Caseware UK (AP4) 2024.0.164 2024.0.164 falsetruetruetrue2024-01-01falseNo description of principal activity12692false 03891836 2024-01-01 2024-12-31 03891836 2023-01-01 2023-12-31 03891836 2024-12-31 03891836 2023-12-31 03891836 2023-01-01 03891836 c:Director1 2024-01-01 2024-12-31 03891836 c:Director2 2024-01-01 2024-12-31 03891836 c:Director3 2024-01-01 2024-12-31 03891836 c:RegisteredOffice 2024-01-01 2024-12-31 03891836 d:Buildings d:ShortLeaseholdAssets 2024-01-01 2024-12-31 03891836 d:Buildings d:ShortLeaseholdAssets 2024-12-31 03891836 d:Buildings d:ShortLeaseholdAssets 2023-12-31 03891836 d:PlantMachinery 2024-01-01 2024-12-31 03891836 d:PlantMachinery 2024-12-31 03891836 d:PlantMachinery 2023-12-31 03891836 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03891836 d:OfficeEquipment 2024-01-01 2024-12-31 03891836 d:OfficeEquipment 2024-12-31 03891836 d:OfficeEquipment 2023-12-31 03891836 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03891836 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03891836 d:CurrentFinancialInstruments 2024-12-31 03891836 d:CurrentFinancialInstruments 2023-12-31 03891836 d:Non-currentFinancialInstruments 2024-12-31 03891836 d:Non-currentFinancialInstruments 2023-12-31 03891836 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 03891836 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 03891836 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 03891836 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 03891836 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 03891836 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 03891836 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 03891836 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 03891836 d:ReportableOperatingSegment1 2024-01-01 2024-12-31 03891836 d:ReportableOperatingSegment1 2023-01-01 2023-12-31 03891836 e:UnitedKingdom 2024-01-01 2024-12-31 03891836 e:UnitedKingdom 2023-01-01 2023-12-31 03891836 e:RestEuropeOutsideUK 2024-01-01 2024-12-31 03891836 e:RestEuropeOutsideUK 2023-01-01 2023-12-31 03891836 e:RestWorldOutsideUK 2024-01-01 2024-12-31 03891836 e:RestWorldOutsideUK 2023-01-01 2023-12-31 03891836 d:UKTax 2024-01-01 2024-12-31 03891836 d:UKTax 2023-01-01 2023-12-31 03891836 d:ShareCapital 2024-01-01 2024-12-31 03891836 d:ShareCapital 2024-12-31 03891836 d:ShareCapital 2023-01-01 2023-12-31 03891836 d:ShareCapital 2023-12-31 03891836 d:ShareCapital 2023-01-01 03891836 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 03891836 d:RetainedEarningsAccumulatedLosses 2024-12-31 03891836 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 03891836 d:RetainedEarningsAccumulatedLosses 2023-12-31 03891836 d:RetainedEarningsAccumulatedLosses 2023-01-01 03891836 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 03891836 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 03891836 d:OtherDeferredTax 2024-12-31 03891836 d:OtherDeferredTax 2023-12-31 03891836 c:OrdinaryShareClass1 2024-01-01 2024-12-31 03891836 c:OrdinaryShareClass1 2024-12-31 03891836 c:OrdinaryShareClass1 2023-12-31 03891836 c:FRS102 2024-01-01 2024-12-31 03891836 c:Audited 2024-01-01 2024-12-31 03891836 c:FullAccounts 2024-01-01 2024-12-31 03891836 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03891836 d:WithinOneYear 2024-12-31 03891836 d:WithinOneYear 2023-12-31 03891836 d:BetweenOneFiveYears 2024-12-31 03891836 d:BetweenOneFiveYears 2023-12-31 03891836 f:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 03891836









TNEI Services Limited









Annual Report and Financial Statements

For the year ended 31 December 2024

 
TNEI Services Limited
 
 
Company Information


Directors
N Tate 
D Gütschow 
TND Jayawarna 




Registered number
03891836



Registered office
5th Floor
10 Chapel Walks

Manchester

M2 1HL




Independent auditors
Hurst Accountants Limited
Chartered Accountants & Statutory Auditors

3 Stockport Exchange

Stockport

Cheshire

SK1 3GG





 
TNEI Services Limited
 

Contents



Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditors' report
5 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 24


 
TNEI Services Limited
 
 
Strategic Report
For the year ended 31 December 2024

Introduction
 
The directors present their strategic report for the year ended 31 December 2024. 

