Company registration number 03830499 (England and Wales)
SENTRY LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
SENTRY LIMITED
COMPANY INFORMATION
Directors
R C Arkley
J P B Barrett (Resigned 31/05/2025)
P E Christian
C Clayton
The Lord Fuller OBE
A N Smith
A T Tyrrell
Secretary
R C Arkley
Company number
03830499
Registered office
7a Hill View Business Park
Old Ipswich Road
Claydon
IPSWICH
Suffolk
IP6 0AJ
Auditor
Argents Audit Services Limited
15 Palace Street
NORWICH
Norfolk
United Kingdom
NR3 1RT
SENTRY LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Profit and loss account
9
Statement of comprehensive income
10
Balance sheet
11 - 12
Statement of changes in equity
13
Statement of cash flows
14
Notes to the financial statements
15 - 34
SENTRY LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

Introduction

 

The directors present the strategic report for the year ended 31 March 2025.

 

The statutory results for the Company are to be found on page 9. This result fully reflects the net margin of the 2024 harvest and costs of establishment of the 2025 harvest.

 

Strategic Context

 

We have completed the first year of a five year strategic plan to evolve and reposition the company by 2030 as a result of the structural changes affecting agriculture and UK farm businesses.  

The improved financial results demonstrate the progress of this plan, which is at the early stages of implementation and involves de-risking the core farm management business alongside an increase in the income from our business solutions consultancy activities and other diversified income.

This repositioning of the business has seen some one-off costs associated with the ceasing of a number of unprofitable and unrewarding activities and tenancies and the directors are satisfied with the results albeit would have preferred to see a profit.

In particular, we are pleased with the performance of the Business Solutions division, which has seen revenue growth by giving strategic advice to Farmers wishing to grow and adapt to the difficult financial situations and changing regulatory and taxation environment.  This has offset the headwinds from a difficult farming year, as per our strategy.  The company's scale allows us to optimise the placing of resources across our portfolio of managed and tenanted estates to control fixed costs and return on capital invested.

The directors are satisfied that cash has increased by 40% to £1.3m at the balance sheet date, which will fund additional growth and reduce borrowing costs.

Looking ahead, the directors will continue with the strategic plan of reprofiling the farm management portfolio, building on the company's strengths with a scale that enjoys lower growing costs with higher sales values resulting in superior margins for ourselves and our clients.

The company continues to make substantial contributions to its defined benefit pension scheme, which is closed to new entrants, within a structured deficit reduction plan.

 

SENTRY LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

Business Review for Financial Year 2025

 

Our teams have worked with determination and focus to minimise the Company’s loss during a year that posed substantial sector-wide challenges. The Directors are encouraged by the progress made in technical and structural areas, which has played a key role in containing losses and laying a strong foundation for the future. Across all areas, our efforts have been centred on enhancing efficiency, reducing waste, and safeguarding the environment.

The 2024 harvest produced varied outcomes. While excessive rainfall and flooding affected arable yields in Lincolnshire and parts of East Anglia, other parts of the business delivered average to above-average yields, helping to balance the overall result.

Grain market prices remained generally suppressed, with some falling below production cost. However, the Company’s marketing strategy proved effective, our harvest pool outperformed the market by £8 per tonne, offering some welcome resilience.

The Company continues to make steady progress under its five-year strategic plan, which covers both financial goals and broader development. Leadership roles have been refined to improve operational focus, and a succession plan is now in place to ensure continuity. The leadership team is also placing greater emphasis on enhancing the Company’s profile both locally and nationally.

Our commitment to forward-looking, sustainable solutions remains central to everything we do. We have increased the area of high-quality land under our management while reducing activity in lower-margin regions, ensuring resources are allocated effectively.

Our Business Solutions consultancy division has continued its strong upward trajectory. A new office in Kent and the addition of two new team members have expanded our professional services capacity. This growth reflects increasing demand for our integrated and multi-disciplinary expertise in addressing agricultural challenges.

In response to the growing impact of climate change, we are rolling out a proactive soil management strategy to improve structure and resilience, ensuring our operations remain both productive and environmentally conscious.

The increase in bond rates has positively impacted the FRS102 accounting valuation of the Company’s defined benefit pension scheme, reducing the deficit from £2.079 million to £1.716 million. The Triennial valuation as of 31st December 2024 is currently ongoing.

 

Employee Owned & Managed

 

As an Employee-Owned business, Sentry offers its team a meaningful opportunity to shape and share in the success of the Company. Since launching our tax-efficient Share Incentive Plan (SIP) on 1st April 2021, employee uptake has been encouraging and continues to grow. This structure fosters a culture of engagement, responsibility, and shared success.

The Management Team remains actively engaged in seeking new farming opportunities, which are presenting themselves at an encouraging rate. Each is carefully assessed for strategic fit. The Directors remain strongly optimistic about the future growth prospects of the Company.

 

 

SENTRY LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

Principal risks and uncertainties

 

The Directors are committed to limiting the Company’s exposure to risk while recognising the inherent volatility of the sector. Among the primary risks identified are credit, liquidity, and interest rate fluctuations. Climate change and related regulatory changes present both challenges and potential advantages. On the ground, our shift to more robust, soil-friendly systems with a lower carbon footprint is already underway.

 

Political changes will continue to influence UK agriculture, but we see scope for strategic adaptation that will help the Company navigate and capitalise on these evolving conditions.

 

The Directors and senior management regularly assess foreseeable uncertainties and take proactive steps to mitigate risks while identifying and pursuing new opportunities in an increasingly dynamic market.

 

Financial risk - The Company employs established financial controls to mitigate risk. These include preparing profit forecasts, closely monitoring actual performance, and ensuring access to sufficient financial facilities.

 

Price Risk - Commodity price volatility remains a key risk. Strong relationships with key customers provide valuable market insight, enabling swift responses to market changes and helping to minimise exposure.

 

Credit risk - The Company maintains longstanding relationships with many clients and conducts appropriate checks for all new trading partners. This approach helps to manage and reduce credit risk effectively.

 

Liquidity risk - Cash flow is monitored daily, supported by a company-wide monthly cash reporting system, ensuring continued control and adaptability.

Financial Key Performance Indicators

 

The Directors believe that the inclusion of specific key performance indicators is not essential for understanding the Company’s overall development, performance, or financial position.

 

Employees

 

The Board extends its sincere thanks to all employees for their dedication and resilience throughout a challenging year. From on-the-ground operations to administrative and advisory support, the efforts of our team have been instrumental in maintaining progress and positioning the Company for a stronger year ahead.

This report was approved by the board and signed on its behalf.

R C Arkley
Director
18 September 2025
SENTRY LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The Company continues to farm on tenanted land, provide contract and management service for clients farms and to focus on agricultural, and associated rural and environment service.

Results and dividends

The loss for the year, after taxation, amounted to £64,948 (2024: loss of £205,210).

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

R C Arkley
J P B Barrett (Resigned 31/05/2025)
P E Christian
C Clayton
The Lord Fuller OBE
A N Smith
A T Tyrrell

Charitable contributions

During the year the Company made payments of £5,303 (2024 - £5,757) in respect of charitable donations.

Future developments

The directors do not expect any significant changes to the structure of the business in the coming years. The management team in place continue to look to explore forthcoming opportunities created by market changes, and intend to develop these for the benefit of the Company and our clients. The directors hold a very positive outlook for future growth of the Company.

Matters covered in the Strategic Report

Financial risk, price risk, credit risk and liquidity risk management have been included within the strategic report.

Statement of disclosure to auditor

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:

· so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

· the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

 

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
R C Arkley
Director
18 September 2025
SENTRY LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SENTRY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SENTRY LIMITED
- 6 -
Opinion

We have audited the financial statements of Sentry Limited (the 'company') for the year ended 31 March 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

SENTRY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SENTRY LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Identifying and assessing potential risks related to irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

- enquiring of management, including obtaining and reviewing supporting documentation concerning the company's policies and procedures relating to:

- identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance;

- detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;

- the internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations;

- discussing among the engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud; and

- obtaining an understanding of the legal and regulatory framework that the company operates in, focusing on those laws and regulations that had a direct effect on the financial statements or that had a fundamental effect on the operations of the companies. The key laws and regulations we considered in this context included the Companies Act 2006, tax legislation, and laws specifically applicable to sector in which the company operates.

SENTRY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SENTRY LIMITED (CONTINUED)
- 8 -

Audit response to risks identified

Our procedures to respond to risks identified included the following:

- reviewing the Financial Statement disclosures and testing to supporting documentation to assess compliance with relevant laws and regulations discussed above;

- enquiring of management, concerning actual and potential litigation and claims;

- performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;

- reading minutes of meetings of those charged with governance, reviewing internal controls/systems notes and reviewing correspondence with HMRC; and

- in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

- Assessing compliance with relevant laws and regulations, including Equality Act 2010, Employers' Liability Act 1969 and Health & Safety at Work Act 1974, to which we found no material shortfalls or had any concerns.

- Assessing compliance with requirements as set out by Department for Environment, Food & Rural Affairs, Rural Payments Agency and Environment Agency, to which we had no concerns.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Mark Johnstone
Senior Statutory Auditor
For and on behalf of Argents Audit Services Limited
18 September 2025
Chartered Accountants
Statutory Auditor
15 Palace Street
NORWICH
Norfolk
United Kingdom
NR3 1RT
SENTRY LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
Notes
£
£
Turnover
4
8,283,952
9,700,779
Cost of sales
(7,929,846)
(9,405,720)
Gross profit
354,106
295,059
Administrative expenses
(430,030)
(436,504)
Operating loss
5
(75,924)
(141,445)
Interest receivable and similar income
28,481
24,311
Interest payable and similar expenses
8
(163,238)
(180,184)
Loss before taxation
(210,681)
(297,318)
Tax on loss
9
145,733
92,108
Loss for the financial year
(64,948)
(205,210)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

The notes on pages 15 to 34 form part of these financial statements.

SENTRY LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
2025
2024
£
£
Loss for the year
(64,948)
(205,210)
Other comprehensive income
Actuarial gain on defined benefit pension schemes
745,000
56,000
Actual return on assets less interest
(472,000)
(60,000)
Movement on deferred tax relating to pension gains
(90,750)
(22,250)
Other comprehensive income for the year
182,250
(26,250)
Total comprehensive income for the year
117,302
(231,460)

The notes on pages 15 to 34 form part of these financial statements.

SENTRY LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
1,950,131
2,219,443
Investments
11
262,088
263,710
2,212,219
2,483,153
Current assets
Stocks
15
733,903
1,106,492
Debtors falling due after more than one year
14
725,900
682,879
Debtors falling due within one year
14
2,370,815
3,022,252
Cash at bank and in hand
1,319,684
763,034
5,150,302
5,574,657
Creditors: amounts falling due within one year
Loans and overdrafts
16
-
0
21,313
Obligations under finance leases
17
359,009
352,352
Taxation and social security
260,997
251,803
Other creditors
789,204
1,047,956
Accruals and deferred income
376,521
417,996
1,785,731
2,091,420
Net current assets
3,364,571
3,483,237
Total assets less current liabilities
5,576,790
5,966,390
Creditors: amounts falling due after more than one year
19
(556,282)
(700,184)
Provisions for liabilities
Defined benefit pension liability
22
1,716,000
2,079,000
(1,716,000)
(2,079,000)
Net assets
3,304,508
3,187,206
Capital and reserves
Called up share capital
21
218,525
218,525
Share premium account
23
753,750
753,750
Capital redemption reserve
23
32,725
32,725
Profit and loss reserves
23
2,299,508
2,182,206
Total equity
3,304,508
3,187,206

The notes on pages 15 to 34 form part of these financial statements.

SENTRY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 12 -
The financial statements were approved by the board of directors and authorised for issue on 18 September 2025 and are signed on its behalf by:
R C Arkley
P E Christian
Director
Director
Company Registration No. 03830499
SENTRY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 April 2023
218,525
753,750
32,725
2,413,666
3,418,666
Year ended 31 March 2024:
Loss
-
-
-
(205,210)
(205,210)
Other comprehensive income:
Actuarial gains on defined benefit plans
-
-
-
(4,000)
(4,000)
Tax relating to other comprehensive income
-
-
-
(22,250)
(22,250)
Total comprehensive income
-
-
-
(231,460)
(231,460)
Balance at 31 March 2024
218,525
753,750
32,725
2,182,206
3,187,206
Year ended 31 March 2025:
Loss
-
-
-
(64,948)
(64,948)
Other comprehensive income:
Actuarial gains on defined benefit plans
-
-
-
273,000
273,000
Tax relating to other comprehensive income
-
-
-
(90,750)
(90,750)
Total comprehensive income
-
-
-
117,302
117,302
Balance at 31 March 2025
218,525
753,750
32,725
2,299,508
3,304,508

The notes on pages 15 to 34 form part of these financial statements.

SENTRY LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
2
707,843
(644,883)
Interest paid
(67,238)
(83,184)
Income taxes refunded/(paid)
11,355
(11,355)
Net cash inflow/(outflow) from operating activities
651,960
(739,422)
Investing activities
Purchase of tangible fixed assets
(467,571)
(827,021)
Proceeds from disposal of tangible fixed assets
500,717
460,568
Receipts from partnership investment
8,898
19,398
Interest received
21,205
16,751
Net cash generated from/(used in) investing activities
63,249
(330,304)
Financing activities
Repayment of bank loans
(21,313)
(60,431)
New finance leases advanced
259,780
660,898
Payment of finance leases obligations
(397,026)
(549,502)
Net cash (used in)/generated from financing activities
(158,559)
50,965
Net increase/(decrease) in cash and cash equivalents
556,650
(1,018,761)
Cash and cash equivalents at beginning of year
763,034
1,781,795
Cash and cash equivalents at end of year
1,319,684
763,034

The notes on pages 15 to 34 form part of these financial statements.

SENTRY LIMITED
STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
1
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Useful economic lives of tangible assets

The annual depreciation charge for tangible fixed assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are reassessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. See Note 10 for the carrying amount of the tangible assets, and Note 3.4 for the depreciation rates.

Defined benefit pension scheme

Sentry Limited continues to have obligations to pay into the Defined benefit pension scheme which closed to employees on 31 December 2009. The cost of these benefits and the present value of the obligation depend on a number of factors, including: life expectancy, salary increases, asset valuations and the discount rate on corporate bonds. Management estimates these factors in determining the net pension obligation in the balance sheet. The assumptions reflect historical experience and current trends.

Impairment of debtors

The Company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience. See Note 15 for the net carrying amount of the debtors.

2
Cash generated from/(absorbed by) operations
2025
2024
£
£
Loss for the year after tax
(64,948)
(205,210)
Adjustments for:
Taxation credited
(145,733)
(92,108)
Finance costs
163,238
180,184
Investment income
(28,481)
(24,311)
Gain on disposal of tangible fixed assets
(241,932)
(228,831)
Depreciation and impairment of tangible fixed assets
478,098
542,870
Pension contributions to Defined Benefit scheme
(186,000)
(186,000)
Movements in working capital:
Decrease in stocks
372,589
37,755
Decrease in debtors
665,220
298,737
Decrease in creditors
(304,209)
(967,970)
Cash generated from/(absorbed by) operations
707,843
(644,883)
SENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
3
Accounting policies
Company information

Sentry Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7a Hill View Business Park, Old Ipswich Road, Claydon, IPSWICH, Suffolk, IP6 0AJ. The registered number of the company is 03830499.

3.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

Consolidated financial statements have not been prepared under sections 402 and 405 of Companies Act 2006.

3.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

The Company continues to invest in farming machinery through purchase, hire purchase or contract hire agreements. The day-to-day trading is supported via its own working capital or by the use of a bank overdraft facility, which is reviewed and renewed annually. The Directors have a strong expectation that the Company has more than adequate resources to continue in operational existence for the foreseeable future.

 

The Company’s bank balance at the year end was £1,319,684 (2024: £763,034).

 

The Directors take advice from an experienced external Company to minimise exposure to volatile crop prices. Fuel sensitivity has been undertaken on a range of fuel prices in order to assess the impact to the Company’s bottom line and such risk has been carefully managed with fuel escalators to contracting work where they were not already in place.

3.3
Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of goods

 

Revenue from the sale of arable crops are recognised in the period in which the relevant goods are harvested.

SENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Accounting policies
(Continued)
- 17 -

Rendering of services

 

Revenue from contract farming service operations are recognised in the period in which the services are provided to the customer.

 

Revenue from contracting farming service divisible surpluses are recognised in the period in which the relevant harvest falls. Where this has not been realised by the year end the amounts receivable are calculated on individual financial projections using known data, market information and industry experience.

 

Revenue from advisory services are recognised in the period in which the services are provided to the customer.

Rent receivable

 

Revenue in respect of rent receivable and cropping licenses is recognised in line with the harvest period to which it relates.

 

Basic payment and environmental schemes

 

These are government subsidies and are recognised inline with the government grants accounting policy.

3.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Improvements
10% straight line
Tractors and machinery
20% reducing balance and 33% straight line
Electric vehicles
20% reducing balance
Office equipment
33% straight line and 20% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

3.5
Fixed asset investments

Investments in partnerships are included at cost on the balance sheet and any income and profits received from the investment are included in the Income Statement as they occur.

 

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

SENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Accounting policies
(Continued)
- 18 -
3.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

3.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

 

Fuel and wearing metal stock are held at cost.

 

Growing crops in stock as at 31 March each year incorporate two elements. Raw material inputs are included at the weighted average cost whilst the value of cultivations is prepared using rates laid down by the Central Association of Agricultural Valuers to cover the cost of labour and machinery used in the direct crop applications.

 

Crops in store are stated, as per Section 34 of FRS 102, at their fair value less costs to sell to align the profit recognition in line with the harvest year. Methodology applied in the valuation references the market price achieved for each crop in store, as it is the Company aim to sell its product ahead of time under contract.

3.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

SENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Accounting policies
(Continued)
- 19 -
3.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

SENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Accounting policies
(Continued)
- 20 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

3.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit or loss for the year. Taxable profit or loss differs from net profit or loss as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s position for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

SENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Accounting policies
(Continued)
- 21 -
3.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

3.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

The cost of providing benefits under defined benefit plans is determined separately for each plan using the projected unit credit method, and is based on actuarial advice.

 

The change in the net defined benefit liability arising from employee service during the year is recognised as an employee cost. The cost of plan introductions, benefit changes, settlements and curtailments are recognised as an expense in measuring profit or loss in the period in which they arise.

The net interest element is determined by multiplying the net defined benefit liability by the discount rate, taking into account any changes in the net defined benefit liability during the period as a result of contribution and benefit payments. The net interest is recognised in profit or loss as other finance revenue or cost.

 

Remeasurement changes comprise actuarial gains and losses, the effect of the asset ceiling and the return on the net defined benefit liability excluding amounts included in net interest. These are recognised immediately in other comprehensive income in the period in which they occur and are not reclassified to profit and loss in subsequent periods.

The net defined benefit pension asset or liability in the balance sheet comprises the total for each plan of the present value of the defined benefit obligation (using a discount rate based on high quality corporate bonds), less the fair value of plan assets out of which the obligations are to be settled directly. Fair value is based on market price information, and in the case of quoted securities is the published bid price. The value of a net pension benefit asset is limited to the amount that may be recovered either through reduced contributions or agreed refunds from the scheme.

3.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

3.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

SENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Accounting policies
(Continued)
- 22 -
3.15

Pension

Defined contribution pension plan

The Company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

 

The contributions are recognised as an expense in the Income Statement when they fall due.

Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 

Defined benefit pension plan

A defined benefit plan defines the pension benefit that the employee will receive on retirement,usually dependent upon several factors including but not limited to age, length of service and remuneration. A defined benefit plan is a pension plan that is not a defined contribution plan.

 

The scheme closed to future accrual on 31 December 2009 and all accrued pension benefits at the date of closure are increased each year in line with inflation.

 

The liability recognised in the Statement of Financial Position in respect of the Defined Benefit Plan is the present value of the defined benefit obligation at the end of the reporting date less the fair value of plan assets at the reporting date (if any) out of which the obligations are to be settled.

 

The defined benefit obligation is calculated using the projected unit credit method. Annually the Company engages independent actuaries to calculate the obligation. The present value is determined by discounting the estimated future payments using market yields on high quality corporate bonds that are denominated in sterling and that have terms approximating to the estimated period of the future payments ('discount rate').

 

The fair value of plan assets is measured in accordance with the FRS 102 fair value hierarchy and in accordance with the Company's policy for similarly held assets. This includes the use of appropriate valuation techniques.

 

Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are charged or credited to other comprehensive income.

 

The cost of the Defined Benefit Plan, recognised in profit or loss as employee costs, except where included in the cost of an asset, comprises:

a) the increase in net pension benefit liability arising from employee service during the period; and

b) the cost of plan introductions, benefit changes, curtailments and settlements.

 

The net interest cost is calculated by applying the discount rate to the net balance of the defined benefit obligation and the fair value of plan assets. This cost is recognised in profit or loss as an "Other finance expense".

 

Sentry Limited continues to have obligations to pay into the Defined benefit pension scheme which closed to employees on 31 December 2009. The cost of these benefits and the present value of the obligation depend on a number of factors, including: life expectancy, salary increases, asset valuations and the discount rate on corporate bonds. Management estimates these factors in determining the net pension obligation in the balance sheet. The assumptions reflect historical experience and current trends.

 

Included in the obligation value for the period ended 31 March 2024 is past service costs relating to the impact of GMP equalisation as expensed in the year to 30 April 2019. The Actuary estimated the GMP equalisation allowance having regard to scheme specific matters such as the benefit structure and liability profile. Further details of the adjustment are included in note 22.

 

3.16

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

SENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Accounting policies
(Continued)
- 23 -
3.17

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

4
Turnover and other revenue

All turnover arose within the United Kingdom.

2025
2024
£
£
Turnover analysed by class of business
Rendering of goods
1,904,320
3,937,393
Rendering of services
5,945,344
5,390,229
Rent receivable and cropping licence income
118,022
55,902
Basic payment scheme and environmental schemes
316,266
317,255
8,283,952
9,700,779
2025
2024
£
£
Other revenue
Interest income
21,205
16,751
5
Operating loss
2025
2024
Operating loss for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
13,000
12,500
Operating lease rentals - plant and machinery
1,019,330
1,076,329
Operating lease rentals - other
663,615
658,892
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Farming
34
34
Advisory
19
18
Management (directors)
4
4
Administration
3
3
Total
60
59
SENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
6
Employees
(Continued)
- 24 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
2,305,715
2,128,315
Social security costs
229,524
219,075
Pension costs
93,264
123,815
2,628,503
2,471,205

The total key management personnel compensation (including directors) in the year was £452,955 (2024 - £474,176), including the related national insurance contributions equating to £46,507 (2024 - £44,788).

7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
360,350
366,035
Company pension contributions to defined contribution schemes
23,183
56,262
383,533
422,297

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2024 - 4).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
106,761
118,745
Company pension contributions to defined contribution schemes
7,343
13,090

The directors' emoluments total £367,865 (2024 - £373,126) which includes £7,515 (2024 - £7,091) of benefits in kind.

SENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
724
4,592
Other interest on financial liabilities
11,457
20,611
12,181
25,203
Other finance costs:
Interest on finance leases and hire purchase contracts
55,057
57,981
Other interest
96,000
97,000
163,238
180,184
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
-
0
(11,355)
Deferred tax
Origination and reversal of timing differences
(145,733)
(80,753)
Total tax credit
(145,733)
(92,108)

The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Loss before taxation
(210,681)
(297,318)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2024: 19.00%)
(52,670)
(56,490)
Tax effect of expenses that are not deductible in determining taxable profit
-
0
1,823
Tax effect of income not taxable in determining taxable profit
(2,313)
(296)
Other permanent differences
-
0
(760)
Capital gains
-
0
(95)
Adjustment to deferred tax to average rate
-
0
(14,040)
Taxation credit for the year
(54,983)
(69,858)
SENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
9
Taxation
(Continued)
- 26 -

In addition to the amount credited to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:

2025
2024
£
£
Deferred tax arising on:
Actuarial differences recognised as other comprehensive income
90,750
22,250

Factors that may affect future tax charges:

 

The Company has estimated losses of £2,318,759 (2024 - £1,587,856) available for carry forward against future trading profits.

10
Tangible fixed assets
Improvements
Tractors and machinery
Electric vehicles
Office equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
59,857
4,670,377
107,720
51,868
195,481
5,085,303
Additions
-
0
440,576
3,500
-
0
23,495
467,571
Disposals
(1,770)
(844,578)
-
0
-
0
(26,340)
(872,688)
Transfers
-
0
(168,897)
-
0
-
0
(15,014)
(183,911)
At 31 March 2025
58,087
4,097,478
111,220
51,868
177,622
4,496,275
Depreciation and impairment
At 1 April 2024
43,098
2,611,865
24,943
40,478
145,476
2,865,860
Depreciation charged in the year on owned assets
1,757
432,913
18,708
2,045
22,675
478,098
Eliminated in respect of disposals
(647)
(589,666)
-
0
-
0
(23,590)
(613,903)
Transfers
-
0
(168,897)
-
0
-
0
(15,014)
(183,911)
At 31 March 2025
44,208
2,286,215
43,651
42,523
129,547
2,546,144
Carrying amount
At 31 March 2025
13,879
1,811,263
67,569
9,345
48,075
1,950,131
At 31 March 2024
16,759
2,058,512
82,777
11,390
50,005
2,219,443
SENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Tangible fixed assets
(Continued)
- 27 -

The net book value of assets held under finance leases or hire purchase contracts at the year end, included above, are as follows:

2025
2024
£
£
Tractors and machinery
934,922
1,035,034
Electric vehicles
60,622
74,882
995,544
1,109,916
11
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
12
140,605
140,605
Investments in associates
13
33,000
33,000
Investments in partnerships
88,483
90,105
262,088
263,710
12
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Sentry Groundcare Limited
United Kingdom
Dormant company
Ordinary
100
Sentry Farms Limited
United Kingdom
Dormant company
Ordinary
100
Sentry Farming Limited
United Kingdom
Dormant company
Ordinary
100
13
Associates

Details of the company's associates at 31 March 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Eastern Seed Growers Ltd
United Kingdom
Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores
Ordinary
33

All of the above subsidiaries and associated companies have the same registered office of the Company as stated in note 1.

SENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 28 -
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
887,305
1,092,539
Other debtors
167,120
140,049
Prepayments and accrued income
1,316,390
1,789,664
2,370,815
3,022,252
2025
2024
Amounts falling due after more than one year:
£
£
Amounts owed by undertakings in which the company has a participating interest
212,933
224,895
Deferred tax asset (note 20)
512,967
457,984
725,900
682,879
Total debtors
3,096,715
3,705,131

£660 provision for doubtful debts (2024: £1,680) is included within trade debtors.

15
Stocks
2025
2024
£
£
Raw materials and consumables
221,318
385,944
Growing crops
409,273
420,218
Finished goods and goods for resale
103,312
300,330
733,903
1,106,492
16
Loans and overdrafts
2025
2024
£
£
Bank loans
-
0
21,313
Payable within one year
-
0
21,313

The bank loans were secured by a debenture.

SENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 29 -
17
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
359,009
352,352
In two to five years
415,582
559,484
774,591
911,836

Hire purchase and finance lease agreements are secured on the assets concerned.

18
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
16
-
0
21,313
Obligations under finance leases
17
359,009
352,352
Trade creditors
789,204
1,047,956
Corporation tax
13,176
-
0
Other taxation and social security
247,821
251,803
Accruals and deferred income
376,521
417,996
1,785,731
2,091,420

Hire purchase and finance lease agreements are secured on the assets concerned.

 

Bank loans were secured by a debenture.

19
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
17
415,582
559,484
Amounts owed to group undertakings
140,700
140,700
556,282
700,184

Hire purchase and finance lease agreements are secured on the assets concerned.

 

Bank loans are unsecured.

SENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 30 -
20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2025
2024
Balances:
£
£
Accelerated capital allowances
(448,422)
(407,961)
Tax losses
541,586
358,861
Retirement benefit obligations
429,000
519,750
Other timing differences
(9,197)
(12,666)
512,967
457,984
2025
Movements in the year:
£
Asset at 1 April 2024
(457,984)
Credit to profit or loss
(145,733)
Charge to other comprehensive income
90,750
Asset at 31 March 2025
(512,967)

The deferred tax asset set out above is expected to reverse within 12 months and relates to the utilisation of tax losses against future expected profits of the same period.

21
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
'A' ordinary shares of 25p each
371,600
371,600
92,900
92,900
'B' ordinary shares of 25p each
502,500
502,500
125,625
125,625
874,100
874,100
218,525
218,525

All shares rank pari passu.

22
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
93,264
123,815

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

SENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
22
Retirement benefit schemes
(Continued)
- 31 -
Defined benefit schemes

The Company contributes to a defined benefit scheme in the UK, the Sentry Farms Pension Scheme. The assets of the scheme are held separately from those of the Company. The scheme is a Career Average Revalued Earning defined benefit pension scheme. Pension benefits are built up each year, linked to the members salaries in that year. The benefits are then increased each year in line with inflation. Some members who joined the scheme prior to 1 July 2006 also have final salary defined benefits for service accrued up to 31 October 2007 which are linked to the members' final pensionable salary at their date of leaving.

 

The scheme closed to future accrual on 31 December 2009 and all accrued pension benefits at the date of closure are increased each year in line with inflation.

 

Following completion of the 31 December 2021 triennial valuation carried out by First Actuarial plc, it was agreed that the Company would continue to pay £186,000 pa in monthly installments until 30 September 2029. Following the formal agreement of the increase in contributions, the Company would begin to pay £186,000 pa in monthly installments from 1 January 2023. The contribution level is expected to remain at this level for six years and nine months.

 

On 26 October 2018, the High Court issued a judgement involving the Lloyds Banking Group defined benefit pension schemes. The judgement concluded that the schemes should equalise pension benefits for men and women in relation to guaranteed minimum pension ('GMP') benefits. In addition, a ruling by the High Court, issued on 20 November 2020, means the Trustees of defined benefit schemes must also now revisit and equalise GMP for historic transfers where they were not equalised. These judgements have implications for many defined benefit schemes, including the Sentry Limited defined benefit pension scheme.

 

Based on advice from the Company's actuarial advisors, the balance recognised in the year to 30 April 2019 reflected their best estimate of the effect on the Company's reported pension liabilities and it is not considered the more recent 2020 case would materially impact this figure.

 

The cumulative amount of actuarial gains and losses recognised in the Statement of Comprehensive Income was £745,000 (2024 - £56,000).

 

 

 

2025
2024
Key assumptions
%
%
Discount rate
5.75
4.85
RPI inflation
3.10
3.20
CPI inflation
2.80
2.85
Mortality assumptions
2025
2024

Assumed life expectations on retirement at age 65:

Years
Years
Aged 65 now
- Males
21.3
21.3
- Females
23.8
23.7
Aged 45 now
- Males
22.6
22.6
- Females
25.2
25.2
SENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
22
Retirement benefit schemes
(Continued)
- 32 -
2025
2024

Amounts recognised in the profit and loss account

£
£
Current service cost
363,000
85,000
Net interest on net defined benefit liability/(asset)
362,000
354,000
Other costs and income
(266,000)
(257,000)
Total costs
459,000
182,000
2025
2024

Amounts taken to other comprehensive income

£
£
Actuarial (gains)/losses
(745,000)
(56,000)

The amounts included in the balance sheet arising from the company's obligations in respect of defined benefit plans are as follows:

2025
2024
£
£
Present value of defined benefit obligations
6,910,000
7,626,000
Fair value of plan assets
(5,194,000)
(5,547,000)
Deficit in scheme
1,716,000
2,079,000
2025

Movements in the present value of defined benefit obligations

£
Liabilities at 1 April 2024
7,626,000
Benefits paid
(333,000)
Interest cost
362,000
Actuarial (gains)/losses
(745,000)
At 31 March 2025
6,910,000

The defined benefit obligations arise from plans which are wholly or partly funded.

2025

Movements in the fair value of plan assets

£
Fair value of assets at 1 April 2024
5,547,000
Return on assets excluding interest income
(472,000)
Benefits paid
(333,000)
Contributions
186,000
Interest cost
266,000
At 31 March 2025
5,194,000
SENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
22
Retirement benefit schemes
(Continued)
- 33 -

The actual return on plan assets was £472,000 (2024 - £60,000).

2025
2024

Fair value of plan assets at the reporting period end

£
£
Investments (Baillie Gifford)
-
2,485,000
Investments (M&G)
505,000
237,000
Investments (Legal & General)
4,676,000
2,339,000
Investments (Lindsell Train)
-
425,000
Cash
13,000
61,000
5,194,000
5,547,000
23
Reserves
Share premium

The share premium account represents the fair value of shares acquired less the nominal value of the shares. Any transaction costs associated with the issuing of shares are deducted from the share premium.

Capital redemption reserve

The capital redemption reserve represents the nominal value of own shares purchased. Any transaction costs associated with the purchase of own shares are deducted from the capital redemption reserve.

Profit and loss reserves

The profit and loss account represents the Company's accumulated profits which are available for distribution to members.

24
Financial commitments, guarantees and contingent liabilities

The Company is a partner of Frinton Farm Partners, Great Holland Hall, Church Lane, Frinton-on-Sea, Essex and is jointly and severally liable with the other partners for the liability of the partnership. There are no contingent liabilities at the year end (2024 - £NIL).

25
Related party transactions

At the year end £224,895 (2024: £232,072) a secured loan to Eastern Seed Growers Ltd, an associated company, remained outstanding and has been included within other debtors within Note 15. Interest is charged at 7% per annum. The first repayment was paid on 31 March 2024 and will be fully repaid on 31 March 2036.

 

During the year sales of £193,661 (2024: £77,328) and purchases of £108,465 (2024: £12,681) were made to associated companies. At the year end there was a total trade debtor balance of £21,102 (2024: £344) and trade creditor balance of £4,687 (2024: £Nil) with these companies.

 

During the year sales of £701,296 (2024: £147,776) and purchases of £325,101 (2024: £2,735) were made to companies under significant control of a director of Sentry Limited.

26
Ultimate controlling party

There is no one controlling party.

SENTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 34 -
27
Analysis of changes in net funds/(debt)
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
763,034
556,650
1,319,684
Borrowings excluding overdrafts
(21,313)
21,313
-
Lease liabilities
(911,836)
137,245
(774,591)
(170,115)
715,208
545,093
28
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within one year
1,227,808
1,110,043
Between two and five years
1,553,395
1,574,500
2,781,203
2,684,543
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100J P B Barrett (Resigned 31/05/2025)P E ChristianC ClaytonThe Lord Fuller OBEA N SmithA T TyrrellA T TyrrellR C Arkley038304992024-04-012025-03-3103830499bus:CompanySecretaryDirector12024-04-012025-03-3103830499bus:Director12024-04-012025-03-3103830499bus:Director22024-04-012025-03-3103830499bus:Director32024-04-012025-03-3103830499bus:Director42024-04-012025-03-3103830499bus:Director52024-04-012025-03-3103830499bus:Director62024-04-012025-03-3103830499bus:CompanySecretary12024-04-012025-03-3103830499bus:Director72024-04-012025-03-3103830499bus:RegisteredOffice2024-04-012025-03-31038304992025-03-31038304992023-04-012024-03-3103830499core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3103830499core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3103830499core:RevenueReservesInvestmentFundsOnly2023-04-012024-03-31038304992024-03-3103830499core:LeaseholdImprovements2025-03-3103830499core:PlantMachinery2025-03-3103830499core:FurnitureFittings2025-03-3103830499core:ComputerEquipment2025-03-3103830499core:MotorVehicles2025-03-3103830499core:LeaseholdImprovements2024-03-3103830499core:PlantMachinery2024-03-3103830499core:FurnitureFittings2024-03-3103830499core:ComputerEquipment2024-03-3103830499core:MotorVehicles2024-03-3103830499core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3103830499core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3103830499core:CurrentFinancialInstruments2025-03-3103830499core:CurrentFinancialInstruments2024-03-3103830499core:Non-currentFinancialInstruments2025-03-3103830499core:Non-currentFinancialInstruments2024-03-3103830499core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3103830499core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3103830499core:ShareCapital2025-03-3103830499core:ShareCapital2024-03-3103830499core:SharePremium2025-03-3103830499core:SharePremium2024-03-3103830499core:CapitalRedemptionReserve2025-03-3103830499core:CapitalRedemptionReserve2024-03-3103830499core:RetainedEarningsAccumulatedLosses2025-03-3103830499core:RetainedEarningsAccumulatedLosses2024-03-3103830499core:ShareCapital2023-03-3103830499core:SharePremium2023-03-3103830499core:CapitalRedemptionReserve2023-03-3103830499core:RetainedEarningsAccumulatedLosses2023-03-3103830499core:ShareCapitalOrdinaryShareClass12025-03-3103830499core:ShareCapitalOrdinaryShareClass12024-03-3103830499core:ShareCapitalOrdinaryShareClass22025-03-3103830499core:ShareCapitalOrdinaryShareClass22024-03-3103830499core:ShareCapitalOrdinaryShares2025-03-3103830499core:ShareCapitalOrdinaryShares2024-03-310383049912024-04-012025-03-310383049912023-04-012024-03-31038304992024-03-31038304992023-03-3103830499core:LeaseholdImprovements2024-04-012025-03-3103830499core:PlantMachinery2024-04-012025-03-3103830499core:FurnitureFittings2024-04-012025-03-3103830499core:ComputerEquipment2024-04-012025-03-3103830499core:MotorVehicles2024-04-012025-03-3103830499core:UKTax2024-04-012025-03-3103830499core:UKTax2023-04-012024-03-310383049922024-04-012025-03-310383049922023-04-012024-03-310383049932024-04-012025-03-310383049932023-04-012024-03-3103830499core:LeaseholdImprovements2024-03-3103830499core:PlantMachinery2024-03-3103830499core:FurnitureFittings2024-03-3103830499core:ComputerEquipment2024-03-3103830499core:MotorVehicles2024-03-3103830499core:Subsidiary12024-04-012025-03-3103830499core:Subsidiary22024-04-012025-03-3103830499core:Subsidiary32024-04-012025-03-3103830499core:Subsidiary112024-04-012025-03-3103830499core:Subsidiary222024-04-012025-03-3103830499core:Subsidiary332024-04-012025-03-3103830499core:Associate12024-04-012025-03-3103830499core:Associate112024-04-012025-03-3103830499core:AfterOneYear2024-03-3103830499core:WithinOneYear2025-03-3103830499core:WithinOneYear2024-03-3103830499core:BetweenTwoFiveYears2025-03-3103830499core:BetweenTwoFiveYears2024-03-3103830499core:Non-currentFinancialInstruments12025-03-3103830499core:Non-currentFinancialInstruments12024-03-3103830499bus:OrdinaryShareClass12024-04-012025-03-3103830499bus:OrdinaryShareClass22024-04-012025-03-3103830499bus:OrdinaryShareClass12025-03-3103830499bus:OrdinaryShareClass12024-03-3103830499bus:OrdinaryShareClass22025-03-3103830499bus:OrdinaryShareClass22024-03-3103830499bus:AllOrdinaryShares2025-03-3103830499bus:AllOrdinaryShares2024-03-3103830499bus:PrivateLimitedCompanyLtd2024-04-012025-03-3103830499bus:FRS1022024-04-012025-03-3103830499bus:Audited2024-04-012025-03-3103830499bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP