Company registration number 03172135 (England and Wales)
REAGENS (UK) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
REAGENS (UK) LIMITED
COMPANY INFORMATION
Directors
S Harrison
E Nanni
A Rambelli
Company number
03172135
Registered office
Unit 7, St George's Court
Altrincham Business Park
Dairyhouse Lane
Altrincham
Cheshire
WA14 5UA
Auditor
JS. Audit Limited
James House
Stonecross Business Park
Yew Tree Way
Warrington
Cheshire
WA3 3JD
Business address
Unit 7, St George's Court
Altrincham Business Park
Dairyhouse Lane
Altrincham
Cheshire
WA14 5UA
Bankers
Barclays Bank plc
51 Mosley Street
Manchester
M2 3HQ
REAGENS (UK) LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of income and retained earnings
8
Balance sheet
9
Statement of cash flows
10
Notes to the financial statements
11 - 23
REAGENS (UK) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
Reagens UK continues a steady growth pattern in line with our aims to be the partner of choice for customers in our geographical areas of responsibility within the Reagens group of companies.
We continue to improve and further develop our product portfolio in line with our customers’ expectations.
Principal risks and uncertainties
Reagens UK continues to be affected by the current geopolitical conflicts and sanctions which together with a gloomy outlook for the European chemical and construction industries means we must continually readapt and structure our business to suit our customers’ requirements to assure continuity of supply and proactive product development. Supply chain management together with the necessity to keep our cost base under control is critical to the future growth of our business.
Regulatory changes and the delayed implementation of these are matters of both concern and uncertainty within our sector of industry.
The financial risk management objectives and policies of the business are as follows:
Liquidity risk
The company aims to mitigate liquidity risk by closely managing cash generated by its business operations and monitoring performance levels. Capital investment is also closely controlled.
Foreign currency risk
The majority of the company's revenue is invoiced in sterling and all its operations arise within the UK. Its purchases are mainly from mainland Europe. The impact of exchange rates is closely monitored and mitigated where possible.
Credit risk
It is company’s policy that all customers are subject to credit verification procedures. The company only offers terms to recognised credit worthy third parties. In addition debtor balances are monitored on an ongoing basis with the result that the company history of bad debt losses is minimal.
Interest rate risk
The company is exposed to interest rate risk on its interest bearing current asset investments. The company has a policy of actively monitoring interest rates to maximise interest earned. The company has no external borrowings and therefore has no exposure to interest rates fluctuations.
Key performance indicators
The company's key performance indicators are turnover, which has decreased by 1.7% this year, gross profit margin and operating profit as follows:
Future performance and development
Reagens UK are very well placed within our industry to continue strongly on our current trajectory in achieving consistent growth in operating results. The business is backed heavily in terms of research and development by our European manufacturing companies while we maintain a successful and market leading technical service laboratory in the UK. Innovation is one of our key tools and together with excellent customer and supplier relationships will ensure that we will further improve our current portfolio, offering a second to none service to those we deal with.
REAGENS (UK) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
S Harrison
Director
23 September 2025
REAGENS (UK) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of sale and manufacture of chemical compounds.
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
S Harrison
E Nanni
A Rambelli
Auditor
The auditor, JS. Audit Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of the business review, principal risks and uncertainties, financial risk management objectives and policies and future developments of the company.
REAGENS (UK) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Statement of disclosure to auditor
So far as the directors at the date of approving this report are aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors have taken all the necessary steps that ought to have been taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
S Harrison
Director
23 September 2025
REAGENS (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF REAGENS (UK) LIMITED
- 5 -
Opinion
We have audited the financial statements of Reagens (UK) Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of income and retained earnings, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
REAGENS (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF REAGENS (UK) LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement included within the director's report, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities and fraud are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities including fraud is detailed below.
Based on our understanding of the company and sector, we identified that the principal risks of non-compliance with laws and regulations related to, but was not limited to, the Companies Act 2006, UK tax, employment, pension, health and safety, and distributable profits legislation and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as UK financial reporting standards and the Companies Act 2006.
We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to management bias in accounting estimates and judgements and the risk of fraud in revenue recognition.
