Acorah Software Products - Accounts Production 16.5.460 false true 31 January 2024 1 February 2023 false 1 February 2024 31 January 2025 31 January 2025 09390030 Mrs Andrea Cox Mrs Jean Cox Mr Michael Cox Beverley Cox iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09390030 2024-01-31 09390030 2025-01-31 09390030 2024-02-01 2025-01-31 09390030 frs-core:CurrentFinancialInstruments 2025-01-31 09390030 frs-core:Non-currentFinancialInstruments 2025-01-31 09390030 frs-core:ComputerEquipment 2025-01-31 09390030 frs-core:ComputerEquipment 2024-02-01 2025-01-31 09390030 frs-core:ComputerEquipment 2024-01-31 09390030 frs-core:FurnitureFittings 2025-01-31 09390030 frs-core:FurnitureFittings 2024-02-01 2025-01-31 09390030 frs-core:FurnitureFittings 2024-01-31 09390030 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-01-31 09390030 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-02-01 2025-01-31 09390030 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-01-31 09390030 frs-core:PlantMachinery 2025-01-31 09390030 frs-core:PlantMachinery 2024-02-01 2025-01-31 09390030 frs-core:PlantMachinery 2024-01-31 09390030 frs-core:ShareCapital 2025-01-31 09390030 frs-core:RetainedEarningsAccumulatedLosses 2025-01-31 09390030 frs-bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 09390030 frs-bus:FilletedAccounts 2024-02-01 2025-01-31 09390030 frs-bus:SmallEntities 2024-02-01 2025-01-31 09390030 frs-bus:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 09390030 frs-bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 09390030 frs-bus:Director1 2024-02-01 2025-01-31 09390030 frs-bus:Director2 2024-02-01 2025-01-31 09390030 frs-bus:Director3 2024-02-01 2025-01-31 09390030 frs-bus:Director4 2024-02-01 2025-01-31 09390030 frs-core:CurrentFinancialInstruments 1 2025-01-31 09390030 frs-core:CurrentFinancialInstruments 2 2025-01-31 09390030 frs-countries:EnglandWales 2024-02-01 2025-01-31 09390030 2023-01-31 09390030 2024-01-31 09390030 2023-02-01 2024-01-31 09390030 frs-core:CurrentFinancialInstruments 2024-01-31 09390030 frs-core:Non-currentFinancialInstruments 2024-01-31 09390030 frs-core:ShareCapital 2024-01-31 09390030 frs-core:RetainedEarningsAccumulatedLosses 2024-01-31 09390030 frs-core:CurrentFinancialInstruments 1 2024-01-31 09390030 frs-core:CurrentFinancialInstruments 2 2024-01-31
Registered number: 09390030
Wily Fox Brewery Limited
Financial Statements
For The Year Ended 31 January 2025
ADC Accountants Limited
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 09390030
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 35,343 37,361
35,343 37,361
CURRENT ASSETS
Stocks 5 17,947 1,257
Debtors 6 19,564 32,196
Cash at bank and in hand 156,951 178,732
194,462 212,185
Creditors: Amounts Falling Due Within One Year 7 (147,241 ) (160,457 )
NET CURRENT ASSETS (LIABILITIES) 47,221 51,728
TOTAL ASSETS LESS CURRENT LIABILITIES 82,564 89,089
Creditors: Amounts Falling Due After More Than One Year 8 (10,389 ) (20,858 )
NET ASSETS 72,175 68,231
CAPITAL AND RESERVES
Called up share capital 9 200 200
Profit and Loss Account 71,975 68,031
SHAREHOLDERS' FUNDS 72,175 68,231
Page 1
Page 2
For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Andrea Cox
Director
22/09/2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Wily Fox Brewery Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09390030 . The registered office is 15 Market Street, Standish, Wigan, WN6 0HW.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 20% Reducing balance
Plant & Machinery 15% Reducing balance
Fixtures & Fittings 15% Reducing balance
Computer Equipment 25% Reducing balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
6Average number of employees, including directors, during the year was: 7 (2024: 6)
7 6
4. Tangible Assets
Land & Property
Leasehold Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 February 2024 5,592 51,048 3,171 7,083 66,894
Additions 2,600 2,007 - - 4,607
As at 31 January 2025 8,192 53,055 3,171 7,083 71,501
Depreciation
As at 1 February 2024 3,075 18,095 2,012 6,351 29,533
Provided during the period 1,025 5,244 174 182 6,625
As at 31 January 2025 4,100 23,339 2,186 6,533 36,158
...CONTINUED
Page 4
Page 5
Net Book Value
As at 31 January 2025 4,092 29,716 985 550 35,343
As at 1 February 2024 2,517 32,953 1,159 732 37,361
5. Stocks
2025 2024
£ £
Stock 17,947 1,257
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 18,712 26,052
Prepayments and accrued income 762 762
Other debtors 90 5,382
19,564 32,196
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 12,970 38,501
Corporation tax 1,398 -
Other taxes and social security 2,914 9,584
VAT 43,187 40,081
Other creditors - Intercompany 33,426 33,426
Other creditors - Intercompany (2) 8,491 8,491
Other creditors - Beer duty 3,188 3,857
Accruals and deferred income 16,650 1,500
Directors' loan accounts 25,017 25,017
147,241 160,457
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans 10,389 20,858
Page 5
Page 6
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 200 200
10. Capital Commitments
At the end of the period, the company had capital commitments contracted for but not provided in these financial statements for the purchase of various brewing equipment and fixtures previously leased from Technical Civils Solutions Limited.
Page 6