IRIS Accounts Production v25.2.0.378 04954799 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false true false 32826 32826 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh049547992023-12-31049547992024-12-31049547992024-01-012024-12-31049547992022-12-31049547992023-01-012023-12-31049547992023-12-3104954799ns15:EnglandWales2024-01-012024-12-3104954799ns14:PoundSterling2024-01-012024-12-3104954799ns10:Director12024-01-012024-12-3104954799ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3104954799ns10:SmallEntities2024-01-012024-12-3104954799ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3104954799ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3104954799ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3104954799ns10:FullAccounts2024-01-012024-12-3104954799ns10:Director2422024-01-012024-12-3104954799ns10:Director2422024-12-3104954799ns10:Director22024-01-012024-12-3104954799ns10:RegisteredOffice2024-01-012024-12-3104954799ns5:CurrentFinancialInstruments2024-12-3104954799ns5:CurrentFinancialInstruments2023-12-3104954799ns5:Non-currentFinancialInstruments2024-12-3104954799ns5:Non-currentFinancialInstruments2023-12-3104954799ns5:ShareCapital2024-12-3104954799ns5:ShareCapital2023-12-3104954799ns5:RetainedEarningsAccumulatedLosses2024-12-3104954799ns5:RetainedEarningsAccumulatedLosses2023-12-3104954799ns5:LandBuildings2024-01-012024-12-3104954799ns5:PlantMachinery2024-01-012024-12-3104954799ns5:LandBuildings2023-12-3104954799ns5:PlantMachinery2023-12-3104954799ns5:LandBuildings2024-12-3104954799ns5:PlantMachinery2024-12-3104954799ns5:LandBuildings2023-12-3104954799ns5:PlantMachinery2023-12-3104954799ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3104954799ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3104954799ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-12-3104954799ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2023-12-3104954799ns5:Secured2024-12-3104954799ns5:Secured2023-12-31049547991ns10:Director12023-12-31049547991ns10:Director12022-12-31049547991ns10:Director12024-01-012024-12-31049547991ns10:Director12023-01-012023-12-31049547991ns10:Director12024-12-31049547991ns10:Director12023-12-31
REGISTERED NUMBER: 04954799 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2024

for

D & S Muir Limited

D & S Muir Limited (Registered number: 04954799)

Contents of the Financial Statements
for the Year Ended 31 December 2024










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


D & S Muir Limited

Company Information
for the Year Ended 31 December 2024







DIRECTORS: D R W Muir
Mrs S Muir





REGISTERED OFFICE: Norton Farm
Condover
Shrewsbury
Shropshire
SY5 7AR





REGISTERED NUMBER: 04954799 (England and Wales)

D & S Muir Limited (Registered number: 04954799)

Balance Sheet
31 December 2024

31/12/24 31/12/23
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 719,716 782,545

CURRENT ASSETS
Stocks 96,614 97,911
Debtors 5 39,153 7,418
135,767 105,329
CREDITORS
Amounts falling due within one year 6 348,616 406,109
NET CURRENT LIABILITIES (212,849 ) (300,780 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

506,867

481,765

CREDITORS
Amounts falling due after more than one
year

7

(228,000

)

(263,198

)

PROVISIONS FOR LIABILITIES (99,128 ) (85,417 )
NET ASSETS 179,739 133,150

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 179,639 133,050
179,739 133,150

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

D & S Muir Limited (Registered number: 04954799)

Balance Sheet - continued
31 December 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 17 September 2025 and were signed on its behalf by:





D R W Muir - Director


D & S Muir Limited (Registered number: 04954799)

Notes to the Financial Statements
for the Year Ended 31 December 2024


1. STATUTORY INFORMATION

D & S Muir Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - in accordance with the property
Plant and machinery etc - at variable rates on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

D & S Muir Limited (Registered number: 04954799)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangement entered into. An equity instrument in any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non- current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


D & S Muir Limited (Registered number: 04954799)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2023 - 5 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 January 2024
and 31 December 2024 574,442 759,927 1,334,369
DEPRECIATION
At 1 January 2024 241,458 310,366 551,824
Charge for year 17,873 44,956 62,829
At 31 December 2024 259,331 355,322 614,653
NET BOOK VALUE
At 31 December 2024 315,111 404,605 719,716
At 31 December 2023 332,984 449,561 782,545

Tangible fixed assets are initially measured at costs and subsequently measured at cost or valuation, net of depreciation and an impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings freehold 0% to 10% straight line
Plant and equipment between 5% and 10% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

D & S Muir Limited (Registered number: 04954799)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/24 31/12/23
£    £   
Directors' current accounts 32,826 -
VAT 6,327 7,418
39,153 7,418

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/24 31/12/23
£    £   
Bank loans and overdrafts 157,607 238,639
Other loans 25,001 31,235
Hire purchase contracts - 349
Tax 50,579 -
Social security and other taxes 1,470 1,210
Directors' current accounts - 1,862
Accruals and deferred income 113,959 132,814
348,616 406,109

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31/12/24 31/12/23
£    £   
Bank loans - 1-2 years 228,000 263,198

8. SECURED DEBTS

The following secured debts are included within creditors:

31/12/24 31/12/23
£    £   
Bank loans 260,265 300,376
Other loans 25,001 31,235
Hire purchase contracts - 349
285,266 331,960

The bank loans and overdrafts are secured by a fixed and floating charge over the assets of the company supported by a £863,000 guarantee form the directors Mr D & Mrs S Muir.

D & S Muir Limited (Registered number: 04954799)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2024 and 31 December 2023:

31/12/24 31/12/23
£    £   
D R W Muir and Mrs S Muir
Balance outstanding at start of year - -
Amounts advanced 32,826 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 32,826 -