Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-01-01falseNo description of principal activity22truetrue 07279765 2024-01-01 2024-12-31 07279765 2023-01-01 2023-12-31 07279765 2024-12-31 07279765 2023-12-31 07279765 c:Director1 2024-01-01 2024-12-31 07279765 c:Director2 2024-01-01 2024-12-31 07279765 d:PlantMachinery 2024-01-01 2024-12-31 07279765 d:PlantMachinery 2024-12-31 07279765 d:PlantMachinery 2023-12-31 07279765 d:FurnitureFittings 2024-01-01 2024-12-31 07279765 d:FurnitureFittings 2024-12-31 07279765 d:FurnitureFittings 2023-12-31 07279765 d:OfficeEquipment 2024-01-01 2024-12-31 07279765 d:OfficeEquipment 2024-12-31 07279765 d:OfficeEquipment 2023-12-31 07279765 d:PatentsTrademarksLicencesConcessionsSimilar 2024-01-01 2024-12-31 07279765 d:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 07279765 d:PatentsTrademarksLicencesConcessionsSimilar 2023-12-31 07279765 d:CurrentFinancialInstruments 2024-12-31 07279765 d:CurrentFinancialInstruments 2023-12-31 07279765 d:Non-currentFinancialInstruments 2024-12-31 07279765 d:Non-currentFinancialInstruments 2023-12-31 07279765 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 07279765 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 07279765 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 07279765 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 07279765 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 07279765 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 07279765 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 07279765 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 07279765 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-12-31 07279765 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-12-31 07279765 d:ShareCapital 2024-12-31 07279765 d:ShareCapital 2023-12-31 07279765 d:SharePremium 2024-12-31 07279765 d:SharePremium 2023-12-31 07279765 d:CapitalRedemptionReserve 2024-12-31 07279765 d:CapitalRedemptionReserve 2023-12-31 07279765 d:RetainedEarningsAccumulatedLosses 2024-12-31 07279765 d:RetainedEarningsAccumulatedLosses 2023-12-31 07279765 c:FRS102 2024-01-01 2024-12-31 07279765 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 07279765 c:FullAccounts 2024-01-01 2024-12-31 07279765 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07279765 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number:  07279765














OXFORD VAUGHAN LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


 
OXFORD VAUGHAN LIMITED
REGISTERED NUMBER: 07279765

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

  

Current assets
  

Stocks
 6 
157,797
157,797

Debtors: amounts falling due within one year
 7 
91,913
-

Cash at bank and in hand
 8 
3,680
5,756

  
253,390
163,553

Creditors: amounts falling due within one year
 9 
(873,036)
(770,131)

Net current liabilities
  
 
 
(619,646)
 
 
(606,578)

Total assets less current liabilities
  
(619,646)
(606,578)

Creditors: amounts falling due after more than one year
 10 
(23,575)
(28,575)

  

Net liabilities
  
(643,221)
(635,153)


Capital and reserves
  

Called up share capital 
  
202
202

Share premium account
  
5,092
5,092

Capital redemption reserve
  
67
67

Profit and loss account
  
(648,582)
(640,514)

  
(643,221)
(635,153)


Page 1

 
OXFORD VAUGHAN LIMITED
REGISTERED NUMBER: 07279765
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J J Hughes
M A Vaughan
Director
Director


Date: 23 September 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
OXFORD VAUGHAN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Oxford Vaughan Limited is a private limited company, limited by shares, incorporated in England and Wales. Its registered office is C/O Langtons, The Plaza, 100 Old Hall Street, Liverpool, United Kingdom, L3 9QJS. The company number is 03950882.
The principal activity of the company is that of the sale of designer eyewear.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the forseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements. The director's loan will not be recalled for repayment until the company is able to do so.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Patents
-
10
years straight line

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
OXFORD VAUGHAN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
10%
straight line
Fixtures and fittings
-
33%
straight line
Office equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees




The average monthly number of employees, including directors, during the year was 2 (2023 - 2).

Page 4

 
OXFORD VAUGHAN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Intangible assets




Patents

£



Cost


At 1 January 2024
9,392



At 31 December 2024

9,392



Amortisation


At 1 January 2024
9,392



At 31 December 2024

9,392



Net book value



At 31 December 2024
-



At 31 December 2023
-



Page 5

 
OXFORD VAUGHAN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2024
26,286
5,469
56,115
87,870



At 31 December 2024

26,286
5,469
56,115
87,870



Depreciation


At 1 January 2024
26,286
5,469
56,115
87,870



At 31 December 2024

26,286
5,469
56,115
87,870



Net book value



At 31 December 2024
-
-
-
-



At 31 December 2023
-
-
-
-


6.


Stocks

2024
2023
£
£

Finished goods and goods for resale
157,797
157,797

157,797
157,797



7.


Debtors

2024
2023
£
£


Other debtors
91,913
-

91,913
-


Page 6

 
OXFORD VAUGHAN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
3,680
5,756

3,680
5,756



9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
5,000
5,000

Other creditors
866,686
763,781

Accruals and deferred income
1,350
1,350

873,036
770,131



10.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
23,575
28,575

23,575
28,575


Page 7

 
OXFORD VAUGHAN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
5,000
5,000

Amounts falling due 1-2 years

Bank loans
5,000
5,000

Amounts falling due 2-5 years

Bank loans
15,000
15,000

Amounts falling due after more than 5 years

Bank loans
3,575
8,575

28,575
33,575


Page 8

 
OXFORD VAUGHAN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Related party transactions

Included in other debtors is £91,913 (2023: £nil) owed from Rosecrown Developments Limited, a connected company. The loan is repayable on demand and no interest has been charged.
Also included in other creditors is £323,361 (2023: £317,642) owed to Easiweb Limited, a connected company. The loan is repayable on demand and no interest has been charged.
Also included in other creditors is £318,508 (2023: £197,455) owed to Trade Gear Limited, a connected company. The loan is repayable on demand and no interest has been charged.
Also included in other creditors is £203,457 (2023: £22,942) owed to Hartom Holdings Limited, a connected company. The loan is repayable on demand and no interest has been charged.


13.


Controlling party

The company is under the control of its directors.

 
Page 9