REAGENS (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF REAGENS (UK) LIMITED (CONTINUED)
- 7 -
Our procedures to respond to risks identified included the following:
reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
enquiring of management about actual and potential litigation and claims;
performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
obtaining an understanding of provisions and holding discussions with management to understand the basis of recognition or non-recognition of tax provisions; and
in addressing the risk of fraud through management override of controls: testing the appropriateness of journal entries; assessing whether the accounting estimates, judgements and decisions made by management are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Neil Kelly BA FCA (Senior Statutory Auditor)
For and on behalf of JS. Audit Limited, Statutory Auditor
Chartered Accountants
James House
Stonecross Business Park
Yew Tree Way
Warrington
Cheshire
WA3 3JD
23 September 2025
REAGENS (UK) LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
as restated
Notes
£
£
Turnover
3
19,517,258
19,845,512
Cost of sales
(15,934,038)
(17,042,553)
Gross profit
3,583,220
2,802,959
Administrative expenses
(1,390,414)
(1,271,442)
Other operating income
3
113,735
90,930
Operating profit
4
2,306,541
1,622,447
Interest receivable and similar income
7
331,199
220,383
Interest payable and similar expenses
8
(3,581)
Profit before taxation
2,634,159
1,842,830
Tax on profit
9
(664,930)
(440,202)
Profit for the financial year
1,969,229
1,402,628
Retained earnings brought forward
10,350,836
8,948,208
Retained earnings carried forward
12,320,065
10,350,836
The notes on pages 11 to 23 form part of these financial statements.
REAGENS (UK) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
10
129,664
89,965
Current assets
Stocks
11
3,078,446
2,806,839
Debtors
12
4,620,126
5,115,864
Investments
13
6,000,000
4,500,000
Cash at bank and in hand
3,165,023
2,410,966
16,863,595
14,833,669
Creditors: amounts falling due within one year
14
(3,996,965)
(3,906,974)
Net current assets
12,866,630
10,926,695
Total assets less current liabilities
12,996,294
11,016,660
Provisions for liabilities
Deferred tax liability
15
26,029
15,624
(26,029)
(15,624)
Net assets
12,970,265
11,001,036
Capital and reserves
Called up share capital
17
650,200
650,200
Profit and loss reserves
18
12,320,065
10,350,836
Total equity
12,970,265
11,001,036
The notes on pages 11 to 23 form part of these financial statements.
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 23 September 2025 and are signed on its behalf by:
S Harrison
Director
Company registration number 03172135 (England and Wales)
REAGENS (UK) LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
2,555,793
2,031,107
Interest paid
(3,581)
Income taxes paid
(553,142)
(295,998)
Net cash inflow from operating activities
1,999,070
1,735,109
Investing activities
Purchase of tangible fixed assets
(76,212)
(39,311)
Purchase of investments
(1,500,000)
(4,500,000)
Interest received
331,199
220,383
Net cash used in investing activities
(1,245,013)
(4,318,928)
Net increase/(decrease) in cash and cash equivalents
754,057
(2,583,819)
Cash and cash equivalents at beginning of year
2,410,966
4,994,785
Cash and cash equivalents at end of year
3,165,023
2,410,966
The notes on pages 11 to 23 form part of these financial statements.
REAGENS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information
Reagens (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 7, St George's Court, Altrincham Business Park, Dairyhouse Lane, Altrincham, Cheshire, WA14 5UA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Prior period adjustment
The directors have adjusted the financial statements for the presentation of the sales rebates. Previously, these costs were presented as a cost of sale. The accounting policy and revised accounting treatment is to present these costs as a reduction in turnover. The necessary amendments have been applied retrospectively by way of a prior period adjustment as disclosed in note 25 of the financial statements.
1.3
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
The directors have forecast that the company will continue to trade profitably for a period of more than 12 months following the date of approving the financial statements. The forecasts take into account transactions that are anticipated to take place in the foreseeable future and indicate that no additional financial resources will be required should the performance differ from the forecast.
They believe the business is well-placed to continue in operation and meet its liabilities as they fall due, owing to the strong cash position £3,165,023 (2023: £2,410,966) and net asset position £12,970,265 (2023: £11,001,036).
On this basis, the directors have concluded that adopting the going concern basis of accounting in preparing the annual financial statements is appropriate.
1.4
Turnover
Turnover represents revenue earned from the supply of speciality chemicals for the PVC and related thermoplastics industries, in respect of goods dispatched before the balance sheet date and is stated net of VAT and trade or retrospective discounts.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.5
Tangible fixed assets
Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.
REAGENS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Plant and machinery
10% - 20% per annum straight line basis
Fixtures, fittings & equipment
20% - 33.3% per annum straight line basis
Motor vehicles
33.3% per annum straight line basis
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less.
REAGENS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
REAGENS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Basic financial liabilities
Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the Income Statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the Income Statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
REAGENS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to the Income Statement on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in the Income Statement.
1.16
Current asset investments
Fixed-term deposits are investments held with financial institutions that have a fixed maturity date and typically earn a fixed rate of interest over the investment term. These deposits are not considered cash equivalents unless they have an original maturity of three months or less and are readily convertible to known amounts of cash with insignificant risk of changes in value.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
REAGENS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
- 16 -
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows:
Recoverability of receivables
The company establishes a provision for receivables that are estimated to not be recoverable. When assessing recoverability, the directors consider factors such as the aging of receivables, past experience of recoverability and the credit profile of the customer.
Determining the stock provision
The company provides for obsolete stock. Management undertake an assessment of which stocks are no longer economically feasible based on consumer performance, before allocating the necessary provisions to bring the stock valuation in line with the stated accounting policy.
Determining residual values and useful econcomic lives of tangible fixed assets
Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programs are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2024
2023
as restated
£
£
Turnover analysed by class of business
Speciality chemicals for PVC and related thermoplastics
19,517,258
19,845,512
2024
2023
as restated
£
£
Turnover analysed by geographical market
United Kingdom
17,467,830
18,537,843
Rest of Europe
2,049,428
1,307,669
19,517,258
19,845,512
2024
2023
£
£
Other revenue
Interest income
331,199
220,383
Sundry income
113,735
90,930
REAGENS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(5,561)
(13,548)
Fees payable to the company's auditor for the audit of the company's financial statements
9,000
7,100
Depreciation of owned tangible fixed assets
36,513
14,659
Operating lease charges
86,961
83,223
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Office and management
7
7
Laboratory
4
4
Directors
3
3
Total
14
14
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
702,033
641,617
Social security costs
69,786
60,067
Pension costs
92,879
94,619
864,698
796,303
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
177,343
126,596
Company pension contributions to defined contribution schemes
41,846
67,186
219,189
193,782
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 1).
REAGENS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on fixed term deposits
331,199
220,383
8
Interest payable and similar expenses
2024
2023
£
£
Other finance costs:
Other interest
3,581
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
656,915
443,922
Adjustments in respect of prior periods
(2,390)
(3,016)
Total current tax
654,525
440,906
Deferred tax
Origination and reversal of timing differences
10,333
(704)
Adjustment in respect of prior periods
72
Total deferred tax
10,405
(704)
Total tax charge
664,930
440,202
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
2,634,159
1,842,830
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
658,540
433,434
Tax effect of expenses that are not deductible in determining taxable profit
8,708
7,259
Adjustments in respect of prior years
(2,318)
(3,016)
Remeasurement of deferred tax for changes in tax rates
2,525
Taxation charge for the year
664,930
440,202
REAGENS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
10
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
219,461
88,483
28,916
336,860
Additions
19,522
56,690
76,212
At 31 December 2024
219,461
108,005
85,606
413,072
Depreciation and impairment
At 1 January 2024
174,125
72,770
246,895
Depreciation charged in the year
8,109
9,313
19,091
36,513
At 31 December 2024
182,234
82,083
19,091
283,408
Carrying amount
At 31 December 2024
37,227
25,922
66,515
129,664
At 31 December 2023
45,336
15,713
28,916
89,965
11
Stocks
2024
2023
£
£
Finished goods and goods for resale
3,078,446
2,806,839
12
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
4,129,275
4,592,592
Amounts owed by group undertakings
108,507
155,902
Other debtors
162,899
172,251
Prepayments and accrued income
219,445
195,119
4,620,126
5,115,864
Amounts owed by group undertakings are unsecured, interest free, and repayable on demand.
13
Current asset investments
2024
2023
£
£
Fixed term deposits
6,000,000
4,500,000
REAGENS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
14
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
2,057,468
2,280,034
Amounts owed to group undertakings
617,500
617,500
Corporation tax
382,535
281,152
Other taxation and social security
224,611
115,109
Other creditors
164,963
Accruals and deferred income
714,851
448,216
3,996,965
3,906,974
Amounts owed to group undertakings are unsecured, interest free, and repayable on demand.
15
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
26,029
15,624
2024
Movements in the year:
£
Liability at 1 January 2024
15,624
Charge to profit or loss
10,405
Liability at 31 December 2024
26,029
The deferred tax liability set out above is expected to reverse within 4 years and relates to accelerated capital allowances that are expected to mature within the same period.
16
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
92,879
94,619
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
REAGENS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
17
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
650,200
650,200
650,200
650,200
18
Profit and loss reserves
Profit and loss account - includes all current and prior period retained profits and losses.
19
Financial commitments, guarantees and contingent liabilities
The company has given a guarantee up to the value of £20,000 in favour of HM Revenue & Customs.
20
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£
£
Within one year
40,497
34,010
Between two and five years
51,002
-
91,499
34,010
21
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Purchases
Purchases
2024
2023
£
£
Entities with control, joint control or significant influence over the company
6,433,443
6,171,763
Fellow subsidiary companies
668,948
810,227
Management charges of £42,216 were incurred from entities with control, joint control or significant influence over the company in the year (2023: £19,200).
REAGENS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
21
Related party transactions
(Continued)
- 22 -
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
1,897,458
1,906,978
Fellow subsidiary companies
44,394
172,163
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
40,679
32,109
Fellow subsidiary companies
14,809
11,958
Due from parent
108,507
155,902
22
Ultimate controlling party
The parent company, Reagens S.p.A, is a company registered in Italy, and is the smallest and largest entity drawing up consolidated financial statements including the accounts of the company. The registered office is Via Codronchi, 40016 San Giorgio Di Piano, Bologna. The group accounts are publicly available from the Italian Business Register, Via G.B. Morgagni,13 - 00161 Roma.
The ultimate controlling party is E Nanni.
23
Cash generated from operations
2024
2023
£
£
Profit after taxation
1,969,229
1,402,628
Adjustments for:
Taxation charged
664,930
440,202
Finance costs
3,581
Investment income
(331,199)
(220,383)
Depreciation and impairment of tangible fixed assets
36,513
14,659
Movements in working capital:
(Increase)/decrease in stocks
(271,607)
43,093
Decrease in debtors
495,738
794,853
Decrease in creditors
(11,392)
(443,945)
Cash generated from operations
2,555,793
2,031,107
REAGENS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
24
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
2,410,966
754,057
3,165,023
25
Prior period adjustment
The directors have revisited the presentation of sales rebates in the financial statements. Previously, these costs were presented as a cost of sale. The accounting policy of the company and revised accounting treatment is to present these costs as a reduction in turnover.
The directors have also restated the comparative Income Statement for the year ended 31 December 2023. As shown in the tables below, there is no impact on either the reported profit for the year ended 31 December 2023 or the profit and loss reserves as at that date.
Reconciliation of changes in equity
The prior period adjustments do not give rise to any effect upon equity.
Reconciliation of changes in profit for the previous financial period
2023
£
Adjustments to prior year
Decrease in sales
332,587
Decrease in other direct costs
(332,587)
Total adjustments
-
Profit as previously reported
1,402,628
Profit as adjusted
1,402,628
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200S HarrisonE NanniA Rambelli031721352024-01-012024-12-3103172135bus:Director12024-01-012024-12-3103172135bus:Director22024-01-012024-12-3103172135bus:Director32024-01-012024-12-3103172135bus:RegisteredOffice2024-01-012024-12-3103172135bus:Agent12024-01-012024-12-31031721352024-12-31031721352023-01-012023-12-3103172135core:RetainedEarningsAccumulatedLosses2023-12-3103172135core:RetainedEarningsAccumulatedLosses2022-12-3103172135core:ShareCapital2024-12-3103172135core:ShareCapital2023-12-3103172135core:RetainedEarningsAccumulatedLosses2024-12-3103172135core:RetainedEarningsAccumulatedLosses2023-12-31031721352023-12-3103172135core:ShareCapitalOrdinaryShareClass12024-12-3103172135core:ShareCapitalOrdinaryShareClass12023-12-3103172135core:PlantMachinery2024-12-3103172135core:FurnitureFittings2024-12-3103172135core:MotorVehicles2024-12-3103172135core:PlantMachinery2023-12-3103172135core:FurnitureFittings2023-12-3103172135core:MotorVehicles2023-12-3103172135core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103172135core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103172135core:CurrentFinancialInstruments2024-12-3103172135core:CurrentFinancialInstruments2023-12-31031721352023-12-31031721352022-12-3103172135core:PlantMachinery2024-01-012024-12-3103172135core:FurnitureFittings2024-01-012024-12-3103172135core:MotorVehicles2024-01-012024-12-310317213512024-01-012024-12-310317213512023-01-012023-12-3103172135core:UKTax2024-01-012024-12-3103172135core:UKTax2023-01-012023-12-3103172135core:PlantMachinery2023-12-3103172135core:FurnitureFittings2023-12-3103172135core:MotorVehicles2023-12-3103172135bus:OrdinaryShareClass12024-01-012024-12-3103172135bus:OrdinaryShareClass12024-12-3103172135bus:OrdinaryShareClass12023-12-3103172135core:WithinOneYear2024-12-3103172135core:BetweenTwoFiveYears2024-12-3103172135core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2024-01-012024-12-3103172135core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2023-01-012023-12-3103172135core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2024-12-3103172135bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103172135bus:FRS1022024-01-012024-12-3103172135bus:Audited2024-01-012024-12-3103172135bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP