Company registration number 08831542 (England and Wales)
FIREFLY CAPITAL LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
FIREFLY CAPITAL LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
FIREFLY CAPITAL LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
163,972
281,131
Investments
5
867
281,867
164,839
562,998
Current assets
Debtors
7
7,579,866
5,960,596
Cash at bank and in hand
419,102
900,693
7,998,968
6,861,289
Creditors: amounts falling due within one year
8
(13,155,054)
(12,308,273)
Net current liabilities
(5,156,086)
(5,446,984)
Total assets less current liabilities
(4,991,247)
(4,883,986)
Provisions for liabilities
(392,033)
(381,433)
Net liabilities
(5,383,280)
(5,265,419)
Capital and reserves
Called up share capital
10,001
10,001
Profit and loss reserves
(5,393,281)
(5,275,420)
Total equity
(5,383,280)
(5,265,419)
FIREFLY CAPITAL LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 September 2025 and are signed on its behalf by:
H D Nathanson
Director
Company registration number 08831542 (England and Wales)
FIREFLY CAPITAL LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Firefly Capital Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 7th Floor, South Block, 55 Baker Street, London, W1U 8EW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

In assessing whether the going concern basis is appropriate, the directors have considered that the ultimate shareholder will continue to support the Company for a period of no less than twelve months from the

date of the accounts. The financial statements do not include any adjustments that would be necessary if the going concern basis was not appropriate.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover includes intercompany recharges for administrative and financial support provided during the year.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Straight line basis over the term of the lease
Fixtures and fittings
3 years straight line
Computers
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

FIREFLY CAPITAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

FIREFLY CAPITAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded as the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

FIREFLY CAPITAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.15

Related party disclosure

The company has taken advantage of the exemptions provided by paragraph 1AC.35 of FRS 102 and has not disclosed transactions entered into between two or more members of a group, provided that any subsidiary undertaking which is party to the transaction is wholly owned by a member of that group.

 

1.16

Group relief

Charges for amounts payable in respect of tax losses surrendered to the company or credits for amounts receivable in respect of tax losses surrendered by the company and utilised by other group companies are recognised in the year in which management make the decision to surrender tax losses, or otherwise, which requires an assessment of the overall group position for which not all information is available at the date of preparing the financial statements to accurately estimate the financial effect.

 

 

 

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
20
22
FIREFLY CAPITAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
1,797,643
991,305
2,788,948
Additions
12,790
33,345
46,135
Disposals
-
0
(1,842)
(1,842)
At 31 December 2024
1,810,433
1,022,808
2,833,241
Depreciation and impairment
At 1 January 2024
1,718,960
788,857
2,507,817
Depreciation charged in the year
40,320
122,609
162,929
Eliminated in respect of disposals
-
0
(1,477)
(1,477)
At 31 December 2024
1,759,280
909,989
2,669,269
Carrying amount
At 31 December 2024
51,153
112,819
163,972
At 31 December 2023
78,683
202,448
281,131
5
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
867
281,867
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
281,867
Reclassifications
(281,000)
At 31 December 2024
867
Carrying amount
At 31 December 2024
867
At 31 December 2023
281,867
FIREFLY CAPITAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Fixed asset investments
(Continued)
- 8 -

As at the balance sheet date, £281,000 of investments in subsidiaries have been reclassified as amounts owed by group undertakings. The subsidiaries in question ceased trading by the balance sheet date and have since been struck off, with the £281,000 investments held by the company being repaid post year-end.

6
Contingent assets

At the balance sheet date the company had accumulated tax adjusted trading losses which it intends to use against future trading profits.

 

Due to the uncertainty around the timing of when tax losses will be used it is not practical to measure the financial effect on the financial statements, or to recognise a deferred tax asset.

 

 

7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Amounts owed by related parties
897,768
1,278,334
Amounts owed by group undertakings
6,211,591
4,254,732
Other debtors
470,507
427,530
7,579,866
5,960,596
8
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
132,721
133,643
Amounts owed to group undertakings
71,794
382,061
Taxation and social security
169,355
161,823
Amounts owed to related parties
12,490,124
10,839,672
Other creditors
291,060
791,074
13,155,054
12,308,273

Amounts owed to related parties

 

Within amounts owed to related parties are loans from Mr H D Nathanson, Luciole Jersey Investor Limited, a company wholly owned by Mr H D Nathanson and Crestbridge Trustees Limited, a trustee of The Pilatus Trust, of which Mr H D Nathanson is a trustee. The loans are interest free and repayable on demand. The carrying amount at the year end was £12,451,163 (2023 - £10,729,243), with £5,785,143 (2023 - £5,785,143) due to Mr H D Nathanson, £4,944,100 (2023 - £4,944,100) due to Luciole Jersey Investor Limited and £1,721,920 (2023 - £nil) owed to Crestbridge Trustees Limited.

FIREFLY CAPITAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
9
Related party transactions
Transactions with related parties

During the year, entities under common control of Mr H D Nathanson and his family, (including Mr H D Nathanson as an individual) or for which Mr H D Nathanson is a member of the key management personnel, were charged £3,162,810 (2023 - £3,429,821) by the company for administrative, other services and rent. The company was charged £94,809 (2023 - £68,356) by these entities for services and other expenses incurred on the company's behalf.

At the year end, amounts due to Mr H D Nathanson and the entities under his control were £11,570,703 (2023 - £9,539,600)

 

During the year, Bancroft Capital Limited, a company under the control of one of the directors, was charged £20,000 (2023 - £20,000) by the company for administrative and other services and rent. Bancroft Capital Limited charged the company £255,000 (2023 - £255,354) for consultancy services.

 

At the year end, the net amount due to Bancroft Capital Limited was £21,670 (2023 - £21,738).

 

During the year, Bancroft Capital (AM) Limited, a company under the control of one of the directors, was charged £3,750 (2023 - £nil) by the company for administrative and other services and rent.

 

At the year end, the net amount due from Bancroft Capital (AM) Limited was £4,500 (2023 - £nil).

2024-12-312024-01-01falsefalsefalse23 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityD BearmanH D NathansonN LucasR LeviM ChaichianA Hood088315422024-01-012024-12-31088315422024-12-31088315422023-12-3108831542core:LandBuildings2024-12-3108831542core:OtherPropertyPlantEquipment2024-12-3108831542core:LandBuildings2023-12-3108831542core:OtherPropertyPlantEquipment2023-12-3108831542core:ShareCapital2024-12-3108831542core:ShareCapital2023-12-3108831542core:RetainedEarningsAccumulatedLosses2024-12-3108831542core:RetainedEarningsAccumulatedLosses2023-12-3108831542bus:Director22024-01-012024-12-3108831542core:LeaseholdImprovements2024-01-012024-12-3108831542core:FurnitureFittings2024-01-012024-12-3108831542core:ComputerEquipment2024-01-012024-12-31088315422023-01-012023-12-3108831542core:LandBuildings2023-12-3108831542core:OtherPropertyPlantEquipment2023-12-31088315422023-12-3108831542core:LandBuildings2024-01-012024-12-3108831542core:OtherPropertyPlantEquipment2024-01-012024-12-3108831542core:CurrentFinancialInstruments2023-12-3108831542core:CurrentFinancialInstruments2024-12-3108831542bus:PrivateLimitedCompanyLtd2024-01-012024-12-3108831542bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3108831542bus:FRS1022024-01-012024-12-3108831542bus:AuditExemptWithAccountantsReport2024-01-012024-12-3108831542bus:Director12024-01-012024-12-3108831542bus:Director32024-01-012024-12-3108831542bus:Director42024-01-012024-12-3108831542bus:Director52024-01-012024-12-3108831542bus:Director62024-01-012024-12-3108831542bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP