IRIS Accounts Production v25.1.4.42 03671139 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false false true false Ordinary 1.00000 Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh036711392023-12-31036711392024-12-31036711392024-01-012024-12-31036711392022-12-31036711392023-01-012023-12-31036711392023-12-3103671139ns15:EnglandWales2024-01-012024-12-3103671139ns14:PoundSterling2024-01-012024-12-3103671139ns10:Director12024-01-012024-12-3103671139ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3103671139ns10:SmallEntities2024-01-012024-12-3103671139ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3103671139ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3103671139ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103671139ns10:FullAccounts2024-01-012024-12-310367113912024-01-012024-12-3103671139ns10:OrdinaryShareClass12024-01-012024-12-3103671139ns10:Director22024-01-012024-12-3103671139ns10:CompanySecretary12024-01-012024-12-3103671139ns10:RegisteredOffice2024-01-012024-12-3103671139ns5:CurrentFinancialInstruments2024-12-3103671139ns5:CurrentFinancialInstruments2023-12-3103671139ns5:ShareCapital2024-12-3103671139ns5:ShareCapital2023-12-3103671139ns5:CapitalRedemptionReserve2024-12-3103671139ns5:CapitalRedemptionReserve2023-12-3103671139ns5:RetainedEarningsAccumulatedLosses2024-12-3103671139ns5:RetainedEarningsAccumulatedLosses2023-12-3103671139ns5:LandBuildingsns5:OwnedOrFreeholdAssets2024-01-012024-12-3103671139ns5:PlantMachinery2024-01-012024-12-3103671139ns5:FurnitureFittings2024-01-012024-12-3103671139ns5:MotorVehicles2024-01-012024-12-3103671139ns5:ComputerEquipment2024-01-012024-12-3103671139ns5:NetGoodwill2023-12-3103671139ns5:IntangibleAssetsOtherThanGoodwill2023-12-3103671139ns5:NetGoodwill2024-12-3103671139ns5:IntangibleAssetsOtherThanGoodwill2024-12-3103671139ns5:NetGoodwill2023-12-3103671139ns5:IntangibleAssetsOtherThanGoodwill2023-12-3103671139ns5:LandBuildings2023-12-3103671139ns5:PlantMachinery2023-12-3103671139ns5:FurnitureFittings2023-12-3103671139ns5:LandBuildings2024-01-012024-12-3103671139ns5:LandBuildings2024-12-3103671139ns5:PlantMachinery2024-12-3103671139ns5:FurnitureFittings2024-12-3103671139ns5:LandBuildings2023-12-3103671139ns5:PlantMachinery2023-12-3103671139ns5:FurnitureFittings2023-12-3103671139ns5:MotorVehicles2023-12-3103671139ns5:ComputerEquipment2023-12-3103671139ns5:MotorVehicles2024-12-3103671139ns5:ComputerEquipment2024-12-3103671139ns5:MotorVehicles2023-12-3103671139ns5:ComputerEquipment2023-12-3103671139ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3103671139ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3103671139ns10:OrdinaryShareClass12024-12-31
REGISTERED NUMBER: 03671139 (England and Wales)



















RELCO UK LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024






RELCO UK LIMITED (REGISTERED NUMBER: 03671139)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024










Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 7


RELCO UK LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024







DIRECTORS: Mr M Gill
Mr I D Gill





SECRETARY: Mr M Gill





REGISTERED OFFICE: Relco Building
Imperial Way
WATFORD
WD24 4JP





REGISTERED NUMBER: 03671139 (England and Wales)





ACCOUNTANTS: Johnson Tidsall Limited
Chartered Accountants
81 Burton Road
Derby
Derbyshire
DE1 1TJ

RELCO UK LIMITED (REGISTERED NUMBER: 03671139)

BALANCE SHEET
31 DECEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 1,549,082 1,529,325
1,549,082 1,529,325

CURRENT ASSETS
Stocks 301,166 276,228
Debtors 6 821,603 743,493
Cash at bank and in hand 3,636,733 3,247,883
4,759,502 4,267,604
CREDITORS
Amounts falling due within one year 7 916,435 537,468
NET CURRENT ASSETS 3,843,067 3,730,136
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,392,149

5,259,461

PROVISIONS FOR LIABILITIES 31,817 30,463
NET ASSETS 5,360,332 5,228,998

CAPITAL AND RESERVES
Called up share capital 9 632,000 632,000
Capital redemption reserve 471,461 471,461
Retained earnings 4,256,871 4,125,537
SHAREHOLDERS' FUNDS 5,360,332 5,228,998

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

RELCO UK LIMITED (REGISTERED NUMBER: 03671139)

BALANCE SHEET - continued
31 DECEMBER 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 September 2025 and were signed on its behalf by:





Mr M Gill - Director


RELCO UK LIMITED (REGISTERED NUMBER: 03671139)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


1. STATUTORY INFORMATION

Relco UK Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Plant and machinery - 20% on cost
Fixtures and fittings - 33% on cost
Motor vehicles - 25% on cost
Computer equipment - 33% on cost

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

RELCO UK LIMITED (REGISTERED NUMBER: 03671139)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 14 (2023 - 16 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
Goodwill assets Totals
£    £    £   
COST
At 1 January 2024
and 31 December 2024 1 267,000 267,001
AMORTISATION
At 1 January 2024
and 31 December 2024 1 267,000 267,001
NET BOOK VALUE
At 31 December 2024 - - -
At 31 December 2023 - - -

5. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 January 2024 1,659,210 455,828 211,754
Additions 50,085 1,000 2,912
Disposals - - -
At 31 December 2024 1,709,295 456,828 214,666
DEPRECIATION
At 1 January 2024 285,988 426,986 182,253
Charge for year 34,187 4,752 15,052
Eliminated on disposal - - -
At 31 December 2024 320,175 431,738 197,305
NET BOOK VALUE
At 31 December 2024 1,389,120 25,090 17,361
At 31 December 2023 1,373,222 28,842 29,501

RELCO UK LIMITED (REGISTERED NUMBER: 03671139)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


5. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 January 2024 250,981 36,658 2,614,431
Additions 84,000 - 137,997
Disposals (90,397 ) - (90,397 )
At 31 December 2024 244,584 36,658 2,662,031
DEPRECIATION
At 1 January 2024 159,818 30,061 1,085,106
Charge for year 22,963 3,620 80,574
Eliminated on disposal (52,731 ) - (52,731 )
At 31 December 2024 130,050 33,681 1,112,949
NET BOOK VALUE
At 31 December 2024 114,534 2,977 1,549,082
At 31 December 2023 91,163 6,597 1,529,325

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 556,399 405,060
Other debtors 227,228 272,978
Corporation tax - 7,076
VAT 18,997 38,558
Prepayments and accrued income 18,979 19,821
821,603 743,493

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Hire purchase contracts - 61,050
Trade creditors 616,124 195,700
Corporation tax 64,276 37,075
Social security and other taxes 37,365 38,947
Other creditors 6,403 6,879
Directors' current accounts 183,717 183,717
Accruals and deferred income 8,550 14,100
916,435 537,468

8. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Hire purchase contracts - 61,050

RELCO UK LIMITED (REGISTERED NUMBER: 03671139)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


9. CALLED UP SHARE CAPITAL

Allotted and issued:
Number: Class: Nominal 2024 2023
value: £    £   
632,000 Share capital 1 £1 632,000 632,000

10. RELATED PARTY DISCLOSURES

Included in current liabilities are directors loans amounting to £183,717 (2023:£183,717) on which no interest is being charged.