| Registered number: 05602937 | ||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||
| Prepared By: | ||||||||
| Raei Alvin & Co Ltd | ||||||||
| Chartered Certified Accountants | ||||||||
| 7 The Broadway | ||||||||
| Preston Road | ||||||||
| Wembley | ||||||||
| HA9 8JT | ||||||||
| 25 ST. JOHNS PRACTICE LIMITED | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| MIDDLESEX | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 05602937 | ||||||||
| ACCOUNTANTS | ||||||||
| Raei Alvin & Co Ltd | ||||||||
| Chartered Certified Accountants | ||||||||
| 7 The Broadway | ||||||||
| Preston Road | ||||||||
| Wembley | ||||||||
| HA9 8JT | ||||||||
| 25 ST. JOHNS PRACTICE LIMITED | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31/03/2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Accountants' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| 25 ST. JOHNS PRACTICE LIMITED | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Intangible assets | 3 | |||||||||
| Tangible assets | 4 | |||||||||
| CURRENT ASSETS | ||||||||||
| Stock | ||||||||||
| Debtors | 6 | |||||||||
| Cash at bank and in hand | ||||||||||
| 3,901,275 | 3,998,077 | |||||||||
| CREDITORS: Amounts falling due within one year | 7 | |||||||||
| NET CURRENT ASSETS | 3,262,736 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| CREDITORS: Amounts falling due after more than one year | 8 | 1,336,945 | 816,027 | |||||||
| NET ASSETS | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 9 | |||||||||
| Profit and loss account | 4,518,806 | 3,996,148 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| 25 ST. JOHNS PRACTICE LIMITED | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Fixtures and Fittings | % | |||||||
| 1c. Stocks | ||||||||
| Stocks are stated at cost. | ||||||||
| 1d. Pension Costs | ||||||||
| The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. | ||||||||
| 1e. Goodwill | ||||||||
| 2. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | 17 | |||||
| 25 ST. JOHNS PRACTICE LIMITED | ||||||||
| 3. INTANGIBLE FIXED ASSETS | ||||
| Purchased | ||||
| Goodwill | Total | |||
| £ | £ | |||
| Cost | ||||
| At 01/04/2024 | 782,444 | 782,444 | ||
| At 31/03/2025 | 782,444 | 782,444 | ||
| Depreciation | ||||
| At 01/04/2024 | 658,249 | 658,249 | ||
| For the year | 53,014 | 53,014 | ||
| At 31/03/2025 | 711,263 | 711,263 | ||
| Net Book Amounts | ||||
| At 31/03/2025 | ||||
| At 31/03/2024 | ||||
| 4. TANGIBLE FIXED ASSETS | ||||||||
| Land And | Fixtures | |||||||
| Buildings | and Fittings | Motor Cars | Total | |||||
| £ | £ | £ | £ | |||||
| Cost | ||||||||
| At 01/04/2024 | 1,042,307 | 422,619 | - | 1,464,926 | ||||
| Additions | 1,107,475 | 19,289 | 84,836 | 1,211,600 | ||||
| At 31/03/2025 | 2,149,782 | 441,908 | 84,836 | 2,676,526 | ||||
| Depreciation | ||||||||
| At 01/04/2024 | 1,612 | 38,069 | - | 39,681 | ||||
| For the year | - | 2,000 | - | 2,000 | ||||
| At 31/03/2025 | 1,612 | 40,069 | - | 41,681 | ||||
| Net Book Amounts | ||||||||
| At 31/03/2025 | 2,634,845 | |||||||
| At 31/03/2024 | 1,425,245 | |||||||
| 5. STOCK | 2025 | 2024 | ||||
| £ | £ | |||||
| Stock comprises: | ||||||
| Stock | ||||||
| 25 ST. JOHNS PRACTICE LIMITED | ||||||||
| 6. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 18,086 | 1,722 | ||||||
| Sarabi Properties Limited | 582,200 | 577,700 | ||||||
| 600,286 | 579,422 | |||||||
| 7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| UK corporation tax | 112,678 | 166,175 | ||||||
| PAYE control | - | 2,422 | ||||||
| Directors current account | 550,741 | 256,562 | ||||||
| Trade creditors | 80,510 | 117,305 | ||||||
| Other creditors | - | 183,677 | ||||||
| Accruals | 7,620 | 9,200 | ||||||
| 751,549 | 735,341 | |||||||
| 8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| Bank loans (unsecured) >1yr | 1,336,945 | 816,027 | ||||||
| 1,336,945 | 816,027 | |||||||
| 9. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 1 | 1 | |||||||
| 1 | 1 | |||||||
| 25 ST. JOHNS PRACTICE LIMITED | ||||||||
| 10. RELATED PARTY TRANSACTIONS | |||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||