024-12-3102973659bus:OrdinaryShareClass12024-12-3102973659bus:OrdinaryShareClass12023-12-3102973659core:BetweenTwoFiveYears2024-12-3102973659bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102973659bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3102973659bus:FRS1022024-01-012024-12-3102973659bus:Audited2024-01-012024-12-3102973659bus:CompanySecretary12024-01-012024-12-3102973659bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP