Disc Electrical Ltd 06775442 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is as electrical contractors Digita Accounts Production Advanced 6.30.9574.0 true true 06775442 2024-01-01 2024-12-31 06775442 2024-12-31 06775442 bus:OrdinaryShareClass1 2024-12-31 06775442 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 06775442 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 06775442 core:CurrentFinancialInstruments 2024-12-31 06775442 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 06775442 core:Non-currentFinancialInstruments 2024-12-31 06775442 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 06775442 core:FurnitureFittingsToolsEquipment 2024-12-31 06775442 core:LandBuildings 2024-12-31 06775442 core:MotorVehicles 2024-12-31 06775442 core:OtherPropertyPlantEquipment 2024-12-31 06775442 bus:SmallEntities 2024-01-01 2024-12-31 06775442 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 06775442 bus:FilletedAccounts 2024-01-01 2024-12-31 06775442 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 06775442 bus:RegisteredOffice 2024-01-01 2024-12-31 06775442 bus:Director1 2024-01-01 2024-12-31 06775442 bus:Director2 2024-01-01 2024-12-31 06775442 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 06775442 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06775442 core:FurnitureFittings 2024-01-01 2024-12-31 06775442 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 06775442 core:LandBuildings 2024-01-01 2024-12-31 06775442 core:MotorVehicles 2024-01-01 2024-12-31 06775442 core:OfficeEquipment 2024-01-01 2024-12-31 06775442 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 06775442 core:PlantMachinery 2024-01-01 2024-12-31 06775442 countries:AllCountries 2024-01-01 2024-12-31 06775442 2023-12-31 06775442 core:FurnitureFittingsToolsEquipment 2023-12-31 06775442 core:LandBuildings 2023-12-31 06775442 core:MotorVehicles 2023-12-31 06775442 core:OtherPropertyPlantEquipment 2023-12-31 06775442 2023-01-01 2023-12-31 06775442 2023-12-31 06775442 bus:OrdinaryShareClass1 2023-12-31 06775442 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 06775442 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 06775442 core:CurrentFinancialInstruments 2023-12-31 06775442 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 06775442 core:Non-currentFinancialInstruments 2023-12-31 06775442 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 06775442 core:FurnitureFittingsToolsEquipment 2023-12-31 06775442 core:LandBuildings 2023-12-31 06775442 core:MotorVehicles 2023-12-31 06775442 core:OtherPropertyPlantEquipment 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06775442

Disc Electrical Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Disc Electrical Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Disc Electrical Ltd

Company Information

Directors

Mr D I Davies

Mr D C Kinsella

Registered office

3 Stadium Court
Plantation Road
Bromborough
Wirral
CH62 3QG

Accountants

G W Kelly & Company
Chartered Certified Accountants
3 Stadium Court
Plantation Road
Bromborough
Merseyside
CH62 3QG

 

Disc Electrical Ltd

(Registration number: 06775442)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

384,944

187,500

Current assets

 

Debtors

5

312,140

428,738

Cash at bank and in hand

 

454,731

278,212

 

766,871

706,950

Creditors: Amounts falling due within one year

6

(470,491)

(369,323)

Net current assets

 

296,380

337,627

Total assets less current liabilities

 

681,324

525,127

Creditors: Amounts falling due after more than one year

6

(30,125)

(62,086)

Provisions for liabilities

(51,040)

(39,944)

Net assets

 

600,159

423,097

Capital and reserves

 

Called up share capital

7

2

2

Retained earnings

600,157

423,095

Shareholders' funds

 

600,159

423,097

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 3 April 2025 and signed on its behalf by:
 

 

Disc Electrical Ltd

(Registration number: 06775442)
Balance Sheet as at 31 December 2024

.........................................
Mr D I Davies
Director

.........................................
Mr D C Kinsella
Director

 

Disc Electrical Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
3 Stadium Court
Plantation Road
Bromborough
Wirral
CH62 3QG

The principal place of business is:
Unit 10
Wistaston Road Business Centre
Wistaston Road
Crewe
Cheshire
CW2 7RP

These financial statements were authorised for issue by the Board on 3 April 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

 

Disc Electrical Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

20%per annum straight line

Motor Vehicles

25% per annum straight line

Office Equipment

33% per annum straight line

Fixtures & Fittings

10% per annum straight line

Land and Buildings

2% per annum straight line

 

Disc Electrical Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Disc Electrical Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 20 (2023 - 19).

 

Disc Electrical Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2024

-

35,010

275,941

82,382

393,333

Additions

157,878

420

112,001

3,807

274,106

At 31 December 2024

157,878

35,430

387,942

86,189

667,439

Depreciation

At 1 January 2024

-

32,852

130,892

42,089

205,833

Charge for the year

3,157

423

64,262

8,820

76,662

At 31 December 2024

3,157

33,275

195,154

50,909

282,495

Carrying amount

At 31 December 2024

154,721

2,155

192,788

35,280

384,944

At 31 December 2023

-

2,158

145,049

40,293

187,500

Included within the net book value of land and buildings above is £154,721 (2023 - £) in respect of freehold land and buildings.
 

 

Disc Electrical Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

5

Debtors

Current

2024
£

2023
£

Trade debtors

196,198

333,738

Other debtors

115,942

95,000

 

312,140

428,738

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

20,144

10,561

Trade creditors

 

268,878

287,356

Taxation and social security

 

122,337

68,854

Other creditors

 

59,132

2,552

 

470,491

369,323

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £20,144 (2023 - £10,561).

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

30,125

62,086

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £30,125 (2023 - £62,086).

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

       
 

Disc Electrical Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

-

19,910

Hire purchase contracts

30,125

42,176

30,125

62,086

Current loans and borrowings

2024
£

2023
£

Bank borrowings

-

5,000

Hire purchase contracts

20,144

5,561

20,144

10,561

9

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

30,000

30,000

Contributions paid to money purchase schemes

120,000

178,000

150,000

208,000