Business review and future developments
 
TNEI has delivered a very successful year and the business continues to grow quickly in the favourable renewable energy market conditions that prevail in each of our target territories.
Turnover for the financial year was £12.6m (2023: £10.7m), with Operating Profits of £2.6m (2023:£2.2m). The financial results reflect good utilisation of our consultants, continued investments in new people and the continuous professional development of our team.
The Directors note that as each country approaches the clean energy challenge in different ways, there will be opportunities in different jurisdictions at different times. We are continuing to try and broaden our capability in our selected countries outside of the UK, whilst at the same time investing in our UK talent and facilities.
In a highly competitive market for talent, our employee ownership model allows us to recruit new personnel across the business, all of whom have a similar passion and sense of purpose to accelerate the energy transition.
We will consolidate our newly expanded capability and geographic targets in the immediate future, and in parallel invest in improved systems and back-office processes to optimise our delivery and ensure we remain competitive.

Principal risks and uncertainties
 
The Directors know that successful delivery of the Company’s strategic objectives rests upon the effective identification and understanding of risks and opportunities; ensuring effective mitigations are in place for principal risks.
The principal risk to the continued growth of the business continues to be a potential lack of resources to deliver work. The appointment of a new HR Manager last year, enhancements to our recruitment process, improved inductions and performance management have all helped to both secure the right people and retain them. Our employee ownership model and engaging culture is also considered to assist with the management of this risk.
Legislative changes to the electrical connection market in the UK, which will have a significant impact on project developers will also cool the demand for talent in the UK market. This may also lead to a reduction in opportunity in this market.
Financial Risk Management
The Company uses various financial instruments including cash, bank loans and trade debtor and creditors that arise from our operations. The main purpose of these instruments is to maintain a healthy level of finance to support our activities.
The Company ensures that we maintain a prudent level of cash and enjoy a positive relationship with our bank HSBC UK.
The Directors ensure that customers are carefully monitored to ensure credit worthiness and we take action to reduce work in progress and unbilled business activity.

Page 1

 
TNEI Services Limited
 

Strategic Report (continued)
For the year ended 31 December 2024

Financial key performance indicators
 
The key performance indicators we use to manage the business are turnover, operating profit and order intake against our business plan.


2024
2023
Turnover
£12.6m
£10.7m
Operating Profit
£2.6m
£2.2m



Value of orders
£14.35m
£12.2m
Business Plan target for value of orders
£13.2m
£12.2m


Other key performance indicators
 
People: The overall number of persons in our team.
Recruitment and retention, while challenging, was again successful in 2024 as we started the year with 92 staff and ended the year with 126 staff.


This report was approved by the board and signed on its behalf.



N Tate
Director

Date: 23 September 2025

Page 2

 
TNEI Services Limited
 
 
 
Directors' Report
For the year ended 31 December 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the strategic report, the directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £1,948,630 (2023 - £1,676,462).

Dividends paid during the year amounted to £2,650,000 (2023: £Nil).  The directors do not recommend that any final dividend will be paid.

Directors

The directors who served during the year were:

N Tate 
D Gütschow 
TND Jayawarna 

Disclosure of information to auditors

Each of the persons who are directors at the time when this directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Page 3

 
TNEI Services Limited
 
 
 
Directors' Report (continued)
For the year ended 31 December 2024

Auditors

The auditorsHurst Accountants Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 



N Tate
Director

Date: 23 September 2025

Page 4

 
TNEI Services Limited
 
 
 
Independent Auditors' Report to the Members of TNEI Services Limited
 

Opinion


We have audited the financial statements of TNEI Services Limited (the 'Company') for the year ended 31 December 2024, which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 5

 
TNEI Services Limited
 
 
 
Independent Auditors' Report to the Members of TNEI Services Limited (continued)


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
TNEI Services Limited
 
 
 
Independent Auditors' Report to the Members of TNEI Services Limited (continued)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.
Identifying and assessing potential risks related to irregularities
In identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:
 
The nature of the industry and sector in which the company operates; the control environment and business performance including key drivers for directors' remuneration, bonus levels and performance targets.
The outcome of enquiries of local management and parent company management, including whether management was aware of any instances of non-compliance with laws and regulations, and whether management had knowledge of any actual, suspected, or alleged fraud. 
Supporting documentation relating to the Company's policies and procedures for:
°Identifying, evaluating, and complying with laws and regulations
°Detecting and responding to the risks of fraud
The internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations.
The outcome of discussions amongst the engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.
The legal and regulatory framework in which the Company operates, particularly those laws and regulations which have a direct effect on the financial statements, such as the Companies Act 2006, pensions and tax legislation, or which had a fundamental effect on the operations of the Company, including General Data Protection requirements, and Anti-bribery and Corruption.
 
