2024-05-012025-04-302025-04-30false08049883JAMES HILLMAN LIMITED2025-09-2247990falseiso4217:GBPxbrli:pure080498832024-04-30080498832025-04-30080498832024-05-012025-04-30080498832023-04-30080498832024-04-30080498832023-05-012024-04-3008049883bus:SmallEntities2024-05-012025-04-3008049883bus:AuditExempt-NoAccountantsReport2024-05-012025-04-3008049883bus:FullAccounts2024-05-012025-04-3008049883bus:PrivateLimitedCompanyLtd2024-05-012025-04-3008049883core:WithinOneYear2025-04-3008049883core:AfterOneYear2025-04-3008049883core:WithinOneYear2024-04-3008049883core:AfterOneYear2024-04-3008049883core:ShareCapital2025-04-3008049883core:SharePremium2025-04-3008049883core:RevaluationReserve2025-04-3008049883core:OtherReservesSubtotal2025-04-3008049883core:RetainedEarningsAccumulatedLosses2025-04-3008049883core:ShareCapital2024-04-3008049883core:SharePremium2024-04-3008049883core:RevaluationReserve2024-04-3008049883core:OtherReservesSubtotal2024-04-3008049883core:RetainedEarningsAccumulatedLosses2024-04-3008049883core:LandBuildings2025-04-3008049883core:PlantMachinery2025-04-3008049883core:Vehicles2025-04-3008049883core:FurnitureFittings2025-04-3008049883core:OfficeEquipment2025-04-3008049883core:NetGoodwill2025-04-3008049883core:IntangibleAssetsOtherThanGoodwill2025-04-3008049883core:ListedExchangeTraded2025-04-3008049883core:UnlistedNon-exchangeTraded2025-04-3008049883core:LandBuildings2024-04-3008049883core:PlantMachinery2024-04-3008049883core:Vehicles2024-04-3008049883core:FurnitureFittings2024-04-3008049883core:OfficeEquipment2024-04-3008049883core:NetGoodwill2024-04-3008049883core:IntangibleAssetsOtherThanGoodwill2024-04-3008049883core:ListedExchangeTraded2024-04-3008049883core:UnlistedNon-exchangeTraded2024-04-3008049883core:LandBuildings2024-05-012025-04-3008049883core:PlantMachinery2024-05-012025-04-3008049883core:Vehicles2024-05-012025-04-3008049883core:FurnitureFittings2024-05-012025-04-3008049883core:OfficeEquipment2024-05-012025-04-3008049883core:NetGoodwill2024-05-012025-04-3008049883core:IntangibleAssetsOtherThanGoodwill2024-05-012025-04-3008049883core:ListedExchangeTraded2024-05-012025-04-3008049883core:UnlistedNon-exchangeTraded2024-05-012025-04-3008049883core:MoreThanFiveYears2024-05-012025-04-3008049883core:Non-currentFinancialInstruments2025-04-3008049883core:Non-currentFinancialInstruments2024-04-3008049883dpl:CostSales2024-05-012025-04-3008049883dpl:DistributionCosts2024-05-012025-04-3008049883core:LandBuildings2024-05-012025-04-3008049883core:PlantMachinery2024-05-012025-04-3008049883core:Vehicles2024-05-012025-04-3008049883core:FurnitureFittings2024-05-012025-04-3008049883core:OfficeEquipment2024-05-012025-04-3008049883dpl:AdministrativeExpenses2024-05-012025-04-3008049883core:NetGoodwill2024-05-012025-04-3008049883core:IntangibleAssetsOtherThanGoodwill2024-05-012025-04-3008049883dpl:GroupUndertakings2024-05-012025-04-3008049883dpl:ParticipatingInterests2024-05-012025-04-3008049883dpl:GroupUndertakingscore:ListedExchangeTraded2024-05-012025-04-3008049883core:ListedExchangeTraded2024-05-012025-04-3008049883dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-05-012025-04-3008049883core:UnlistedNon-exchangeTraded2024-05-012025-04-3008049883dpl:CostSales2023-05-012024-04-3008049883dpl:DistributionCosts2023-05-012024-04-3008049883core:LandBuildings2023-05-012024-04-3008049883core:PlantMachinery2023-05-012024-04-3008049883core:Vehicles2023-05-012024-04-3008049883core:FurnitureFittings2023-05-012024-04-3008049883core:OfficeEquipment2023-05-012024-04-3008049883dpl:AdministrativeExpenses2023-05-012024-04-3008049883core:NetGoodwill2023-05-012024-04-3008049883core:IntangibleAssetsOtherThanGoodwill2023-05-012024-04-3008049883dpl:GroupUndertakings2023-05-012024-04-3008049883dpl:ParticipatingInterests2023-05-012024-04-3008049883dpl:GroupUndertakingscore:ListedExchangeTraded2023-05-012024-04-3008049883core:ListedExchangeTraded2023-05-012024-04-3008049883dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-05-012024-04-3008049883core:UnlistedNon-exchangeTraded2023-05-012024-04-3008049883core:NetGoodwill2025-04-3008049883core:IntangibleAssetsOtherThanGoodwill2025-04-3008049883core:LandBuildings2025-04-3008049883core:PlantMachinery2025-04-3008049883core:Vehicles2025-04-3008049883core:FurnitureFittings2025-04-3008049883core:OfficeEquipment2025-04-3008049883core:AfterOneYear2025-04-3008049883core:WithinOneYear2025-04-3008049883core:ListedExchangeTraded2025-04-3008049883core:UnlistedNon-exchangeTraded2025-04-3008049883core:ShareCapital2025-04-3008049883core:SharePremium2025-04-3008049883core:RevaluationReserve2025-04-3008049883core:OtherReservesSubtotal2025-04-3008049883core:RetainedEarningsAccumulatedLosses2025-04-3008049883core:NetGoodwill2024-04-3008049883core:IntangibleAssetsOtherThanGoodwill2024-04-3008049883core:LandBuildings2024-04-3008049883core:PlantMachinery2024-04-3008049883core:Vehicles2024-04-3008049883core:FurnitureFittings2024-04-3008049883core:OfficeEquipment2024-04-3008049883core:AfterOneYear2024-04-3008049883core:WithinOneYear2024-04-3008049883core:ListedExchangeTraded2024-04-3008049883core:UnlistedNon-exchangeTraded2024-04-3008049883core:ShareCapital2024-04-3008049883core:SharePremium2024-04-3008049883core:RevaluationReserve2024-04-3008049883core:OtherReservesSubtotal2024-04-3008049883core:RetainedEarningsAccumulatedLosses2024-04-3008049883core:NetGoodwill2023-04-3008049883core:IntangibleAssetsOtherThanGoodwill2023-04-3008049883core:LandBuildings2023-04-3008049883core:PlantMachinery2023-04-3008049883core:Vehicles2023-04-3008049883core:FurnitureFittings2023-04-3008049883core:OfficeEquipment2023-04-3008049883core:AfterOneYear2023-04-3008049883core:WithinOneYear2023-04-3008049883core:ListedExchangeTraded2023-04-3008049883core:UnlistedNon-exchangeTraded2023-04-3008049883core:ShareCapital2023-04-3008049883core:SharePremium2023-04-3008049883core:RevaluationReserve2023-04-3008049883core:OtherReservesSubtotal2023-04-3008049883core:RetainedEarningsAccumulatedLosses2023-04-3008049883core:AfterOneYear2024-05-012025-04-3008049883core:WithinOneYear2024-05-012025-04-3008049883core:Non-currentFinancialInstrumentscore:CostValuation2024-05-012025-04-3008049883core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-05-012025-04-3008049883core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-05-012025-04-3008049883core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-05-012025-04-3008049883core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-05-012025-04-3008049883core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-05-012025-04-3008049883core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-05-012025-04-3008049883core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-05-012025-04-3008049883core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-05-012025-04-3008049883core:Non-currentFinancialInstrumentscore:CostValuation2025-04-3008049883core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-04-3008049883core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-04-3008049883core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-04-3008049883core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-04-3008049883core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-04-3008049883core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-04-3008049883core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-04-3008049883core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-04-3008049883core:Non-currentFinancialInstrumentscore:CostValuation2024-04-3008049883core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-3008049883core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-3008049883core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-3008049883core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-3008049883core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-3008049883core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-3008049883core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-3008049883core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-3008049883bus:Director12024-05-012025-04-30

JAMES HILLMAN LIMITED

Registered Number
08049883
(England and Wales)

Unaudited Financial Statements for the Year ended
30 April 2025

JAMES HILLMAN LIMITED
Company Information
for the year from 1 May 2024 to 30 April 2025

Director

HILLMAN, James Royston

Registered Address

107 Kala Studios Workspace - The Biscuit Factory, Drummond Road
London
SE16 4DG

Registered Number

08049883 (England and Wales)
JAMES HILLMAN LIMITED
Balance Sheet as at
30 April 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets33,7817,312
3,7817,312
Current assets
Debtors412,8959,884
Cash at bank and on hand14,64519,068
27,54028,952
Creditors amounts falling due within one year5(9,056)(17,280)
Net current assets (liabilities)18,48411,672
Total assets less current liabilities22,26518,984
Provisions for liabilities6(718)(1,389)
Net assets21,54717,595
Capital and reserves
Called up share capital100100
Profit and loss account21,44717,495
Shareholders' funds21,54717,595
The financial statements were approved and authorised for issue by the Director on 22 September 2025, and are signed on its behalf by:
HILLMAN, James Royston
Director
Registered Company No. 08049883
JAMES HILLMAN LIMITED
Notes to the Financial Statements
for the year ended 30 April 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Defined contribution pension plan
The company operates a defined contribution pension plan for the benefit of its employees. Contributions are recognised as expenses as they become payable. Differences between contributions payable in the year and those actually paid are recognised as either prepayments or accruals in the balance sheet. The assets of the defined contribution pension scheme are held separately from those of the company in an independently administered fund.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Plant and machinery4
Fixtures and fittings4
Vehicles4
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at transaction price and measured at amortised cost using the effective interest method. Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through profit and loss. All other investments are subsequently measured at cost less impairment. Financial assets which are measured at cost or amortised cost are reviewed for objective evidence of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. All equity instruments, regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment.
Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.
Related parties
For the purposes of these financial statements, a related party could be a person or an entity. Careful consideration is given to the definition of a related party to ensure that all related party relationships, transactions and balances are identified.
2.Average number of employees

20252024
Average number of employees during the year11
3.Tangible fixed assets

Plant & machinery

Office Equipment

Total

£££
Cost or valuation
At 01 May 241,92842,22144,149
Additions-1,1711,171
At 30 April 251,92843,39245,320
Depreciation and impairment
At 01 May 241,92834,90936,837
Charge for year-4,7024,702
At 30 April 251,92839,61141,539
Net book value
At 30 April 25-3,7813,781
At 30 April 24-7,3127,312
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables2,5201,145
Other debtors6,4135,323
Prepayments and accrued income3,9623,416
Total12,8959,884
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables8271,549
Bank borrowings and overdrafts1275
Taxation and social security7,9146,994
Other creditors3038,662
Total9,05617,280
6.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)7181,389
Total7181,389
7.Related party transactions
Included within other creditors is an amount owed to the directors of £275 (2024- £8,633). This amount is undated, unsecured, interest free and repayable on demand.