Acorah Software Products - Accounts Production 16.5.460 false true 30 September 2023 1 October 2022 false 1 October 2023 30 September 2024 30 September 2024 05237794 Mrs Kristie Bararuk-Harkness Mr Brett Harkness Mrs Kristie Bararuk-Harkness Brett & Kristie Harkness true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05237794 2023-09-30 05237794 2024-09-30 05237794 2023-10-01 2024-09-30 05237794 frs-core:CurrentFinancialInstruments 2024-09-30 05237794 frs-core:Non-currentFinancialInstruments 2024-09-30 05237794 frs-core:ComputerEquipment 2024-09-30 05237794 frs-core:ComputerEquipment 2023-10-01 2024-09-30 05237794 frs-core:ComputerEquipment 2023-09-30 05237794 frs-core:FurnitureFittings 2024-09-30 05237794 frs-core:FurnitureFittings 2023-10-01 2024-09-30 05237794 frs-core:FurnitureFittings 2023-09-30 05237794 frs-core:OtherResidualIntangibleAssets 2024-09-30 05237794 frs-core:OtherResidualIntangibleAssets 2023-10-01 2024-09-30 05237794 frs-core:OtherResidualIntangibleAssets 2023-09-30 05237794 frs-core:PlantMachinery 2024-09-30 05237794 frs-core:PlantMachinery 2023-10-01 2024-09-30 05237794 frs-core:PlantMachinery 2023-09-30 05237794 frs-core:WithinOneYear 2024-09-30 05237794 frs-core:ShareCapital 2024-09-30 05237794 frs-core:RetainedEarningsAccumulatedLosses 2024-09-30 05237794 frs-bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 05237794 frs-bus:FilletedAccounts 2023-10-01 2024-09-30 05237794 frs-bus:SmallEntities 2023-10-01 2024-09-30 05237794 frs-bus:AuditExempt-NoAccountantsReport 2023-10-01 2024-09-30 05237794 frs-bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 05237794 1 2023-10-01 2024-09-30 05237794 frs-bus:Director1 2023-10-01 2024-09-30 05237794 frs-bus:Director1 2023-09-30 05237794 frs-bus:Director1 2024-09-30 05237794 frs-bus:Director2 2023-10-01 2024-09-30 05237794 frs-bus:Director2 2023-09-30 05237794 frs-bus:Director2 2024-09-30 05237794 frs-bus:CompanySecretary1 2023-10-01 2024-09-30 05237794 frs-countries:EnglandWales 2023-10-01 2024-09-30 05237794 2022-09-30 05237794 2023-09-30 05237794 2022-10-01 2023-09-30 05237794 frs-core:CurrentFinancialInstruments 2023-09-30 05237794 frs-core:Non-currentFinancialInstruments 2023-09-30 05237794 frs-core:BetweenOneFiveYears 2023-09-30 05237794 frs-core:WithinOneYear 2023-09-30 05237794 frs-core:ShareCapital 2023-09-30 05237794 frs-core:RetainedEarningsAccumulatedLosses 2023-09-30
Registered number: 05237794
Brett Harkness Photography Limited
Unaudited Financial Statements
For The Year Ended 30 September 2024
Brown & Co
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 05237794
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 1,012 1,350
Tangible Assets 5 12,243 13,149
13,255 14,499
CURRENT ASSETS
Debtors 6 50,146 47,647
Cash at bank and in hand 350 836
50,496 48,483
Creditors: Amounts Falling Due Within One Year 7 (41,987 ) (36,329 )
NET CURRENT ASSETS (LIABILITIES) 8,509 12,154
TOTAL ASSETS LESS CURRENT LIABILITIES 21,764 26,653
Creditors: Amounts Falling Due After More Than One Year 8 (19,242 ) (23,863 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (2,518 ) (1,570 )
NET ASSETS 4 1,220
CAPITAL AND RESERVES
Called up share capital 10 1,000 1,000
Profit and Loss Account (996 ) 220
SHAREHOLDERS' FUNDS 4 1,220
Page 1
Page 2
For the year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Kristie Bararuk-Harkness
Director
23/09/2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Brett Harkness Photography Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05237794 . The registered office is 5A Marsh Mill Village, Fleetwood Road North, Thornton Cleveleys, FY5 4JZ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15% reducing balance
Fixtures & Fittings 15% reducing balance
Computer Equipment 15% reducing balance
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.5. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2023: 2)
2 2
4. Intangible Assets
Other
£
Cost
As at 1 October 2023 16,000
As at 30 September 2024 16,000
Amortisation
As at 1 October 2023 14,650
Provided during the period 338
As at 30 September 2024 14,988
Net Book Value
As at 30 September 2024 1,012
As at 1 October 2023 1,350
5. Tangible Assets
Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 October 2023 27,950 14,502 11,900 54,352
Additions 1,254 - - 1,254
As at 30 September 2024 29,204 14,502 11,900 55,606
Depreciation
As at 1 October 2023 21,270 11,407 8,526 41,203
Provided during the period 1,190 464 506 2,160
As at 30 September 2024 22,460 11,871 9,032 43,363
Net Book Value
As at 30 September 2024 6,744 2,631 2,868 12,243
As at 1 October 2023 6,680 3,095 3,374 13,149
Page 4
Page 5
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 15,527 11,195
Other debtors 347 -
Directors' loan accounts 30,418 36,452
46,292 47,647
Due after more than one year
Corporation tax recoverable assets 3,854 -
50,146 47,647
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 926 1,557
Trade creditors 651 1,144
Bank loans and overdrafts 14,669 13,611
Corporation tax 8,889 5,992
Other taxes and social security 20 -
VAT 9,196 8,388
Accruals and deferred income 7,636 5,637
41,987 36,329
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts - 764
Bank loans 19,242 23,099
19,242 23,863
9. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 926 1,557
Later than one year and not later than five years - 764
926 2,321
926 2,321
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 1,000 1,000
Page 5
Page 6
11. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 October 2023 Amounts advanced Amounts repaid Amounts written off As at 30 September 2024
£ £ £ £ £
Mrs Kristie Bararuk-Harkness 18,226 15,209 (18,226 ) - 15,209
Mr Brett Harkness 18,226 15,209 (18,226 ) - 15,209
The above loan is unsecured, interest bearing and repayable on demand.
12. Ultimate Controlling Party
The company's ultimate controlling parties are Brett & Kristie Harkness by virtue of their ownership of 100% of the issued share capital in the company.
Page 6