IRIS Accounts Production v25.2.0.378 03482600 Board of Directors Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false Ordinary 1.00000 Ordinary A 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh034826002024-03-31034826002025-03-31034826002024-04-012025-03-31034826002023-03-31034826002023-04-012024-03-31034826002024-03-3103482600ns15:EnglandWales2024-04-012025-03-3103482600ns14:PoundSterling2024-04-012025-03-3103482600ns10:Director12024-04-012025-03-3103482600ns10:Director22024-04-012025-03-3103482600ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3103482600ns10:SmallEntities2024-04-012025-03-3103482600ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3103482600ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3103482600ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103482600ns10:FullAccounts2024-04-012025-03-310348260012024-04-012025-03-3103482600ns10:OrdinaryShareClass12024-04-012025-03-3103482600ns10:OrdinaryShareClass22024-04-012025-03-3103482600ns10:CompanySecretary12024-04-012025-03-3103482600ns10:RegisteredOffice2024-04-012025-03-3103482600ns5:CurrentFinancialInstruments2025-03-3103482600ns5:CurrentFinancialInstruments2024-03-3103482600ns5:Non-currentFinancialInstruments2025-03-3103482600ns5:Non-currentFinancialInstruments2024-03-3103482600ns5:ShareCapital2025-03-3103482600ns5:ShareCapital2024-03-3103482600ns5:RetainedEarningsAccumulatedLosses2025-03-3103482600ns5:RetainedEarningsAccumulatedLosses2024-03-3103482600ns5:NetGoodwill2024-04-012025-03-3103482600ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3103482600ns5:PlantMachinery2024-04-012025-03-3103482600ns5:FurnitureFittings2024-04-012025-03-3103482600ns5:MotorVehicles2024-04-012025-03-3103482600ns5:ComputerEquipment2024-04-012025-03-3103482600ns5:NetGoodwill2024-03-3103482600ns5:NetGoodwill2025-03-3103482600ns5:NetGoodwill2024-03-3103482600ns5:PlantMachinery2024-03-3103482600ns5:FurnitureFittings2024-03-3103482600ns5:MotorVehicles2024-03-3103482600ns5:ComputerEquipment2024-03-3103482600ns5:PlantMachinery2025-03-3103482600ns5:FurnitureFittings2025-03-3103482600ns5:MotorVehicles2025-03-3103482600ns5:ComputerEquipment2025-03-3103482600ns5:PlantMachinery2024-03-3103482600ns5:FurnitureFittings2024-03-3103482600ns5:MotorVehicles2024-03-3103482600ns5:ComputerEquipment2024-03-3103482600ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-03-3103482600ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-04-012025-03-3103482600ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2025-03-3103482600ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-03-3103482600ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3103482600ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3103482600ns5:DeferredTaxation2024-03-3103482600ns5:DeferredTaxation2025-03-3103482600ns10:OrdinaryShareClass12025-03-3103482600ns10:OrdinaryShareClass22025-03-31
REGISTERED NUMBER: 03482600 (England and Wales)











UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

PURBECK SYSTEMS DESIGN LIMITED

PURBECK SYSTEMS DESIGN LIMITED (REGISTERED NUMBER: 03482600)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PURBECK SYSTEMS DESIGN LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: A C Wright
Ms L H Munns





SECRETARY: Ms L H Munns





REGISTERED OFFICE: 25 Durberville Drive,
Swanage,
Dorset,
BH19 1QN





REGISTERED NUMBER: 03482600 (England and Wales)





ACCOUNTANTS: Pugsley Revill
18 High West Street
Dorchester
Dorset
DT1 1UW

PURBECK SYSTEMS DESIGN LIMITED (REGISTERED NUMBER: 03482600)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 11,876 14,671
Tangible assets 5 14,241 18,444
26,117 33,115

CURRENT ASSETS
Stocks 53,951 59,275
Debtors 6 7,156 10,385
Cash at bank and in hand 51,123 24,130
112,230 93,790
CREDITORS
Amounts falling due within one year 7 90,070 68,380
NET CURRENT ASSETS 22,160 25,410
TOTAL ASSETS LESS CURRENT
LIABILITIES

48,277

58,525

CREDITORS
Amounts falling due after more than one
year

8

(18,576

)

(26,085

)

PROVISIONS FOR LIABILITIES 10 (2,706 ) (3,504 )
NET ASSETS 26,995 28,936

CAPITAL AND RESERVES
Called up share capital 11 100 100
Retained earnings 26,895 28,836
SHAREHOLDERS' FUNDS 26,995 28,936

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PURBECK SYSTEMS DESIGN LIMITED (REGISTERED NUMBER: 03482600)

BALANCE SHEET - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 10 September 2025 and were signed on its behalf by:




A C Wright - Director



Ms L H Munns - Director


PURBECK SYSTEMS DESIGN LIMITED (REGISTERED NUMBER: 03482600)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1. STATUTORY INFORMATION

Purbeck Systems Design Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2019, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Fixtures, fittings & display equipment - 20% on reducing balance
Tools & equipment - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Office and computer equipment - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

PURBECK SYSTEMS DESIGN LIMITED (REGISTERED NUMBER: 03482600)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2024 - 2 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2024
and 31 March 2025 27,947
AMORTISATION
At 1 April 2024 13,276
Amortisation for year 2,795
At 31 March 2025 16,071
NET BOOK VALUE
At 31 March 2025 11,876
At 31 March 2024 14,671

PURBECK SYSTEMS DESIGN LIMITED (REGISTERED NUMBER: 03482600)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

5. TANGIBLE FIXED ASSETS
Fixtures, Office
fittings and
& display Tools & Motor computer
equipment equipment vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2024 1,369 4,862 28,592 8,560 43,383
Additions - 275 - 233 508
At 31 March 2025 1,369 5,137 28,592 8,793 43,891
DEPRECIATION
At 1 April 2024 827 3,734 13,849 6,529 24,939
Charge for year 108 351 3,686 566 4,711
At 31 March 2025 935 4,085 17,535 7,095 29,650
NET BOOK VALUE
At 31 March 2025 434 1,052 11,057 1,698 14,241
At 31 March 2024 542 1,128 14,743 2,031 18,444

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 April 2024
and 31 March 2025 28,592
DEPRECIATION
At 1 April 2024 13,849
Charge for year 3,686
At 31 March 2025 17,535
NET BOOK VALUE
At 31 March 2025 11,057
At 31 March 2024 14,743

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 48 3,277
Other debtors 7,108 7,108
7,156 10,385

PURBECK SYSTEMS DESIGN LIMITED (REGISTERED NUMBER: 03482600)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 3,726 3,726
Hire purchase contracts 4,277 4,277
Taxation and social security 6,411 5,911
Other creditors 75,656 54,466
90,070 68,380

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 14,299 17,531
Hire purchase contracts 4,277 8,554
18,576 26,085

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 2,627

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts 8,554 12,831

10. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 2,706 3,504

Deferred
tax
£   
Balance at 1 April 2024 3,504
Credit for the year (798 )
Balance at 31 March 2025 2,706

PURBECK SYSTEMS DESIGN LIMITED (REGISTERED NUMBER: 03482600)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
50 Ordinary £1 50 50
50 Ordinary A £1 50 50
100 100