Audit response to risks identified
Our procedures to respond to the risks identified included the following:
Reviewing the financial statements disclosures and testing to supporting documentation to assess compliance with the provisions of those relevant laws and regulations which have a direct effect on the financial statements.
Discussions with management, including consideration of known or suspected instances of non-compliance with laws and regulations and fraud.
Evaluation of the operating effectiveness of management’s controls designed to prevent and detect irregularities.
Enquiring of management about any actual and potential litigation and claims.
Performing analytical procedures to identify any unusual or unexpected relationships which may indicate risks of material misstatement due to fraud.
Page 7

 
TNEI Services Limited
 
 
 
Independent Auditors' Report to the Members of TNEI Services Limited (continued)


We have also considered the risk of fraud through management override of controls by:
 
Testing the appropriateness of journal entries and other adjustments. We have used data analytics software to identify accounting transactions which may pose a heightened risk of material misstatement, whether due to fraud or error.
Challenging assumptions made by management in their significant accounting estimates, and assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and
Evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit
There are inherent limitations in the audit procedures described above, and the further removed non-compliance with laws and regulations are from the events and transactions reflected in the financial statements, the less likely we would become aware of them.  Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion. 


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors' report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.



Anthony Woodings (senior statutory auditor)
for and on behalf of
Hurst Accountants Limited
Chartered Accountants & Statutory Auditors
3 Stockport Exchange
Stockport
Cheshire
SK1 3GG

23 September 2025
Page 8

 
TNEI Services Limited
 
 
Statement of Comprehensive Income
For the year ended 31 December 2024

2024
2023
Note
£
£

  

Turnover
 4 
12,574,139
10,674,266

Cost of sales
  
(6,989,418)
(6,332,989)

Gross profit
  
5,584,721
4,341,277

Administrative expenses
  
(2,961,338)
(2,130,437)

Operating profit
 5 
2,623,383
2,210,840

Interest payable and similar expenses
 9 
(90,070)
(109,939)

Profit before tax
  
2,533,313
2,100,901

Tax on profit
 10 
(584,683)
(424,439)

Profit for the financial year
  
1,948,630
1,676,462

There was no other comprehensive income for 2024 (2023:£NIL).

The notes on pages 12 to 24 form part of these financial statements.

Page 9

 
TNEI Services Limited
Registered number: 03891836

Balance Sheet
As at 31 December 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 12 
223,091
111,865

Current assets
  

Debtors: amounts falling due within one year
 13 
11,413,042
8,970,596

Cash at bank and in hand
 14 
2,842,729
1,519,619

  
14,255,771
10,490,215

Creditors: amounts falling due within one year
 15 
(8,697,766)
(5,431,962)

Net current assets
  
 
 
5,558,005
 
 
5,058,253

Total assets less current liabilities
  
5,781,096
5,170,118

Creditors: amounts falling due after more than one year
 16 
(1,900,013)
(594,793)

Provisions for liabilities
  

Deferred tax
 18 
(7,128)
-

  
 
 
(7,128)
 
 
-

Net assets
  
3,873,955
4,575,325


Capital and reserves
  

Called up share capital 
 19 
100
100

Profit and loss account
 20 
3,873,855
4,575,225

  
3,873,955
4,575,325


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


N Tate
Director

Date: 23 September 2025

The notes on pages 12 to 24 form part of these financial statements.

Page 10

 
TNEI Services Limited
 

Statement of Changes in Equity
For the year ended 31 December 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2024
100
4,575,225
4,575,325


Comprehensive income for the year

Profit for the year
-
1,948,630
1,948,630
Total comprehensive income for the year
-
1,948,630
1,948,630


Contributions by and distributions to owners

Dividends: Equity capital
-
(2,650,000)
(2,650,000)


At 31 December 2024
100
3,873,855
3,873,955


The notes on pages 12 to 24 form part of these financial statements.


Statement of Changes in Equity
For the year ended 31 December 2023


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2023
100
2,898,763
2,898,863


Comprehensive income for the year

Profit for the year
-
1,676,462
1,676,462
Total comprehensive income for the year
-
1,676,462
1,676,462


At 31 December 2023
100
4,575,225
4,575,325


The notes on pages 12 to 24 form part of these financial statements.

Page 11

 
TNEI Services Limited
 
 
 
Notes to the Financial Statements
For the year ended 31 December 2024

1.


General information

TNEI Services Limited is a private company limited by share capital incorporated in England and Wales. The address of the registered office and principal place of business is 5th Floor 10 Chapel Walks, Manchester, England, M2 1HL. The Company's registered number is 03891836.
The nature of the Company's operations and principal activity is that of specialist consultancy in the energy sector.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of The New Energy Group Limited as at 31 December 2024 and these financial statements may be obtained from Companies House.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 12

 
TNEI Services Limited
 
 
 
Notes to the Financial Statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Short-term leasehold property
-
Straight line over the life of the asset
Plant and machinery
-
25%
Reducing balance
Office equipment
-
33%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 13

 
TNEI Services Limited
 
 
 
Notes to the Financial Statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.11

Creditors

Short-term creditors are measured at the transaction price.

Page 14

 
TNEI Services Limited
 
 
 
Notes to the Financial Statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.12

Financial instruments


The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable.
Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. 
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.
Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.
Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid.

Page 15

 
TNEI Services Limited
 
 
 
Notes to the Financial Statements
For the year ended 31 December 2024

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that the actual outcomes could differ from those estimates. The following judgements (apart from those involving estimates) have had the most significant effect on the amounts recognised in the financial statements.  
a) Recoverable value of trade debtors 
The company has recognised trade debtors with a carrying value of £1,445,806 (2023: £2,091,874). The recoverability of these balances is regularly reviewed in the light of the available economic information specific to each debtor and specific provisions are recognised for balances considered to be at risk or irrecoverable.
b) Amounts recoverable on long term contracts
The management of the company exercises judgement in estimating the completeness of projects and the expected recovery, in determining the valuation of amounts recoverable on long term contracts and deferred income. 


4.


Turnover

An analysis of turnover by class of business is as follows:


2024
2023
£
£

Engineering projects
12,574,139
10,674,266


Analysis of turnover by country of destination:

2024
2023
£
£

United Kingdom
11,305,334
8,699,800

Rest of Europe
977,844
1,338,980

Rest of the world
290,961
635,486

12,574,139
10,674,266



5.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Depreciation of owned tangible fixed assets
108,154
66,567

Exchange differences
1,157
22,132

Other operating lease rentals
111,449
111,449

Page 16

 
TNEI Services Limited
 
 
 
Notes to the Financial Statements
For the year ended 31 December 2024

6.


Auditors' remuneration

During the year, the Company obtained the following services from the Company's auditors:


2024
2023
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
20,200
21,570

Other services
2,500
2,750

The Company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent Company.


7.


Employees

Staff costs, including directors' remuneration, were as follows:


2024
2023
£
£

Wages and salaries
5,745,918
4,773,314

Social security costs
517,434
436,938

Cost of defined contribution scheme
472,393
328,299

6,735,745
5,538,551


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Employees
126
92

Page 17

 
TNEI Services Limited
 
 
 
Notes to the Financial Statements
For the year ended 31 December 2024

8.


Directors' remuneration

2024
2023
£
£

Directors' emoluments
349,842
293,033

Company contributions to defined contribution pension schemes
104,596
69,603

454,438
362,636


During the year retirement benefits were accruing to 3 directors (2023 - 3) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £135,284 (2023 - £129,252).

The value of the Company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £29,582 (2023 - £23,497).


9.


Interest payable and similar expenses

2024
2023
£
£


Bank interest payable
90,070
109,939


10.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
556,934
444,834


Total current tax
556,934
444,834

Deferred tax


Origination and reversal of timing differences
27,749
(20,395)

Total deferred tax
27,749
(20,395)


Taxation on profit on ordinary activities
584,683
424,439
Page 18

 
TNEI Services Limited
 
 
 
Notes to the Financial Statements
For the year ended 31 December 2024
 
10.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2023 - lower than) the standard rate of corporation tax in the UK of 25% (2023 - 25%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
2,533,313
2,100,901


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 25%)
633,328
525,225

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
30,639
494

Adjustment in research and development tax credit leading to an increase (decrease) in the tax charge
(81,489)
(72,631)

Other differences leading to an increase (decrease) in the tax charge
2,266
(28,607)

Group relief
(61)
(42)

Total tax charge for the year
584,683
424,439


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


11.


Dividends

2024
2023
£
£


Dividends paid on equity capital
2,650,000
-

Page 19

 
TNEI Services Limited
 
 
 
Notes to the Financial Statements
For the year ended 31 December 2024

12.


Tangible fixed assets





Short-term leasehold property
Plant and machinery
Office equipment
Total

£
£
£
£



Cost 


At 1 January 2024
252,489
255,021
1,013,346
1,520,856


Additions
81,705
65,799
71,876
219,380



At 31 December 2024

334,194
320,820
1,085,222
1,740,236



Depreciation


At 1 January 2024
242,379
233,458
933,154
1,408,991


Charge for the year
35,625
21,840
50,689
108,154



At 31 December 2024

278,004
255,298
983,843
1,517,145



Net book value



At 31 December 2024
56,190
65,522
101,379
223,091



At 31 December 2023
10,110
21,563
80,192
111,865

Page 20

 
TNEI Services Limited
 
 
 
Notes to the Financial Statements
For the year ended 31 December 2024

13.


Debtors

2024
2023
£
£


Trade debtors
1,445,806
2,091,874

Amounts owed by group undertakings
8,546,663
5,510,065

Other debtors
34,653
28,802

Prepayments and accrued income
161,833
145,281

Amounts recoverable on long-term contracts
1,224,087
1,173,953

Deferred taxation
-
20,621

11,413,042
8,970,596


Amounts owed by group undertakings are unsecured, interest free and repayable on demand.


14.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
2,842,729
1,519,619



15.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
607,592
396,443

Trade creditors
230,077
152,207

Amounts owed to group undertakings
5,034,687
2,360,959

Corporation tax
132,429
266,834

Other taxation and social security
519,871
598,622

Other creditors
3,095
3,649

Accruals and deferred income
2,170,015
1,653,248

8,697,766
5,431,962


See Note 17 for details of the bank loan.
Amounts owed to group undertakings are unsecured, interest free and repayable on demand.

Page 21

 
TNEI Services Limited
 
 
 
Notes to the Financial Statements
For the year ended 31 December 2024

16.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loan
1,900,013
594,793


See Note 17 for details of the bank loan.


17.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
607,592
396,443

Amounts falling due 1-2 years

Bank loans
657,369
594,793

Amounts falling due 2-5 years

Bank loans
1,242,644
-


2,507,605
991,236


On 10 September 2024 a bank loan totalling £2,650,000 was taken out and is secured against a fixed and floating charge over all assets. The related interest rate is 3.15% over base rate. The balance is repayable in monthly instalments over a period of 4 years.


18.


Deferred taxation




2024


£






At beginning of year
20,621


Charged to profit or loss
(27,749)



At end of year
(7,128)

Page 22

 
TNEI Services Limited
 
 
 
Notes to the Financial Statements
For the year ended 31 December 2024
 
18.Deferred taxation (continued)

The deferred taxation balance is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(7,354)
(6,953)

Other timing differences
226
27,574

(7,128)
20,621


19.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100 (2023 - 100) Ordinary shares of £1.00 each
100
100



20.


Reserves

Profit and loss account
Profit and loss account includes all current and prior period retained profits and losses.


21.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £472,393 (2023: £328,299). Contributions totalling £116,743 (2023: £110,296) were payable to the fund at the balance sheet date.


22.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
91,744
51,583

Later than 1 year and not later than 5 years
274,887
166,500

366,631
218,083

Page 23

 
TNEI Services Limited
 
 
 
Notes to the Financial Statements
For the year ended 31 December 2024

23.


Related party transactions

In preparing these financial statements, the directors have taken advantage of the exemption available under section 33 paragraph 1A of the Financial Reporting Standard 102, and have not disclosed transactions entered into between wholly owned group undertakings.


24.


Controlling party

The ultimate controlling party is The New Energy Group EOT.
The immediate parent company is The New Energy Holdings Limited, a company registered in England and Wales, company number 09905044.

 
Page 24