Company registration number 05042925 (England and Wales)
ADVANCED SOLUTIONS INTERNATIONAL (EUROPE) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
ADVANCED SOLUTIONS INTERNATIONAL (EUROPE) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
ADVANCED SOLUTIONS INTERNATIONAL (EUROPE) LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
4,098
3,556
Current assets
Debtors - deferred tax
169,256
290,000
Debtors - other
5
1,982,157
1,892,206
Cash at bank and in hand
1,843,243
736,450
3,994,656
2,918,656
Creditors: amounts falling due within one year
6
(2,247,499)
(1,478,409)
Net current assets
1,747,157
1,440,247
Total assets less current liabilities
1,751,255
1,443,803
Creditors: amounts falling due after more than one year
7
-
(37,298)
Net assets
1,751,255
1,406,505
Capital and reserves
Called up share capital
1
1
Capital redemption reserve
1
1
Other reserves
1,196,727
1,196,727
Profit and loss reserves
554,526
209,776
Total equity
1,751,255
1,406,505
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 22 September 2025 and are signed on its behalf by:
Mr R Alves
Director
Company registration number 05042925 (England and Wales)
ADVANCED SOLUTIONS INTERNATIONAL (EUROPE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information
Advanced Solutions International (Europe) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Basepoint Business Centre, Little High Street, Shoreham by Sea, BN43 5EG.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
ADVANCED SOLUTIONS INTERNATIONAL (EUROPE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.2
Turnover
Turnover comprises the fair value of consideration received or receivable for the provision of software licences, hosting services, support, and consultancy, net of VAT and any discretionary discounts. Turnover is recognised when it is probable that economic benefits will flow to the company and the amount can be measured reliably.
Software Licensing and SaaS
ASI provides modular software on a Software-as-a-Service (SaaS) basis. Clients are granted access to the software hosted on ASI’s servers under a licence agreement. Revenue from SaaS licences is recognised on a straight-line basis over the term of the licence, reflecting the continuous transfer of service.
Licences are invoiced in advance and revenue is deferred where services relate to future periods. Extensions to licences—either by increasing user counts or adding modules—are treated as new licence arrangements and recognised over the new licence term once payment is received and the updated licence file is issued.
Hosting Services
Hosting services are provided under separate Hosting or Usage Agreements. These services are recognised over time, typically on a straight-line basis, as the client simultaneously receives and consumes the benefits of the hosting environment. Hosting revenue is invoiced in advance and recognised over the service period.
Implementation and Consultancy Services
Services provided under the Master Services Agreement and Task Orders are generally delivered remotely and invoiced monthly on a time and materials basis. Revenue is recognised as the services are performed. Where customer acceptance is required, revenue is deferred until acceptance is obtained.
Software Update Plan
Clients may opt into a Software Update Plan, which provides access to the latest patches and versions. Revenue from this plan is recognised over the term of the agreement. Implementation of updates is treated as a separate consultancy service and recognised as delivered.
Post-Contract Support
Support is invoiced annually on the anniversary of the original licence purchase and is calculated as a percentage of the licence value, subject to annual inflationary adjustments. Revenue is recognised evenly over the support period.
Deferred Income
Amounts invoiced in advance for licences, hosting, support, or update plans are recorded as deferred income and recognised over the relevant service period.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
ADVANCED SOLUTIONS INTERNATIONAL (EUROPE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
5 years straight line
Computer equipment & software
3 years straight line
Office equipment
7 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
ADVANCED SOLUTIONS INTERNATIONAL (EUROPE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax, with the following exceptions:
Deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.
Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
ADVANCED SOLUTIONS INTERNATIONAL (EUROPE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.12
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.13
When events or circumstances indicate that an impairment event has occurred such that the carrying amount of an asset may not be recoverable the directors undertake an impairment review. Impairment charges are recognised in the profit and loss account.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
8
8
ADVANCED SOLUTIONS INTERNATIONAL (EUROPE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
1,538
290,849
292,387
Additions
3,560
3,560
Disposals
(1,538)
(281,038)
(282,576)
At 31 December 2024
13,371
13,371
Depreciation and impairment
At 1 January 2024
1,538
287,293
288,831
Depreciation charged in the year
3,018
3,018
Eliminated in respect of disposals
(1,538)
(281,038)
(282,576)
At 31 December 2024
9,273
9,273
Carrying amount
At 31 December 2024
4,098
4,098
At 31 December 2023
3,556
3,556
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
546,929
466,845
Amounts owed by group undertakings
881,305
1,073,174
Other debtors
547,218
345,200
Prepayments and accrued income
6,705
6,987
1,982,157
1,892,206
2024
2023
Amounts falling due after more than one year:
£
£
Deferred tax asset
169,256
290,000
Total debtors
2,151,413
2,182,206
ADVANCED SOLUTIONS INTERNATIONAL (EUROPE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
126,169
64,502
Amounts owed to group undertakings
443,253
47,210
Corporation tax
6,206
4,955
Other taxation and social security
141,942
103,516
Other creditors
4,340
9,594
Accruals and deferred income
1,525,589
1,248,632
2,247,499
1,478,409
7
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Deferred income
37,298
8
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Zoe Plowman
Statutory Auditor:
Ensors
Date of audit report:
23 September 2025
9
Related party transactions
The Company has taken the exemption under FRS 102 S33.1A not to disclose transactions with other 100% owned companies in the group.
ADVANCED SOLUTIONS INTERNATIONAL (EUROPE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
10
Parent company
Advanced Solutions International Inc, is the parent undertaking of the smallest group of undertakings for which group accounts are drawn up of which the company is a member. The registered office address of the parent undertaking is: 1-800-727-8682, 901 N. Pitt Street, Suite 200, Alexandria, VA22314, USA.