2023-10-01 2024-09-30 false Capium Accounts Production 1.1 03439449 2023-10-01 2024-09-30 03439449 bus:FullAccounts 2023-10-01 2024-09-30 03439449 bus:FRS102 2023-10-01 2024-09-30 03439449 bus:AuditExempt-NoAccountantsReport 2023-10-01 2024-09-30 03439449 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 03439449 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 03439449 2023-10-01 2024-09-30 03439449 2024-09-30 03439449 bus:RegisteredOffice 2023-10-01 2024-09-30 03439449 core:WithinOneYear 2024-09-30 03439449 core:AfterOneYear 2024-09-30 03439449 1 2023-10-01 2024-09-30 03439449 bus:Director1 2023-10-01 2024-09-30 03439449 bus:Director1 2024-09-30 03439449 bus:Director1 2022-10-01 2023-09-30 03439449 bus:Director2 2023-10-01 2024-09-30 03439449 bus:Director2 2024-09-30 03439449 bus:Director2 2022-10-01 2023-09-30 03439449 bus:Director3 2023-10-01 2024-09-30 03439449 bus:Director3 2024-09-30 03439449 bus:Director3 2022-10-01 2023-09-30 03439449 2022-10-01 03439449 bus:CompanySecretary1 2023-10-01 2024-09-30 03439449 bus:LeadAgentIfApplicable 2023-10-01 2024-09-30 03439449 2022-10-01 2023-09-30 03439449 2023-09-30 03439449 core:WithinOneYear 2023-09-30 03439449 core:AfterOneYear 2023-09-30 03439449 bus:EntityAccountantsOrAuditors 2022-10-01 2023-09-30 03439449 core:LandBuildings 2023-10-01 2024-09-30 03439449 core:LandBuildings 2024-09-30 03439449 core:LandBuildings 2023-09-30 03439449 core:PlantMachinery 2023-10-01 2024-09-30 03439449 core:PlantMachinery 2024-09-30 03439449 core:PlantMachinery 2023-09-30 03439449 core:MotorCars 2023-10-01 2024-09-30 03439449 core:MotorCars 2024-09-30 03439449 core:MotorCars 2023-09-30 03439449 core:FurnitureFittings 2023-10-01 2024-09-30 03439449 core:FurnitureFittings 2024-09-30 03439449 core:FurnitureFittings 2023-09-30 03439449 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-09-30 03439449 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2023-09-30 03439449 core:CostValuation core:Non-currentFinancialInstruments 2024-09-30 03439449 core:CostValuation core:Non-currentFinancialInstruments 2023-09-30 03439449 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2024-09-30 03439449 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2024-09-30 03439449 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2024-09-30 03439449 core:Non-currentFinancialInstruments 2024-09-30 03439449 core:Non-currentFinancialInstruments 2023-09-30 03439449 core:ShareCapital 2024-09-30 03439449 core:ShareCapital 2023-09-30 03439449 core:SharePremium 2024-09-30 03439449 core:SharePremium 2023-09-30 03439449 core:RevaluationReserve 2024-09-30 03439449 core:RevaluationReserve 2023-09-30 03439449 core:RetainedEarningsAccumulatedLosses 2024-09-30 03439449 core:RetainedEarningsAccumulatedLosses 2023-09-30 03439449 dpl:Item1 2023-10-01 03439449 dpl:Item1 2024-09-30 03439449 dpl:Item1 2022-10-01 03439449 dpl:Item1 2023-09-30 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 03439449
England and Wales

 

 

 

CORN MILL LODGE LIMITED



Unaudited Financial Statements
 


Period of accounts

Start date: 01 October 2023

End date: 30 September 2024
 
 
Notes
 
2024
£
  2023
£
Fixed assets      
Tangible fixed assets 3 4,707,026    4,697,322 
4,707,026    4,697,322 
Current assets      
Stocks 4 14,383    14,383 
Debtors 5 49,088    30,477 
Cash at bank and in hand 1,640,570    1,593,308 
1,704,041    1,638,168 
Creditors: amount falling due within one year 6 (761,275)   (313,169)
Net current assets 942,766    1,324,999 
 
Total assets less current liabilities 5,649,792    6,022,321 
Provisions for liabilities 7 (514,183)   (514,183)
Net assets 5,135,609    5,508,138 
 

Capital and reserves
     
Called up share capital 10,000    10,000 
Share premium account 8 39,996    39,996 
Revaluation Reserves 9 2,128,225    2,128,225 
Profit and loss account 2,957,388    3,329,917 
Shareholders' funds 5,135,609    5,508,138 
 


For the year ended 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 23 September 2025 and were signed on its behalf by:


-------------------------------
Mr S Jowett
Director
1
General Information
Corn Mill Lodge Limited is a private company, limited by shares, registered in England and Wales, registration number 03439449, registration address Pudsey Road, Bramley, Leeds, LS13 4JA.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Going concern basis
The directors believe that the company is well placed to manage its business risks successfully. Accordingly, they have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current and deferred tax assets and liabilities are not discounted.
Dividends
Proposed dividends are only included as liabilities in the statement of financial position when their payment has been approved by the shareholders prior to the statement of financial position date.
Tangible fixed assets

Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and machinery etc 10%
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
2.

Average number of employees

Average number of employees during the year was 46 (2023 : 40).
3.

Tangible fixed assets

Cost or valuation Land and buildings   Plant and machinery etc   Total
  £   £   £
At 01 October 2023 4,400,000    772,206    5,172,206 
Additions   81,987    81,987 
Disposals    
At 30 September 2024 4,400,000    854,193    5,254,193 
Depreciation
At 01 October 2023   474,884    474,884 
Charge for year   72,283    72,283 
On disposals    
At 30 September 2024   547,167    547,167 
Net book values
Closing balance as at 30 September 2024 4,400,000    307,026    4,707,026 
Opening balance as at 01 October 2023 4,400,000    297,322    4,697,322 


4.

Stocks

2024
£
  2023
£
Stocks 14,383    14,383 
14,383    14,383 

5.

Debtors: amounts falling due within one year

2024
£
  2023
£
Other Debtors 49,088    30,477 
49,088    30,477 

6.

Creditors: amount falling due within one year

2024
£
  2023
£
Trade Creditors 75,569    113,453 
Taxation and Social Security 130,519    5,260 
Other Creditors 555,187    194,456 
761,275    313,169 

7.

Provisions for liabilities

2024
£
  2023
£
Deferred Tax 514,183    514,183 
514,183    514,183 

8.

Share premium account

2024
£
  2023
£
Equity Share Premium b/fwd 39,996    39,996 
39,996    39,996 

9.

Revaluation Reserves

2024
£
  2023
£
Revaluation Reserve b/fwd 2,128,225    2,128,225 
2,128,225    2,128,225 

10.

Controlling Party

The company was under the control of its directors throughout this and the previous year.
2