Company registration number 04520394 (England and Wales)
HART BIOLOGICALS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
HART BIOLOGICALS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 11
HART BIOLOGICALS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
4
1,170,278
139,830
Tangible assets
5
929,280
973,327
2,099,558
1,113,157
Current assets
Stocks
748,568
885,092
Debtors
6
763,400
653,139
Cash at bank and in hand
22,232
146,018
1,534,200
1,684,249
Creditors: amounts falling due within one year
7
(422,026)
(311,333)
Net current assets
1,112,174
1,372,916
Total assets less current liabilities
3,211,732
2,486,073
Creditors: amounts falling due after more than one year
8
(619,826)
(384,395)
Net assets
2,591,906
2,101,678
Capital and reserves
Called up share capital
9
4
4
Profit and loss reserves
2,591,902
2,101,674
Total equity
2,591,906
2,101,678

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

HART BIOLOGICALS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 September 2025 and are signed on its behalf by:
Mr A M Ebinger
Director
Company Registration No. 04520394
HART BIOLOGICALS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Share capital
Profit and loss reserves
Total
£
£
£
As restated for the period ended 31 December 2023:
Balance at 1 January 2023
4
2,283,010
2,283,014
Effect of change in accounting policy
-
(69,443)
(69,443)
As restated
4
2,213,567
2,213,571
Year ended 31 December 2023:
Loss and total comprehensive income for the year
-
(111,893)
(111,893)
Balance at 31 December 2023
4
2,101,674
2,101,678
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
490,228
490,228
Balance at 31 December 2024
4
2,591,902
2,591,906
HART BIOLOGICALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information

Hart Biologicals Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2 Rivergreen Business Centre, Queens Meadow, Hartlepool, Cleveland, United Kingdom, TS25 2DL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Expenditure on the development of new products is capitalised when the recognition criteria under FRS 102 are met. These criteria include technical feasibility, the intention and ability to complete the development, the availability of resources, and the ability to measure the expenditure reliably. Development costs are capitalised only when it is probable that future economic benefits will flow to the company from the resulting product.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
20% and 33% straight line
IMPACT project
25% straight line
RISTO project
25% straight line
HART BIOLOGICALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Land and buildings leasehold
125 years straight line
Leasehold improvements
125 years straight line
Plant and machinery
15%, 20%, and 33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

HART BIOLOGICALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

HART BIOLOGICALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

HART BIOLOGICALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 8 -
1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Internally generated intangible assets

The Directors have exercised judgement in determining that the costs incurred in relation to the ongoing development project meet the recognition criteria for internally generated intangible assets under FRS 102. This assessment involved considering whether the project is technically and commercially feasible, whether adequate resources are available to complete it, and whether it is probable that the asset will generate future economic benefits. The Directors have also judged that the project remains in its development phase at the balance sheet date, and accordingly no amortisation has been charged as the asset is not yet available for use.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Internally generated intangible assets

The carrying amount of capitalised development costs at the balance sheet date is £1,170,278 (2023 - £139,658). The recoverability of these assets is dependent on the successful completion of the project and the generation of future economic benefits. This assessment requires estimation of the future cash flows expected to arise from the asset and the appropriate discount rate to apply. These estimates are inherently uncertain and could change as the project progresses. At present, the Directors have no indication of impairment, but a material adjustment could be required in future periods if actual outcomes differ from initial expectations.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
48
47
HART BIOLOGICALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
4
Intangible fixed assets
Software
IMPACT project
RISTO project
Total
£
£
£
£
Cost
At 1 January 2024
33,984
139,658
-
0
173,642
Additions - internally developed
-
0
819,675
-
0
819,675
Additions - separately acquired
-
0
-
0
210,945
210,945
At 31 December 2024
33,984
959,333
210,945
1,204,262
Amortisation and impairment
At 1 January 2024
33,812
-
0
-
0
33,812
Amortisation charged for the year
172
-
0
-
0
172
At 31 December 2024
33,984
-
0
-
0
33,984
Carrying amount
At 31 December 2024
-
0
959,333
210,945
1,170,278
At 31 December 2023
172
139,658
-
0
139,830
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
663,878
998,084
1,661,962
Additions
-
0
44,308
44,308
At 31 December 2024
663,878
1,042,392
1,706,270
Depreciation and impairment
At 1 January 2024
74,897
613,738
688,635
Depreciation charged in the year
5,454
82,901
88,355
At 31 December 2024
80,351
696,639
776,990
Carrying amount
At 31 December 2024
583,527
345,753
929,280
At 31 December 2023
588,981
384,346
973,327
HART BIOLOGICALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
358,139
238,884
Corporation tax recoverable
62,429
48,919
Other debtors
192,900
171,994
613,468
459,797
Deferred tax asset
149,932
193,342
763,400
653,139
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
104,769
73,498
Trade creditors
203,736
117,425
Amounts owed to group undertakings
100
100
Taxation and social security
49,304
38,462
Other creditors
64,117
81,848
422,026
311,333

The bank loans and overdrafts above are secured by fixed charges over land and buildings disclosed within tangible fixed assets (note 5).

8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
327,617
384,395
Other creditors
292,209
-
0
619,826
384,395

The bank loans and overdrafts above are secured by fixed charges over land and buildings disclosed within tangible fixed assets (note 5).

Creditors which fall due after five years are as follows:
2024
2023
£
£
Payable by instalments
244,000
225,193
HART BIOLOGICALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
9
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
4
4
4
4
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
539,385
68,591
11
Related party transactions

During the year, the directors of the parent company and companies under their control provided consultancy services to the company totalling £174,086 (2023 – £104,918). At the balance sheet date, £10,672 (2023 – £Nil) was outstanding in respect of these services and is included within creditors.

 

During the year, the ultimate controlling party advanced loans to the company totalling £292,209 (2023 – £Nil). No interest was charged on these loans, and the full amount remained outstanding at the balance sheet date.

12
Parent company

The parent company of Hart Biologicals Limited is Hart Holdings Ltd. The registered office of Hart Holdings Ltd is Fifth Floor, 27 Greville Street, London, EC1N 8SU, United Kingdom.

13
Ultimate controlling party

The ultimate controlling party is Mr J D Packer by virtue of his shareholding in the ultimate parent company, HIH USA, Inc. The registered office of HIH USA, Inc. is 1209 Orange Street, Wilmington, New Castle, DE, 19801, USA.

14
Prior period adjustment
Changes to the balance sheet
As previously reported
Adjustment
As restated at 31 Dec 2023
£
£
£
Fixed assets
Tangible assets
1,048,224
(74,897)
973,327
Capital and reserves
Profit and loss reserves
2,176,571
(74,897)
2,101,674
2024-12-312024-01-01falsefalsefalse23 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr A M EbingerMrs K M Larkin045203942024-01-012024-12-31045203942024-12-31045203942023-12-3104520394core:ComputerSoftware2024-12-3104520394core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3104520394core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2024-12-3104520394core:ComputerSoftware2023-12-3104520394core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3104520394core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2023-12-3104520394core:LandBuildings2024-12-3104520394core:OtherPropertyPlantEquipment2024-12-3104520394core:LandBuildings2023-12-3104520394core:OtherPropertyPlantEquipment2023-12-3104520394core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104520394core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3104520394core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3104520394core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3104520394core:CurrentFinancialInstruments2024-12-3104520394core:CurrentFinancialInstruments2023-12-3104520394core:Non-currentFinancialInstruments2024-12-3104520394core:Non-currentFinancialInstruments2023-12-3104520394core:ShareCapital2024-12-3104520394core:ShareCapital2023-12-3104520394core:RetainedEarningsAccumulatedLosses2024-12-3104520394core:RetainedEarningsAccumulatedLosses2023-12-3104520394core:RetainedEarningsAccumulatedLossescore:PriorPeriodIncreaseDecrease2022-12-3104520394core:ShareCapital2022-12-3104520394core:RetainedEarningsAccumulatedLosses2022-12-3104520394core:ShareCapitalOrdinaryShareClass12024-12-3104520394core:ShareCapitalOrdinaryShareClass12023-12-3104520394bus:Director12024-01-012024-12-3104520394core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31045203942023-01-012023-12-3104520394core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3104520394core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3104520394core:ComputerSoftware2024-01-012024-12-3104520394core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3104520394core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3104520394core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3104520394core:LeaseholdImprovements2024-01-012024-12-3104520394core:PlantMachinery2024-01-012024-12-3104520394core:ComputerSoftware2023-12-3104520394core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3104520394core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2023-12-31045203942023-12-3104520394core:ComputerSoftwarecore:InternallyGeneratedIntangibleAssets2024-01-012024-12-3104520394core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:InternallyGeneratedIntangibleAssets2024-01-012024-12-3104520394core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillcore:InternallyGeneratedIntangibleAssets2024-01-012024-12-3104520394core:InternallyGeneratedIntangibleAssets2024-01-012024-12-3104520394core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3104520394core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3104520394core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3104520394core:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3104520394core:LandBuildings2023-12-3104520394core:OtherPropertyPlantEquipment2023-12-3104520394core:LandBuildings2024-01-012024-12-3104520394core:OtherPropertyPlantEquipment2024-01-012024-12-3104520394core:WithinOneYear2024-12-3104520394core:WithinOneYear2023-12-3104520394bus:OrdinaryShareClass12024-01-012024-12-3104520394bus:OrdinaryShareClass12024-12-3104520394bus:OrdinaryShareClass12023-12-3104520394bus:PrivateLimitedCompanyLtd2024-01-012024-12-3104520394bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3104520394bus:FRS1022024-01-012024-12-3104520394bus:AuditExemptWithAccountantsReport2024-01-012024-12-3104520394bus:Director22024-01-012024-12-3104520394bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP