60 false false false false false false false false false false true false false false false false false No description of principal activity 2024-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 09351269 2024-01-01 2024-12-31 09351269 2024-12-31 09351269 2023-12-31 09351269 2023-01-01 2023-12-31 09351269 2023-12-31 09351269 2022-12-31 09351269 bus:Director1 2024-01-01 2024-12-31 09351269 core:FurnitureFittings 2023-12-31 09351269 core:FurnitureFittings 2024-12-31 09351269 core:FurnitureFittings 2024-01-01 2024-12-31 09351269 core:WithinOneYear 2024-12-31 09351269 core:WithinOneYear 2023-12-31 09351269 core:ShareCapital 2024-12-31 09351269 core:ShareCapital 2023-12-31 09351269 core:RetainedEarningsAccumulatedLosses 2024-12-31 09351269 core:RetainedEarningsAccumulatedLosses 2023-12-31 09351269 core:FurnitureFittings 2023-12-31 09351269 bus:SmallEntities 2024-01-01 2024-12-31 09351269 bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 09351269 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 09351269 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09351269 bus:FullAccounts 2024-01-01 2024-12-31 09351269 core:OfficeEquipment 2023-12-31 09351269 core:OfficeEquipment 2024-01-01 2024-12-31 09351269 core:OfficeEquipment 2024-12-31
COMPANY REGISTRATION NUMBER: 09351269
BDM TALK LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
31 December 2024
BDM TALK LIMITED
STATEMENT OF FINANCIAL POSITION
31 December 2024
2024
2023
Note
£
£
£
Fixed assets
Tangible assets
5
15,375
17,397
Current assets
Debtors
6
658,425
471,637
Cash at bank and in hand
343,037
338,634
-------------
----------
1,001,462
810,271
Creditors: amounts falling due within one year
7
( 395,776)
( 260,759)
-------------
----------
Net current assets
605,686
549,512
----------
----------
Total assets less current liabilities
621,061
566,909
----------
----------
Net assets
621,061
566,909
----------
----------
Capital and reserves
Called up share capital
1
1
Profit and loss account
621,060
566,908
----------
----------
Shareholders funds
621,061
566,909
----------
----------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
BDM TALK LIMITED
STATEMENT OF FINANCIAL POSITION (continued)
31 December 2024
These financial statements were approved by the board of directors and authorised for issue on 23 September 2025 , and are signed on behalf of the board by:
Mr M Surridge
Director
Company registration number: 09351269
BDM TALK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Greenacre Court, Station Road, Burgess Hill, West Sussex, RH15 9DS.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Significant judgements The judgements (apart from those involving estimations) that management has made in the process of applying the entity's accounting policies and that have the most significant effect on the amounts recognised in the financial statements are as follows:
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
20% Straight line
Equipment
-
25% Straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 60 (2023: 65 ).
5. Tangible assets
Fixtures and fittings
Equipment
Total
£
£
£
Cost
At 1 January 2024
21,187
21,587
42,774
Additions
4,969
3,125
8,094
---------
---------
---------
At 31 December 2024
26,156
24,712
50,868
---------
---------
---------
Depreciation
At 1 January 2024
11,175
14,202
25,377
Charge for the year
5,231
4,885
10,116
---------
---------
---------
At 31 December 2024
16,406
19,087
35,493
---------
---------
---------
Carrying amount
At 31 December 2024
9,750
5,625
15,375
---------
---------
---------
At 31 December 2023
10,012
7,385
17,397
---------
---------
---------
6. Debtors
2024
2023
£
£
Trade debtors
187,159
76,812
Amounts owed by group undertakings and undertakings in which the company has a participating interest
452,824
379,322
Other debtors
18,442
15,503
----------
----------
658,425
471,637
----------
----------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
41,942
3,302
Amounts owed to group undertakings and undertakings in which the company has a participating interest
677
56,093
Corporation tax
59,672
29,708
Social security and other taxes
155,693
123,234
Pension payable
4,579
2,959
Other creditors
133,213
45,463
----------
----------
395,776
260,759
----------
----------
8. Director's advances, credits and guarantees
No transactions with directors were undertaken such as are required to be disclosed under FRS102 section 1A
9. Related party transactions
The company is a 100% subsidiary of Business Development & Marketing Limited, a company registered in England and Wales. Business Development & Marketing Limited is the company's ultimate parent company and is controlled by M J Surridge by virtue of his 100% shareholder. The company has an interest free loan account with CC Pro Limited. At the year end, the company was owed £155,850 (2023: £116,014) from CC Pro Limited. The company has an interest free loan account with BDM Voice Limited, a subsidiary company. At the year end, the company was owed £209,254 (2023: owed £211,359) from BDM Voice Limited. The company has an interest free loan account with 22 Point Six (Maritime) Limited, a subsidiary company. At the year end, the company was owed £87,720 (2023: £51,949) from 22 Point Six (Maritime) Limited