Company registration number 04549055 (England and Wales)
I-NEDA LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
I-NEDA LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
I-NEDA LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
26,744
14,570
Investments
5
10,012
10,012
36,756
24,582
Current assets
Debtors
6
596,130
657,997
Cash at bank and in hand
1,273,192
1,053,218
1,869,322
1,711,215
Creditors: amounts falling due within one year
7
(293,753)
(249,805)
Net current assets
1,575,569
1,461,410
Total assets less current liabilities
1,612,325
1,485,992
Provisions for liabilities
(14,806)
(12,432)
Net assets
1,597,519
1,473,560
Capital and reserves
Called up share capital
8
2,041
2,041
Profit and loss reserves
1,595,478
1,471,519
Total equity
1,597,519
1,473,560

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 6 August 2025 and are signed on its behalf by:
Mr M Pickering
Director
Company registration number 04549055 (England and Wales)
I-NEDA LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

I-neda Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Hub, Farnborough Business Park, Farnborough, Hampshire, GU14 7JP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Therefore, the directors consider the company to still be a going concern.

1.3
Turnover

Turnover comprises revenue recognised by the company in respect of services supplied, exclusive of Value Added Tax.

 

In respect of long-term contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Short-term leasehold improvements
33% on cost
Fixtures, fittings & equipment
15% on cost
Computer equipment
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

I-NEDA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.5
Fixed asset investments

Interests in subsidiaries and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

I-NEDA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

I-NEDA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Recovery of intercompany loan

Intercompany loan amounts are required to be disclosed at amounts actually recoverable from the company's intercompany receivables. The provision is based on amounts actually recoverable from the company's intercompany receivables, estimated to be the subsidiary's bank balance as at year end.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
20
18
I-NEDA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
419,116
Additions
18,320
Disposals
(162,191)
At 31 December 2024
275,245
Depreciation and impairment
At 1 January 2024
404,546
Depreciation charged in the year
6,146
Eliminated in respect of disposals
(162,191)
At 31 December 2024
248,501
Carrying amount
At 31 December 2024
26,744
At 31 December 2023
14,570
5
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and joint ventures
10,012
10,012
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
434,549
497,538
Amounts owed by group undertakings and undertakings in which the company has a participating interest
89,706
84,875
Other debtors
59,026
75,584
583,281
657,997
2024
2023
Amounts falling due after more than one year:
£
£
Other debtors
12,849
-
0
Total debtors
596,130
657,997
I-NEDA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
3,934
2,197
Taxation and social security
156,882
112,995
Other creditors
132,937
134,613
293,753
249,805
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
204,082
204,082
2,041
2,041

 

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Sarah Squires BEng FCA
Statutory Auditor:
MGI Midgley Snelling LLP
Date of audit report:
11 August 2025
10
Financial commitments, guarantees and contingent liabilities

At the date of the balance sheet, the company had an outstanding commitment of £1,738 (2023: £1,680) due in relation to employer's pension costs.

I-NEDA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
202,945
79,604
2024-12-312024-01-01falsefalsefalse11 August 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr M PickeringMr M CruddaceMr M KingstonMr N O'Heineachain045490552024-01-012024-12-31045490552024-12-31045490552023-12-3104549055core:OtherPropertyPlantEquipment2024-12-3104549055core:OtherPropertyPlantEquipment2023-12-3104549055core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104549055core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3104549055core:CurrentFinancialInstruments2024-12-3104549055core:CurrentFinancialInstruments2023-12-3104549055core:ShareCapital2024-12-3104549055core:ShareCapital2023-12-3104549055core:RetainedEarningsAccumulatedLosses2024-12-3104549055core:RetainedEarningsAccumulatedLosses2023-12-3104549055core:ShareCapitalOrdinaryShareClass12024-12-3104549055core:ShareCapitalOrdinaryShareClass12023-12-3104549055bus:Director12024-01-012024-12-3104549055core:PlantMachinery2024-01-012024-12-3104549055core:FurnitureFittings2024-01-012024-12-3104549055core:ComputerEquipment2024-01-012024-12-31045490552023-01-012023-12-3104549055core:OtherPropertyPlantEquipment2023-12-3104549055core:OtherPropertyPlantEquipment2024-01-012024-12-3104549055core:WithinOneYear2024-12-3104549055core:WithinOneYear2023-12-3104549055core:AfterOneYear2024-12-3104549055core:AfterOneYear2023-12-3104549055bus:OrdinaryShareClass12024-01-012024-12-3104549055bus:OrdinaryShareClass12024-12-3104549055bus:OrdinaryShareClass12023-12-3104549055bus:PrivateLimitedCompanyLtd2024-01-012024-12-3104549055bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3104549055bus:FRS1022024-01-012024-12-3104549055bus:Audited2024-01-012024-12-3104549055bus:Director22024-01-012024-12-3104549055bus:Director32024-01-012024-12-3104549055bus:Director42024-01-012024-12-3104549055bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP