Caseware UK (AP4) 2024.0.164 2024.0.164 2024-06-302024-06-302023-07-01falsespecial effects services in the television and film industry.22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09621949 2023-07-01 2024-06-30 09621949 2022-07-01 2023-06-30 09621949 2024-06-30 09621949 2023-06-30 09621949 c:Director1 2023-07-01 2024-06-30 09621949 d:PlantMachinery 2023-07-01 2024-06-30 09621949 d:PlantMachinery 2024-06-30 09621949 d:PlantMachinery 2023-06-30 09621949 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 09621949 d:OfficeEquipment 2023-07-01 2024-06-30 09621949 d:OfficeEquipment 2024-06-30 09621949 d:OfficeEquipment 2023-06-30 09621949 d:OfficeEquipment d:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 09621949 d:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 09621949 d:CurrentFinancialInstruments 2024-06-30 09621949 d:CurrentFinancialInstruments 2023-06-30 09621949 d:Non-currentFinancialInstruments 2024-06-30 09621949 d:Non-currentFinancialInstruments 2023-06-30 09621949 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-30 09621949 d:CurrentFinancialInstruments d:WithinOneYear 2023-06-30 09621949 d:Non-currentFinancialInstruments d:AfterOneYear 2024-06-30 09621949 d:Non-currentFinancialInstruments d:AfterOneYear 2023-06-30 09621949 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-06-30 09621949 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-06-30 09621949 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-06-30 09621949 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-06-30 09621949 d:ShareCapital 2024-06-30 09621949 d:ShareCapital 2023-06-30 09621949 d:RetainedEarningsAccumulatedLosses 2024-06-30 09621949 d:RetainedEarningsAccumulatedLosses 2023-06-30 09621949 c:OrdinaryShareClass1 2023-07-01 2024-06-30 09621949 c:OrdinaryShareClass1 2024-06-30 09621949 c:OrdinaryShareClass1 2023-06-30 09621949 c:FRS102 2023-07-01 2024-06-30 09621949 c:AuditExempt-NoAccountantsReport 2023-07-01 2024-06-30 09621949 c:FullAccounts 2023-07-01 2024-06-30 09621949 c:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 09621949 e:PoundSterling 2023-07-01 2024-06-30 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 09621949














CJ FX LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

 
CJ FX LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
1 - 2
Notes to the Financial Statements
 
3 - 7


 
CJ FX LIMITED
REGISTERED NUMBER:09621949

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
3,909
3,670

Current assets
  

Debtors: amounts falling due within one year
 5 
80,034
67,346

Cash at bank and in hand
  
5,464
4,056

  
85,498
71,402

Creditors: amounts falling due within one year
 6 
(85,879)
(64,309)

Net current (liabilities)/assets
  
 
 
(381)
 
 
7,093

Total assets less current liabilities
  
3,528
10,763

Creditors: amounts falling due after more than one year
 7 
(6,597)
(9,966)

  

Net (liabilities)/assets
  
(3,069)
797


Capital and reserves
  

Called up share capital 
 9 
100
100

Profit and loss account
  
(3,169)
697

  
(3,069)
797


Page 1

 
CJ FX LIMITED
REGISTERED NUMBER:09621949
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




C J Whiteley
Director

Date: 19 September 2025

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
CJ FX LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

1.


General information

CJ FX Limited is a limited liability company incorporated in England and Wales with its registered office at 5 Elstree Gate, Elstree Way, Borehamwood, Hertfordshire, WD6 1JD.

The principal activity of the company was that of special effects services in the television and film industry.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

At the balance sheet date the company had net liabilities. The director, who is also the sole shareholder, will make funds available to the company so that it will be able to carry on trading and meeting its financial obligations as and when they fall due for at least twelve months from the date the accounts are approved. The accounts have been prepared under going concern on this basis.

 
2.3

Turnover

Turnover comprises revenue recognised by the company in respect of services supplied during the year, exclusive of Value Added Tax and trade discounts.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Reducing balance
Office equipment
-
25%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment.

Page 3

 
CJ FX LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

2.Accounting policies (continued)

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty.

 
2.7

Creditors

Short term creditors are measured at the transaction price.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.10

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.



3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2023 - 2).

Page 4

 
CJ FX LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

4.


Tangible fixed assets





Plant and machinery
Office equipment
Total

£
£
£



Cost or valuation


At 1 July 2023
903
7,207
8,110


Additions
-
1,207
1,207



At 30 June 2024

903
8,414
9,317



Depreciation


At 1 July 2023
782
3,658
4,440


Charge for the year on owned assets
30
938
968



At 30 June 2024

812
4,596
5,408



Net book value



At 30 June 2024
91
3,818
3,909



At 30 June 2023
121
3,549
3,670

Page 5

 
CJ FX LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

5.


Debtors

2024
2023
£
£


Trade debtors
5,760
5,669

Other debtors
74,274
59,377

Prepayments and accrued income
-
2,300

80,034
67,346


Other debtors due within one year include a loan to the director amounting to £69,915 (2023 - £55,749).


6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
5,200
5,200

Trade creditors
1,986
2,903

Taxation and social security
73,510
54,095

Accruals and deferred income
5,183
2,111

85,879
64,309



7.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
6,597
9,966


Page 6

 
CJ FX LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

8.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
5,200
5,200

Amounts falling due 1-2 years

Bank loans
6,598
5,200

Amounts falling due 2-5 years

Bank loans
-
4,766


11,798
15,166



9.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100 (2023 - 100) Ordinary shares of £1 each
100
100


 
Page 7