Company Registration No. 08409868 (England and Wales)
THE ORIGINAL BAKER LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
Celixir House
Stratford Business & Technology Park
Innovation Way, Banbury Road
Stratford-upon-Avon
Warwickshire
United Kingdom
CV37 7GZ
THE ORIGINAL BAKER LIMITED
CONTENTS
Page
Company information
1
Balance sheet
3
Notes to the financial statements
4 - 9
THE ORIGINAL BAKER LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr S A Fozan
Mr A D S Ashby
Ms C A Barrett
Ms G E Ridgard
Company number
08409868
Registered office
Units 8a-12 Norton Grove Industrial Estate
Scarborough Road
Norton
Malton
North Yorkshire
England
YO17 9HQ
Auditor
TC Group
Celixir House
Stratford Business & Technology Park
Innovation Way, Banbury Road
Stratford-upon-Avon
Warwickshire
United Kingdom
CV37 7GZ
THE ORIGINAL BAKER LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of manufacture of fresh pastry goods, cakes and other food products.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr S A Fozan
Mr A D S Ashby
Ms C A Barrett
Ms G E Ridgard
Auditor
In accordance with the company's articles, a resolution proposing that TC Group be reappointed as auditor of the company will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
Mr A D S Ashby
Director
27 March 2025
THE ORIGINAL BAKER LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 3 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,046,925
1,310,432
Current assets
Stocks
467,226
455,600
Debtors
5
1,047,745
764,383
Cash at bank and in hand
185,450
7,693
1,700,421
1,227,676
Creditors: amounts falling due within one year
6
(3,221,896)
(1,793,161)
Net current liabilities
(1,521,475)
(565,485)
Total assets less current liabilities
1,525,450
744,947
Creditors: amounts falling due after more than one year
7
(1,372,423)
(183,051)
Provisions for liabilities
(47,077)
(99,112)
Net assets
105,950
462,784
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
105,850
462,684
Total equity
105,950
462,784
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 27 March 2025 and are signed on its behalf by:
Mr A D S Ashby
Director
Company registration number 08409868 (England and Wales)
THE ORIGINAL BAKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information
The Original Baker Limited is a private company limited by shares incorporated in England and Wales. The registered office is Units 8a-12 Norton Grove Industrial Estate, Scarborough Road, Norton, Malton, North Yorkshire, England, YO17 9HQ.
1.1
Reporting period
The financial statements for the prior period are prepared for a shortened 11 month period in order to be in line with the group. Therefore the comparative amounts in the financial statements (including related notes) are not wholey comparable to current year.
1.2
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Olidor Group Limited. These consolidated financial statements are available from its registered office.
1.3
Turnover
Turnover represents amounts receivable from the sale of bakery products, net discounts and VAT. Turnover is recognised when the goods have been delivered to the customer.
THE ORIGINAL BAKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
2% Straight Line
Plant and equipment
20% Straight Line
Computers
33.3% Straight Line
Motor vehicles
20% Straight Line
1.5
Impairment of fixed assets
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
1.7
Taxation
THE ORIGINAL BAKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.8
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.9
Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pensions scheme are charged to profit or loss in the period to which they relate.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
THE ORIGINAL BAKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
100
87
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
626,403
1,377,282
50,478
81,274
2,135,437
Additions
1,698,061
298,572
10,417
65,279
2,072,329
Transfers
(39,117)
39,117
At 31 December 2024
2,324,464
1,636,737
60,895
185,670
4,207,766
Depreciation and impairment
At 1 January 2024
33,557
757,470
17,262
16,716
825,005
Depreciation charged in the year
12,564
276,238
14,534
32,500
335,836
Transfers
(19,161)
19,161
At 31 December 2024
46,121
1,014,547
31,796
68,377
1,160,841
Carrying amount
At 31 December 2024
2,278,343
622,190
29,099
117,293
3,046,925
At 31 December 2023
592,846
619,812
33,216
64,558
1,310,432
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
790,187
692,149
Other debtors
148,195
34,155
Prepayments and accrued income
109,363
38,079
1,047,745
764,383
THE ORIGINAL BAKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
188,808
Trade creditors
1,110,607
301,566
Amounts owed to group undertakings
1,863,422
802,116
Taxation and social security
60,626
53,502
Other creditors
187,241
447,169
3,221,896
1,793,161
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
86,709
132,475
Amounts owed to group undertakings
1,285,714
Other creditors
50,576
1,372,423
183,051
8
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was unqualified.
Senior Statutory Auditor:
Mark Bullock FCA
Statutory Auditor:
TC Group
Date of audit report:
27 March 2025
9
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
1,039,361
1,589,979
THE ORIGINAL BAKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
10
Secured debts
There is a charge outstanding from HSBC Bank since 31 December 2018 which entails fixed and floating charge over all assets. The floating charge covers all the property or undertaking of the company.
11
Parent company
As at 31 December 2024, the company is controlled by the ultimate parent company Olidor Group Limited, a company incorporated in England and Wales. The registered office is 3a Haddonsacre Station Road, Offenham, Evesham WR11 8JJ.
The company was acquired by Olidor Group Limited on 19th May 2023.
12
Related Party Disclosures
Included within creditors is £70,362 (2023 - £259,623) owed by the company to the directors at the year end. No interest was charged on these loans during the year. The loans are repayable on demand.
2024-12-312024-01-01falsefalsefalse27 March 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr S A FozanMr A D S AshbyMs C A BarrettMs G E Ridgard084098682024-01-012024-12-3108409868bus:Director12024-01-012024-12-3108409868bus:Director22024-01-012024-12-3108409868bus:Director32024-01-012024-12-3108409868bus:Director42024-01-012024-12-3108409868bus:RegisteredOffice2024-01-012024-12-31084098682024-12-31084098682023-12-3108409868core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3108409868core:PlantMachinery2024-12-3108409868core:ComputerEquipment2024-12-3108409868core:MotorVehicles2024-12-3108409868core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3108409868core:PlantMachinery2023-12-3108409868core:ComputerEquipment2023-12-3108409868core:MotorVehicles2023-12-3108409868core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108409868core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3108409868core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3108409868core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3108409868core:CurrentFinancialInstruments2024-12-3108409868core:CurrentFinancialInstruments2023-12-3108409868core:Non-currentFinancialInstruments2024-12-3108409868core:Non-currentFinancialInstruments2023-12-3108409868core:ShareCapital2024-12-3108409868core:ShareCapital2023-12-3108409868core:RetainedEarningsAccumulatedLosses2024-12-3108409868core:RetainedEarningsAccumulatedLosses2023-12-3108409868core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3108409868core:PlantMachinery2024-01-012024-12-3108409868core:ComputerEquipment2024-01-012024-12-3108409868core:MotorVehicles2024-01-012024-12-31084098682023-02-012023-12-3108409868core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3108409868core:PlantMachinery2023-12-3108409868core:ComputerEquipment2023-12-3108409868core:MotorVehicles2023-12-31084098682023-12-3108409868core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3108409868bus:PrivateLimitedCompanyLtd2024-01-012024-12-3108409868bus:FRS1022024-01-012024-12-3108409868bus:Audited2024-01-012024-12-3108409868bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3108409868bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP