2023-12-30 04951240 2024-12-29 04951240 2023-12-30 2024-12-29 04951240 2023-12-29 04951240 2022-12-30 2023-12-29 04951240 uk-core:WithinOneYear 2023-12-29 04951240 uk-core:WithinOneYear 2024-12-29 04951240 uk-core:AfterOneYear 2023-12-29 04951240 uk-core:AfterOneYear 2024-12-29 04951240 uk-core:ShareCapital 2024-12-29 04951240 uk-core:ShareCapital 2023-12-29 04951240 uk-core:RetainedEarningsAccumulatedLosses 2024-12-29 04951240 uk-core:RetainedEarningsAccumulatedLosses 2023-12-29 04951240 uk-bus:Director1 2023-12-30 2024-12-29 04951240 uk-core:ToolsEquipment 2023-12-30 2024-12-29 04951240 uk-core:ComputerEquipment 2023-12-30 2024-12-29 04951240 uk-core:MotorVehicles 2023-12-30 2024-12-29 04951240 uk-core:ComputerEquipment 2023-12-29 04951240 uk-core:MotorVehicles 2023-12-29 04951240 uk-core:ToolsEquipment 2023-12-29 04951240 uk-core:ToolsEquipment 2024-12-29 04951240 uk-core:MotorVehicles 2024-12-29 04951240 uk-core:ComputerEquipment 2024-12-29 04951240 uk-core:CostValuation 2023-12-29 04951240 uk-core:CostValuation uk-core:Non-currentFinancialInstruments 2023-12-29 04951240 uk-core:CostValuation uk-core:Non-currentFinancialInstruments 2024-12-29 04951240 uk-core:CostValuation 2024-12-29 04951240 uk-core:Non-currentFinancialInstruments 2024-12-29 04951240 uk-core:Non-currentFinancialInstruments 2023-12-29 04951240 uk-core:WithinOneYear 2024-12-29 04951240 uk-core:WithinOneYear 2023-12-29 04951240 uk-core:AfterOneYear uk-core:Secured 2024-12-29 04951240 uk-core:AfterOneYear uk-core:Secured 2023-12-29 iso4217:GBP xbrli:pure 04951240 uk-bus:AuditExempt-NoAccountantsReport 2023-12-30 2024-12-29 04951240 uk-bus:FRS102 2023-12-30 2024-12-29 04951240 uk-bus:FilletedAccounts 2023-12-30 2024-12-29 04951240 uk-bus:PrivateLimitedCompanyLtd 2023-12-30 2024-12-29
PS 1 Ltd
Registered Number:04951240
For the year ended 29 December 2024
England and Wales
Unaudited Financial Statements
2
For the year ended 29 December 2024
PS 1 Ltd
Contents Page
1
Statement of Financial Position
2 to 5
Notes to the Financial Statements
3
Registered Number :
04951240
As at 29 December 2024
PS 1 Ltd
Statement of Financial Position
£
£
2023
2024
Notes
Fixed assets
Property, plant and equipment
28,973
33,102
2
3
1,400,000
1,400,000
Investment property
Financial assets
50
50
4
1,429,023
1,433,152
Current assets
Trade and other receivables
76,986
91,122
5
1,686
Cash and cash equivalents
957
92,079
78,672
Trade and other payables: amounts falling due within one
year
(23,788)
(31,373)
6
54,884
60,706
Net current assets
Total assets less current liabilities
1,489,729
1,488,036
Trade and other payables: amounts falling due after more
than one year
(1,025,057)
(1,000,806)
7
(5,063)
(6,108)
Provisions for liabilities
483,860
Net assets
456,871
Capital and reserves
Called up share capital
1
1
Retained earnings
483,859
456,870
483,860
456,871
Shareholders' funds
For the year ended 29 December 2024 the company was entitled to exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year ended 29 December 2024 in accordance with Section 476 of the Companies Act 2006
The director acknowledges his responsibilities for:a) ensuring that the company keeps proper accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
b) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Section
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.
The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
1 of 5
4
Registered Number :
04951240
For the year ended 29 December 2024
PS 1 Ltd
Statement of Financial Position Continued
Andrew Robertson Director
These financial statements were approved and authorised for issue by the Board on 23 September 2025 and were signed by:
The notes form part of these financial statements
2 of 5
5
For the year ended 29 December 2024
PS 1 Ltd
Notes to the Financial Statements
Statutory Information
PS 1 Ltd is a private limited company, limited by shares, domiciled in England and Wales, registration number
04951240.
Registered address:
9 Knightsbridge Court
Chester
CH1 1QG
The presentation currency is £ sterling.
1. Accounting policies
Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A of Financial
Reporting Standard 102 ''The Financial Reporting Standard applicable in the UK and Republic of Ireland'' and the
Companies Act 2006. The financial statements have been prepared under the historical costs convention as
modified by the revaluation of certain assets.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax or other similar sales taxes.
Property, plant and equipment
Property, plant and equipment, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery
10 Straight line
40 Reducing balance
Computer Equipment
20 Reducing balance
Motor Vehicles
Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straightline basis over the period of the lease.
3 of 5
6
For the year ended 29 December 2024
PS 1 Ltd
Notes to the Financial Statements Continued
2. Property, plant and equipment
Total
Computer
Equipment
Motor Vehicles
Plant and
Machinery
£
£
£
£
Cost or
valuation
At 30 December 2023
72,353
2,258
57,520
12,575
2,895
1,895
-
1,000
Additions
At 29 December 2024
13,575
57,520
4,153
75,248
Provision for depreciation and impairment
At 30 December 2023
39,251
1,306
26,754
11,191
Charge for year
7,024
522
6,153
349
At 29 December 2024
46,275
1,828
32,907
11,540
At 29 December 2024
Net book value
2,035
24,613
2,325
28,973
At 29 December 2023
1,384
30,766
952
33,102
3. Investment property
Total
£
Fair value
At 30 December 2023
1,400,000
At 29 December 2024
1,400,000
Net book value
At 29 December 2024
1,400,000
At 29 December 2023
1,400,000
4. Investments held as fixed assets
Shares in group and participating interests
Total
At 30 December 2023
50
50
Cost
£
£
At 29 December 2024
50
50
At 29 December 2024
Net book value
50
50
At 30 December 2023
50
50
4 of 5
7
For the year ended 29 December 2024
PS 1 Ltd
Notes to the Financial Statements Continued
5. Trade and other receivables
2023
2024
£
£
Trade debtors
12,445
-
Amounts owed by group undertakings and participating interests
74,951
74,951
Prepayments and accrued income
739
-
Taxation and social security
2,987
2,035
76,986
91,122
The debtors above include the following amounts falling due after more than one year:
Amounts owed by group undertakings and participating interests
74,951
74,951
6. Trade and other payables: amounts falling due within one year
2023
2024
£
£
Bank loans and overdraft
5,172
5,019
Trade creditors
367
129
Taxation and social security
4,518
-
Accruals and deferred income
15,078
12,673
Obligations under HP/Financial leases
6,238
5,967
31,373
23,788
7. Trade and other payables: amounts falling due after more than one year
2023
2024
£
£
Bank loans and overdraft
2,268
7,440
1,007,387
994,546
Directors' loan accounts
10,230
3,992
Obligations under HP/Financial leases
1,000,806
1,025,057
8. Average number of persons employed
During the year the average number of employees was 1 (2023 : 1)
5 of 5