| Opium Bars Ltd |
| Registered number: |
06865275 |
| Balance Sheet |
| as at 30 September 2024 |
|
| Notes |
|
|
2024 |
|
|
2023 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
3 |
|
|
76,442 |
|
|
74,880 |
|
| Current assets |
| Stocks |
|
|
3,614 |
|
|
1,590 |
| Debtors |
4 |
|
1,181 |
|
|
5,577 |
| Cash at bank and in hand |
|
|
28,382 |
|
|
31,296 |
|
|
|
33,177 |
|
|
38,463 |
|
| Creditors: amounts falling due within one year |
5 |
|
(14,944) |
|
|
(15,269) |
|
| Net current assets |
|
|
|
18,233 |
|
|
23,194 |
|
| Total assets less current liabilities |
|
|
|
94,675 |
|
|
98,074 |
|
| Creditors: amounts falling due after more than one year |
6 |
|
|
(68,919) |
|
|
(61,347) |
|
|
|
| Net assets |
|
|
|
25,756 |
|
|
36,727 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
1,000 |
|
|
1,000 |
| Profit and loss account |
|
|
|
24,756 |
|
|
35,727 |
|
| Shareholders' funds |
|
|
|
25,756 |
|
|
36,727 |
|
|
|
|
|
|
|
|
| The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| F Barazandeh-Nejad |
| Director |
| Approved by the board on 22 September 2025 |
|
| Opium Bars Ltd |
| Notes to the Accounts |
| for the year ended 30 September 2024 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover is recognised at the point of sale. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Leasehold land and buildings |
over the lease term |
|
Fixtures, fittings, and equipment |
over 5 years |
|
Motor vehicles |
over 4 years |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
Debtors |
|
Short term debtors are measured at transaction price, which is usually the invoice price, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price, which is usually the invoice price. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. |
|
| 2 |
Employees |
2024 |
|
2023 |
| Number |
Number |
|
|
Average number of persons employed by the company |
15 |
|
15 |
|
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
Land and buildings |
|
Plant and equipment |
|
Motor vehicles |
|
Total |
| £ |
£ |
£ |
£ |
|
Cost |
|
At 1 October 2023 |
65,119 |
|
42,608 |
|
13,333 |
|
121,060 |
|
Additions |
- |
|
149 |
|
11,625 |
|
11,774 |
|
Disposals |
- |
|
- |
|
(13,333) |
|
(13,333) |
|
At 30 September 2024 |
65,119 |
|
42,757 |
|
11,625 |
|
119,501 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 October 2023 |
- |
|
39,514 |
|
6,666 |
|
46,180 |
|
Charge for the year |
- |
|
1,607 |
|
5,271 |
|
6,878 |
|
On disposals |
- |
|
- |
|
(9,999) |
|
(9,999) |
|
At 30 September 2024 |
- |
|
41,121 |
|
1,938 |
|
43,059 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 30 September 2024 |
65,119 |
|
1,636 |
|
9,687 |
|
76,442 |
|
At 30 September 2023 |
65,119 |
|
3,094 |
|
6,667 |
|
74,880 |
|
|
| 4 |
Debtors |
2024 |
|
2023 |
| £ |
£ |
|
|
Trade debtors |
139 |
|
1,560 |
|
Other debtors |
1,042 |
|
4,017 |
|
|
|
|
|
|
1,181 |
|
5,577 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Creditors: amounts falling due within one year |
2024 |
|
2023 |
| £ |
£ |
|
|
Bank loans and overdrafts |
6,199 |
|
5,752 |
|
Taxation and social security costs |
6,918 |
|
7,894 |
|
Other creditors |
1,827 |
|
1,623 |
|
|
|
|
|
|
14,944 |
|
15,269 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due after one year |
2024 |
|
2023 |
| £ |
£ |
|
|
Bank loans |
4,220 |
|
10,713 |
|
Other creditors |
64,699 |
|
50,634 |
|
|
|
|
|
|
68,919 |
|
61,347 |
|
|
|
|
|
|
|
|
|
| 7 |
Related party transactions |
|
|
Included in creditors due within one year is an amount of £64,699 (2023 : £50,634) due to the director. |
|
| 8 |
Other information |
|
|
Opium Bars Ltd is a private company limited by shares and incorporated in England. Its registered office is: |
|
Spring Gardens Road |
|
Bath |
|
Somerset |
|
BA2 6PJ |