80 82 UK Container Maintenance Limited 03617405 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is the refurbishment of commercial waste containers. Digita Accounts Production Advanced 6.30.9574.0 true false 03617405 2024-01-01 2024-12-31 03617405 2024-12-31 03617405 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 03617405 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 03617405 core:CurrentFinancialInstruments 2024-12-31 03617405 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 03617405 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 03617405 core:BetweenTwoFiveYears 2024-12-31 03617405 core:WithinOneYear 2024-12-31 03617405 core:FurnitureFittings 2024-12-31 03617405 core:LandBuildings core:LongLeaseholdAssets 2024-12-31 03617405 core:MotorVehicles 2024-12-31 03617405 core:OfficeEquipment 2024-12-31 03617405 core:PlantMachinery 2024-12-31 03617405 1 2024-12-31 03617405 bus:SmallEntities 2024-01-01 2024-12-31 03617405 bus:Audited 2024-01-01 2024-12-31 03617405 bus:FilletedAccounts 2024-01-01 2024-12-31 03617405 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 03617405 bus:RegisteredOffice 2024-01-01 2024-12-31 03617405 bus:Director1 2024-01-01 2024-12-31 03617405 bus:Director2 2024-01-01 2024-12-31 03617405 bus:Director9 2024-01-01 2024-12-31 03617405 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03617405 bus:Agent1 2024-01-01 2024-12-31 03617405 core:FurnitureFittings 2024-01-01 2024-12-31 03617405 core:LandBuildings core:LongLeaseholdAssets 2024-01-01 2024-12-31 03617405 core:LeaseholdImprovements 2024-01-01 2024-12-31 03617405 core:MotorVehicles 2024-01-01 2024-12-31 03617405 core:OfficeEquipment 2024-01-01 2024-12-31 03617405 core:PlantMachinery 2024-01-01 2024-12-31 03617405 core:Vehicles 2024-01-01 2024-12-31 03617405 1 2024-01-01 2024-12-31 03617405 1 2024-01-01 2024-12-31 03617405 countries:AllCountries 2024-01-01 2024-12-31 03617405 2023-12-31 03617405 core:FurnitureFittings 2023-12-31 03617405 core:LandBuildings core:LongLeaseholdAssets 2023-12-31 03617405 core:MotorVehicles 2023-12-31 03617405 core:OfficeEquipment 2023-12-31 03617405 core:PlantMachinery 2023-12-31 03617405 2022-10-01 2023-12-31 03617405 2023-12-31 03617405 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 03617405 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 03617405 core:CurrentFinancialInstruments 2023-12-31 03617405 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 03617405 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 03617405 core:BetweenTwoFiveYears 2023-12-31 03617405 core:WithinOneYear 2023-12-31 03617405 core:FurnitureFittings 2023-12-31 03617405 core:LandBuildings core:LongLeaseholdAssets 2023-12-31 03617405 core:MotorVehicles 2023-12-31 03617405 core:OfficeEquipment 2023-12-31 03617405 core:PlantMachinery 2023-12-31 03617405 1 2023-12-31 xbrli:pure iso4217:GBP

Registration number: 03617405

UK Container Maintenance Limited

Filleted Financial Statements

for the Year Ended 31 December 2024

 

UK Container Maintenance Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 10

 

UK Container Maintenance Limited

Company Information

Directors

L R Bull

M A Moore

P B Dickson

Registered office

Oak Park
Ryelands Lane
Elmley Lovett
Droitwich
Worcestershire
WR9 0QZ

Auditors

Clement Rabjohns Limited
Chartered Accountants111/113 High Street
Evesham
Worcestershire
WR11 4XP

 

UK Container Maintenance Limited

(Registration number: 03617405)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

374,180

523,068

Current assets

 

Stocks

5

373,692

443,366

Debtors

6

2,592,695

2,038,209

Cash at bank and in hand

 

114,495

496,856

 

3,080,882

2,978,431

Creditors: Amounts falling due within one year

7

(2,388,099)

(2,651,052)

Net current assets

 

692,783

327,379

Total assets less current liabilities

 

1,066,963

850,447

Creditors: Amounts falling due after more than one year

7

(51,520)

(92,363)

Provisions for liabilities

(73,789)

(100,971)

Net assets

 

941,654

657,113

Capital and reserves

 

Called up share capital

110

110

Retained earnings

941,544

657,003

Shareholders' funds

 

941,654

657,113

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 2 June 2025 and signed on its behalf by:
 

.........................................
L R Bull
Director

 

UK Container Maintenance Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in the United Kingdom.

The address of its registered office is:
Oak Park
Ryelands Lane
Elmley Lovett
Droitwich
Worcestershire
WR9 0QZ
United Kingdom

These financial statements were authorised for issue by the Board on 2 June 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

 

UK Container Maintenance Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

Audit report

The Independent Auditor's Report was unqualified.

The name of the Senior Statutory Auditor who signed the audit report on 2 June 2025 was Philip Parsons FCA, who signed for and on behalf of Clement Rabjohns Limited.

.........................................

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Contract revenue recognition

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied.
- the amount of revenue can be measured reliably;
- it is probable that the Company will receive the consideration due under the contract;
- the stage of completion of the contract at the end of the reporting period can be measured relibly; and
- the costs incurred and the costs to complete the contract can be measured reliably.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

UK Container Maintenance Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

10 years straight line

Vehicles

5 years straight line

Other property, plant and equipment

5 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the average costing method to mitigate fluctuations in cost of materials.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

UK Container Maintenance Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 80 (2023 - 82).

 

UK Container Maintenance Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Long leasehold land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2024

277,688

37,706

981,872

147,030

119,161

1,563,457

Additions

7,610

-

8,266

5,139

-

21,015

At 31 December 2024

285,298

37,706

990,138

152,169

119,161

1,584,472

Depreciation

At 1 January 2024

161,062

35,486

682,086

102,744

59,011

1,040,389

Charge for the year

28,086

-

100,985

19,991

20,841

169,903

At 31 December 2024

189,148

35,486

783,071

122,735

79,852

1,210,292

Carrying amount

At 31 December 2024

96,150

2,220

207,067

29,434

39,309

374,180

At 31 December 2023

116,626

2,220

299,786

44,286

60,150

523,068

Included within the net book value of land and buildings above is £96,150 (2023 - £116,626) in respect of long leasehold land and buildings.
 

 

UK Container Maintenance Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

5

Stocks

2024
£

2023
£

Work in progress

-

128,310

Other inventories

373,692

315,056

373,692

443,366

6

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

1,185,393

1,332,353

Amounts owed by related parties

1,226,627

552,469

Prepayments

 

175,402

148,113

Other debtors

 

5,273

5,274

   

2,592,695

2,038,209

 

UK Container Maintenance Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

538,268

913,888

Trade creditors

 

389,344

615,421

Amounts owed to group undertakings and undertakings in which the company has a participating interest

809,476

268,566

Taxation and social security

 

299,171

462,203

Accruals and deferred income

 

287,887

198,221

Other creditors

 

63,953

192,753

 

2,388,099

2,651,052

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

51,520

92,363

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Hire purchase contracts

51,520

92,363

Current loans and borrowings

2024
£

2023
£

Bank borrowings

501,702

848,635

Hire purchase contracts

36,566

65,253

538,268

913,888

Bank borrowings

Invoice discounting facility is denominated in GBP with a nominal interest rate of 7.75% . The carrying amount at year end is £501,702 (2023 - £848,635).

The facility is secured against the trade debtor book

 

UK Container Maintenance Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

9

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2024
£

2023
£

Not later than one year

350,642

286,890

Later than one year and not later than five years

284,350

488,999

634,992

775,889

The amount of non-cancellable operating lease payments recognised as an expense during the year was £371,585 (2023 - £454,597).

10

Parent and ultimate parent undertaking

The company's immediate parent is Egbert Taylor Holdings Limited, incorporated in the United Kingdom.

 The ultimate parent is IEG Parent L.I, incorporated in the United States of America.

 The most senior parent entity producing publicly available financial statements is Egbert Taylor Holdings Limited.The ultimate controlling party is Aurora Capital Partners.