M & G Fire Protection (Essex) Limited 04080411 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is fire protection equipment services Digita Accounts Production Advanced 6.30.9574.0 true 04080411 2024-01-01 2024-12-31 04080411 2024-12-31 04080411 bus:OrdinaryShareClass1 2024-12-31 04080411 core:CurrentFinancialInstruments 2024-12-31 04080411 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 04080411 core:FurnitureFittingsToolsEquipment 2024-12-31 04080411 core:LandBuildings 2024-12-31 04080411 core:MotorVehicles 2024-12-31 04080411 core:OtherPropertyPlantEquipment 2024-12-31 04080411 bus:SmallEntities 2024-01-01 2024-12-31 04080411 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 04080411 bus:FilletedAccounts 2024-01-01 2024-12-31 04080411 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 04080411 bus:RegisteredOffice 2024-01-01 2024-12-31 04080411 bus:Director1 2024-01-01 2024-12-31 04080411 bus:Director2 2024-01-01 2024-12-31 04080411 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 04080411 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04080411 bus:Agent1 2024-01-01 2024-12-31 04080411 core:Goodwill 2024-01-01 2024-12-31 04080411 core:ComputerEquipment 2024-01-01 2024-12-31 04080411 core:FurnitureFittings 2024-01-01 2024-12-31 04080411 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 04080411 core:LandBuildings 2024-01-01 2024-12-31 04080411 core:MotorVehicles 2024-01-01 2024-12-31 04080411 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 04080411 core:PlantMachinery 2024-01-01 2024-12-31 04080411 countries:England 2024-01-01 2024-12-31 04080411 2023-12-31 04080411 core:FurnitureFittingsToolsEquipment 2023-12-31 04080411 core:LandBuildings 2023-12-31 04080411 core:MotorVehicles 2023-12-31 04080411 core:OtherPropertyPlantEquipment 2023-12-31 04080411 2023-01-01 2023-12-31 04080411 2023-12-31 04080411 bus:OrdinaryShareClass1 2023-12-31 04080411 core:CurrentFinancialInstruments 2023-12-31 04080411 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 04080411 core:FurnitureFittingsToolsEquipment 2023-12-31 04080411 core:LandBuildings 2023-12-31 04080411 core:MotorVehicles 2023-12-31 04080411 core:OtherPropertyPlantEquipment 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

File copy

Registration number: 04080411

M & G Fire Protection (Essex) Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

M & G Fire Protection (Essex) Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

M & G Fire Protection (Essex) Limited

Company Information

Directors

S Middleton

A G Middleton

Registered office

Unit 1 Taber Place
Witham
Essex
CM8 3YP

Bankers

National Westminster Bank PLC
36 High Street
Maldon
Essex
CM9 5PW

Accountants

Lambert Chapman LLP
Chartered accountants3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

M & G Fire Protection (Essex) Limited

(Registration number: 04080411)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

122,695

120,899

Current assets

 

Stocks

5

27,158

15,321

Debtors

6

889,501

750,587

Cash at bank and in hand

 

686,283

740,945

 

1,602,942

1,506,853

Creditors: Amounts falling due within one year

7

(512,542)

(426,688)

Net current assets

 

1,090,400

1,080,165

Total assets less current liabilities

 

1,213,095

1,201,064

Provisions for liabilities

(68,122)

(15,749)

Net assets

 

1,144,973

1,185,315

Capital and reserves

 

Called up share capital

8

2

2

Retained earnings

1,144,971

1,185,313

Shareholders' funds

 

1,144,973

1,185,315

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 10 September 2025 and signed on its behalf by:
 

S Middleton
Director

 

M & G Fire Protection (Essex) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is: Unit 1 Taber Place, Witham, Essex, CM8 3YP.

These financial statements were authorised for issue by the Board on 10 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention.

These financial statements are presented in Sterling (£), which is the company's functional currency.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of fire protection equipment and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

Current Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

M & G Fire Protection (Essex) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation.

Depreciation

Depreciation is charged so as to write off the cost or valuation of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

20% reducing balance

Motor vehicles

25% reducing balance

Computer equipment

33.3% straight line

Leasehold improvements

Over the term of the lease

Plant and machinery

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are amounts due from customers for goods sold or services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

 

M & G Fire Protection (Essex) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 42 (2023 - 27).

 

M & G Fire Protection (Essex) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Leasehold improvements
£

Office equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 January 2024

23,800

94,564

160,088

-

278,452

Additions

-

9,447

11,335

13,298

34,080

At 31 December 2024

23,800

104,011

171,423

13,298

312,532

Depreciation

At 1 January 2024

6,347

73,776

77,429

-

157,552

Charge for the year

1,586

6,037

22,318

2,344

32,285

At 31 December 2024

7,933

79,813

99,747

2,344

189,837

Carrying amount

At 31 December 2024

15,867

24,198

71,676

10,954

122,695

At 31 December 2023

17,453

20,788

82,658

-

120,899

 

M & G Fire Protection (Essex) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

5

Stocks

2024
£

2023
£

Stocks

27,158

15,321

6

Debtors

2024
£

2023
£

Trade debtors

583,386

551,730

Prepayments

95,226

4,600

Other debtors

210,889

194,257

889,501

750,587

Included within Other debtors is £177,905 (2023 - £176,406) owed by a company under common control. Whilst these amounts are due within one year it is unlikely they will be repaid in full in the next 12 months.

7

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Loans and borrowings

-

51,229

Trade creditors

143,333

131,023

Taxation and social security

293,640

201,149

Accruals and deferred income

62,240

35,634

Other creditors

13,329

7,653

512,542

426,688

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £Nil (2023 - £51,229).

 

M & G Fire Protection (Essex) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

       

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £239,458 (2023 - £93,503).