Company Registration No. 05486538 (England and Wales)
KARIMIX UK LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
Celixir House
Stratford Business & Technology Park
Innovation Way, Banbury Road
Stratford-upon-Avon
Warwickshire
United Kingdom
CV37 7GZ
KARIMIX UK LIMITED
CONTENTS
Page
Company information
Balance sheet
2 - 3
Notes to the financial statements
4 - 12
KARIMIX UK LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The director presents his annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of the manufacture of condiments and seasonings.
Director
The directors who held office during the year were as follows:
Mr A D S Ashby
Auditor
In accordance with the company's articles, a resolution proposing that TC Group be reappointed as auditor of the company will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
Mr A D S Ashby
Director
27 March 2025
KARIMIX UK LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
13,500
94,500
Tangible assets
5
101,388
72,679
114,888
167,179
Current assets
Stocks
6
118,741
101,448
Debtors
7
344,274
257,769
Cash at bank and in hand
50,361
109,176
513,376
468,393
Creditors: amounts falling due within one year
8
(208,004)
(235,501)
Net current assets
305,372
232,892
Total assets less current liabilities
420,260
400,071
Creditors: amounts falling due after more than one year
9
(5,000)
(23,853)
Provisions for liabilities
(28,472)
(41,310)
Net assets
386,788
334,908
Capital and reserves
Called up share capital
110
110
Revaluation reserve
10
70,438
70,438
Profit and loss reserves
316,240
264,360
Total equity
386,788
334,908
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
KARIMIX UK LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 3 -
The financial statements were approved and signed by the director and authorised for issue on 27 March 2025
Mr A D S Ashby
Director
Company registration number 05486538 (England and Wales)
KARIMIX UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information
Karimix UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite 3A Haddonsacre, Station Road, Offenham, Evesham, Worcestershire, WR11 8JJ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Olidor Group Limited. These consolidated financial statements are available from its registered office.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
KARIMIX UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
1.3
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
50% straight-line
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
> 10 year lease
Plant and equipment
10% straight-line
Fixtures and fittings
10% straight-line
Computers
25% straight-line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
KARIMIX UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
KARIMIX UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
KARIMIX UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 8 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
KARIMIX UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
14
11
4
Intangible fixed assets
Software
£
Cost
At 1 January 2024 and 31 December 2024
162,000
Amortisation and impairment
At 1 January 2024
67,500
Amortisation charged for the year
81,000
At 31 December 2024
148,500
Carrying amount
At 31 December 2024
13,500
At 31 December 2023
94,500
KARIMIX UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
5
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 January 2024
74,824
352,800
14,050
5,988
447,662
Additions
23,199
39,195
5,618
68,012
At 31 December 2024
98,023
391,995
14,050
11,606
515,674
Depreciation and impairment
At 1 January 2024
74,824
282,233
12,881
5,045
374,983
Depreciation charged in the year
1,474
36,444
641
744
39,303
At 31 December 2024
76,298
318,677
13,522
5,789
414,286
Carrying amount
At 31 December 2024
21,725
73,318
528
5,817
101,388
At 31 December 2023
70,567
1,169
943
72,679
6
Stocks
2024
2023
£
£
Stocks
118,741
101,448
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
278,008
222,326
Amounts owed by group undertakings
30,000
Other debtors
36,266
35,443
344,274
257,769
KARIMIX UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
8
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
12,000
12,000
Trade creditors
111,039
116,637
Amounts owed to group undertakings
51,925
28,408
Corporation tax
38,315
Other taxation and social security
7,323
14,356
Other creditors
25,717
25,785
208,004
235,501
9
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
5,000
17,000
Other creditors
6,853
5,000
23,853
10
Revaluation reserve
2024
2023
£
£
At the beginning of the year
70,438
120,750
Revaluation surplus arising in the year
(50,312)
At the end of the year
70,438
70,438
11
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was unqualified.
Senior Statutory Auditor:
Mark Bullock FCA
Statutory Auditor:
TC Group
Date of audit report:
27 March 2025
KARIMIX UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
12
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
29,976
26,512
13
Parent company
As at 31 December 2024, the company is controlled by the ultimate parent company Olidor Group Limited, a company incorporated in England and Wales. The registered office is 3a Haddonsacre Station Road, Offenham, Evesham WR11 8JJ.
The company was acquired by Olidor Group Limited on 10th March 2023.
2024-12-312024-01-01falsefalsefalse27 March 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr A D S Ashby054865382024-01-012024-12-3105486538bus:Director12024-01-012024-12-31054865382024-12-31054865382023-12-3105486538core:ComputerSoftware2024-12-3105486538core:ComputerSoftware2023-12-3105486538core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3105486538core:PlantMachinery2024-12-3105486538core:FurnitureFittings2024-12-3105486538core:ComputerEquipment2024-12-3105486538core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3105486538core:PlantMachinery2023-12-3105486538core:FurnitureFittings2023-12-3105486538core:ComputerEquipment2023-12-3105486538core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105486538core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105486538core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3105486538core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3105486538core:CurrentFinancialInstruments2024-12-3105486538core:CurrentFinancialInstruments2023-12-3105486538core:Non-currentFinancialInstruments2024-12-3105486538core:Non-currentFinancialInstruments2023-12-3105486538core:ShareCapital2024-12-3105486538core:ShareCapital2023-12-3105486538core:RevaluationReserve2024-12-3105486538core:RevaluationReserve2023-12-3105486538core:RetainedEarningsAccumulatedLosses2024-12-3105486538core:RetainedEarningsAccumulatedLosses2023-12-3105486538core:RevaluationReserve2023-12-3105486538core:RevaluationReserve2022-12-3105486538core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105486538core:ComputerSoftware2024-01-012024-12-3105486538core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3105486538core:PlantMachinery2024-01-012024-12-3105486538core:FurnitureFittings2024-01-012024-12-3105486538core:ComputerEquipment2024-01-012024-12-31054865382023-01-012023-12-3105486538core:ComputerSoftware2023-12-3105486538core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3105486538core:PlantMachinery2023-12-3105486538core:FurnitureFittings2023-12-3105486538core:ComputerEquipment2023-12-31054865382023-12-3105486538core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3105486538core:WithinOneYear2024-12-3105486538core:WithinOneYear2023-12-3105486538core:RevaluationReserve2024-01-012024-12-3105486538bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105486538bus:FRS1022024-01-012024-12-3105486538bus:Audited2024-01-012024-12-3105486538bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3105486538bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP