IRIS Accounts Production v25.2.0.378 07384599 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh073845992023-12-31073845992024-12-31073845992024-01-012024-12-31073845992022-12-31073845992023-01-012023-12-31073845992023-12-3107384599ns15:EnglandWales2024-01-012024-12-3107384599ns14:PoundSterling2024-01-012024-12-3107384599ns10:Director12024-01-012024-12-3107384599ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3107384599ns10:SmallEntities2024-01-012024-12-3107384599ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3107384599ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3107384599ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3107384599ns10:FullAccounts2024-01-012024-12-310738459912024-01-012024-12-3107384599ns5:CurrentFinancialInstruments2024-12-3107384599ns5:CurrentFinancialInstruments2023-12-3107384599ns5:Non-currentFinancialInstruments2024-12-3107384599ns5:Non-currentFinancialInstruments2023-12-3107384599ns5:ShareCapital2024-12-3107384599ns5:ShareCapital2023-12-3107384599ns5:SharePremium2024-12-3107384599ns5:SharePremium2023-12-3107384599ns5:RetainedEarningsAccumulatedLosses2024-12-3107384599ns5:RetainedEarningsAccumulatedLosses2023-12-3107384599ns10:RegisteredOffice2024-01-012024-12-3107384599ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3107384599ns5:ComputerSoftware2024-01-012024-12-3107384599ns5:LandBuildingsns5:OwnedOrFreeholdAssets2024-01-012024-12-3107384599ns5:PlantMachinery2024-01-012024-12-3107384599ns5:FurnitureFittings2024-01-012024-12-3107384599ns5:ComputerEquipment2024-01-012024-12-3107384599ns5:IntangibleAssetsOtherThanGoodwill2023-12-3107384599ns5:IntangibleAssetsOtherThanGoodwill2024-12-3107384599ns5:IntangibleAssetsOtherThanGoodwill2023-12-3107384599ns5:LandBuildings2023-12-3107384599ns5:PlantMachinery2023-12-3107384599ns5:FurnitureFittings2023-12-3107384599ns5:LandBuildings2024-01-012024-12-3107384599ns5:LandBuildings2024-12-3107384599ns5:PlantMachinery2024-12-3107384599ns5:FurnitureFittings2024-12-3107384599ns5:LandBuildings2023-12-3107384599ns5:PlantMachinery2023-12-3107384599ns5:FurnitureFittings2023-12-3107384599ns5:MotorVehicles2023-12-3107384599ns5:ComputerEquipment2023-12-3107384599ns5:MotorVehicles2024-01-012024-12-3107384599ns5:MotorVehicles2024-12-3107384599ns5:ComputerEquipment2024-12-3107384599ns5:MotorVehicles2023-12-3107384599ns5:ComputerEquipment2023-12-3107384599ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3107384599ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3107384599ns5:DeferredTaxation2023-12-3107384599ns5:OtherProvisionsContingentLiabilities2023-12-3107384599ns5:DeferredTaxation2024-01-012024-12-3107384599ns5:OtherProvisionsContingentLiabilities2024-01-012024-12-3107384599ns5:DeferredTaxation2024-12-3107384599ns5:OtherProvisionsContingentLiabilities2024-12-31
REGISTERED NUMBER: 07384599 (England and Wales)










Rave Coffee Limited

Financial Statements

for the Year Ended 31st December 2024






Rave Coffee Limited (Registered number: 07384599)






Contents of the Financial Statements
for the Year Ended 31st December 2024




Page

Balance Sheet 1

Notes to the Financial Statements 3


Rave Coffee Limited (Registered number: 07384599)

Balance Sheet
31st December 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 31,543 44,950
Tangible assets 5 1,917,918 1,459,898
1,949,461 1,504,848

CURRENT ASSETS
Stocks 402,914 393,460
Debtors 6 462,194 181,670
Cash at bank 1,293,585 697,549
2,158,693 1,272,679
CREDITORS
Amounts falling due within one year 7 1,549,753 942,406
NET CURRENT ASSETS 608,940 330,273
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,558,401

1,835,121

CREDITORS
Amounts falling due after more than one
year

8

(22,476

)

(86,445

)

PROVISIONS FOR LIABILITIES 9 (263,689 ) (237,350 )
NET ASSETS 2,272,236 1,511,326

CAPITAL AND RESERVES
Called up share capital 2 2
Share premium 20,000 20,000
Retained earnings 2,252,234 1,491,324
SHAREHOLDERS' FUNDS 2,272,236 1,511,326

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Rave Coffee Limited (Registered number: 07384599)

Balance Sheet - continued
31st December 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22nd September 2025 and were signed on its behalf by:





Ms V H Hodge - Director


Rave Coffee Limited (Registered number: 07384599)

Notes to the Financial Statements
for the Year Ended 31st December 2024

1. STATUTORY INFORMATION

Rave Coffee Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 07384599

Registered office: Rave Coffee HQ
Phoenix Way
Cirencester
Gloucestershire
GL7 1RY

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 4% on cost
Plant and equipment - 20% on reducing balance
Fixtures and fittings - 20% to 33% on reducing balance
Office equipment - 25% to 33% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Rave Coffee Limited (Registered number: 07384599)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2024

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 61 (2023 - 42 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1st January 2024
and 31st December 2024 67,035
AMORTISATION
At 1st January 2024 22,085
Charge for year 13,407
At 31st December 2024 35,492
NET BOOK VALUE
At 31st December 2024 31,543
At 31st December 2023 44,950

Rave Coffee Limited (Registered number: 07384599)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2024

5. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property equipment fittings
£    £    £   
COST
At 1st January 2024 987,337 511,549 114,744
Additions 390,495 163,586 79,242
Disposals - (34,647 ) (19,842 )
At 31st December 2024 1,377,832 640,488 174,144
DEPRECIATION
At 1st January 2024 32,070 130,202 32,305
Charge for year 39,493 95,787 35,813
Eliminated on disposal - (34,647 ) (19,842 )
At 31st December 2024 71,563 191,342 48,276
NET BOOK VALUE
At 31st December 2024 1,306,269 449,146 125,868
At 31st December 2023 955,267 381,347 82,439

Motor Office
vehicles equipment Totals
£    £    £   
COST
At 1st January 2024 10,666 63,522 1,687,818
Additions - 12,903 646,226
Disposals - (13,272 ) (67,761 )
At 31st December 2024 10,666 63,153 2,266,283
DEPRECIATION
At 1st January 2024 10,328 23,015 227,920
Charge for year 338 16,775 188,206
Eliminated on disposal - (13,272 ) (67,761 )
At 31st December 2024 10,666 26,518 348,365
NET BOOK VALUE
At 31st December 2024 - 36,635 1,917,918
At 31st December 2023 338 40,507 1,459,898

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 383,019 109,855
Other debtors 79,175 71,815
462,194 181,670

Rave Coffee Limited (Registered number: 07384599)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2024

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 703,115 544,159
Taxation and social security 414,090 129,016
Other creditors 432,548 269,231
1,549,753 942,406

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
£    £   
Other creditors 22,476 86,445

9. PROVISIONS FOR LIABILITIES
2024 2023
£    £   
Deferred tax 216,500 192,478
Other provisions 47,189 44,872
263,689 237,350

Deferred Other
tax provisions
£    £   
Balance at 1st January 2024 192,478 44,872
Provided during year 24,022 2,317
Balance at 31st December 2024 216,500 47,189