Acorah Software Products - Accounts Production 16.5.460 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 09467144 Mr JOHN BLACKBURN Mr ERIC DUNMORE Mr EDWARD HAWLEY Mr MATTHEW STRUDWICK Mr TIMOTHY STRUDWICK iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09467144 2023-12-31 09467144 2024-12-31 09467144 2024-01-01 2024-12-31 09467144 frs-core:CurrentFinancialInstruments 2024-12-31 09467144 frs-core:Non-currentFinancialInstruments 2024-12-31 09467144 frs-core:ComputerEquipment 2024-12-31 09467144 frs-core:ComputerEquipment 2024-01-01 2024-12-31 09467144 frs-core:ComputerEquipment 2023-12-31 09467144 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 09467144 frs-core:FurnitureFittings 2024-12-31 09467144 frs-core:FurnitureFittings 2024-01-01 2024-12-31 09467144 frs-core:FurnitureFittings 2023-12-31 09467144 frs-core:NetGoodwill 2024-01-01 2024-12-31 09467144 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-12-31 09467144 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 09467144 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-12-31 09467144 frs-core:OtherResidualIntangibleAssets 2024-12-31 09467144 frs-core:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 09467144 frs-core:OtherResidualIntangibleAssets 2023-12-31 09467144 frs-core:PlantMachinery 2024-12-31 09467144 frs-core:PlantMachinery 2024-01-01 2024-12-31 09467144 frs-core:PlantMachinery 2023-12-31 09467144 frs-core:SharePremium 2024-12-31 09467144 frs-core:ShareCapital 2024-12-31 09467144 frs-core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 09467144 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 09467144 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09467144 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 09467144 frs-bus:SmallEntities 2024-01-01 2024-12-31 09467144 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 09467144 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 09467144 frs-bus:Director1 2024-01-01 2024-12-31 09467144 frs-bus:Director2 2024-01-01 2024-12-31 09467144 frs-bus:Director3 2024-01-01 2024-12-31 09467144 frs-bus:Director4 2024-01-01 2024-12-31 09467144 frs-bus:Director5 2024-01-01 2024-12-31 09467144 frs-countries:EnglandWales 2024-01-01 2024-12-31 09467144 2022-12-31 09467144 2023-12-31 09467144 2023-01-01 2023-12-31 09467144 frs-core:CurrentFinancialInstruments 2023-12-31 09467144 frs-core:Non-currentFinancialInstruments 2023-12-31 09467144 frs-core:SharePremium 2023-01-01 2023-12-31 09467144 frs-core:SharePremium 2022-12-31 09467144 frs-core:SharePremium 2023-12-31 09467144 frs-core:ShareCapital 2023-01-01 2023-12-31 09467144 frs-core:ShareCapital 2022-12-31 09467144 frs-core:ShareCapital 2023-12-31 09467144 frs-core:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 09467144 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2022-12-31 09467144 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 09467144
The Floatworks Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Banner & Associates Limited
Contents
Page
Balance Sheet 1—2
Statement of Changes in Equity 3
Notes to the Financial Statements 4—6
Page 1
Balance Sheet
Registered number: 09467144
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 3,375 4,875
Tangible Assets 5 313,986 364,038
317,361 368,913
CURRENT ASSETS
Debtors 6 192,322 193,140
Cash at bank and in hand 62,883 57,302
255,205 250,442
Creditors: Amounts Falling Due Within One Year 7 (370,920 ) (362,602 )
NET CURRENT ASSETS (LIABILITIES) (115,715 ) (112,160 )
TOTAL ASSETS LESS CURRENT LIABILITIES 201,646 256,753
Creditors: Amounts Falling Due After More Than One Year 8 (1,106,457 ) (1,102,295 )
NET LIABILITIES (904,811 ) (845,542 )
CAPITAL AND RESERVES
Called up share capital 9 51,412 51,412
Share premium account 53,777 53,777
Profit and Loss Account (1,010,000 ) (950,731 )
SHAREHOLDERS' FUNDS (904,811) (845,542)
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr JOHN BLACKBURN
Director
18/09/2025
The notes on pages 4 to 6 form part of these financial statements.
Page 2
Page 3
Statement of Changes in Equity
Share Capital Share Premium Profit and Loss Account Total
£ £ £ £
As at 1 January 2023 51,412 - (888,354 ) (836,942)
Loss for the year and total comprehensive income - - (62,377 ) (62,377)
Purchase of own shares - 53,777 - 53,777
As at 31 December 2023 and 1 January 2024 51,412 53,777 (950,731 ) (845,542)
Loss for the year and total comprehensive income - - (59,269 ) (59,269)
As at 31 December 2024 51,412 53,777 (1,010,000 ) (904,811)
Page 3
Page 4
Notes to the Financial Statements
1. General Information
The Floatworks Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09467144 . The registered office is 17B ST GEORGE WHARF, LONDON, SW8 2LE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 10 years.
2.4. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are Goodwill. It is amortised to the profit and loss account over its estimated economic life of 10 years.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 10% SLM
Plant & Machinery 10% SLM
Fixtures & Fittings 25% SLM
Computer Equipment 33% RBM
3. Average Number of Employees
Average number of employees, including directors, during the year was: 37 (2023: 15)
37 15
4. Intangible Assets
Other
£
Cost
As at 1 January 2024 15,000
As at 31 December 2024 15,000
...CONTINUED
Page 4
Page 5
Amortisation
As at 1 January 2024 10,125
Provided during the period 1,500
As at 31 December 2024 11,625
Net Book Value
As at 31 December 2024 3,375
As at 1 January 2024 4,875
5. Tangible Assets
Land & Property
Leasehold Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 January 2024 638,950 1,035 69,070 9,064 718,119
Additions - - 19,334 - 19,334
As at 31 December 2024 638,950 1,035 88,404 9,064 737,453
Depreciation
As at 1 January 2024 276,990 634 69,070 7,387 354,081
Provided during the period 63,895 104 4,834 553 69,386
As at 31 December 2024 340,885 738 73,904 7,940 423,467
Net Book Value
As at 31 December 2024 298,065 297 14,500 1,124 313,986
As at 1 January 2024 361,960 401 - 1,677 364,038
6. Debtors
2024 2023
£ £
Due within one year
Amounts owed by group undertakings 7,200 4,800
Other debtors 31,599 47,590
38,799 52,390
Due after more than one year
Other debtors 153,523 140,750
192,322 193,140
Page 5
Page 6
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 70,894 16,983
Bank loans and overdrafts 20,000 29,218
Other loans 24,999 24,999
Other creditors 151,377 216,041
Taxation and social security 103,650 75,361
370,920 362,602
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Other loans 1,102,295 1,102,295
Other creditors 4,162 -
1,106,457 1,102,295
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 51,412 51,412
Page 6